JPY 388.0
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Billion | 18.31 Billion | 20.81 Billion | 20.33 Billion | 24.91 Billion | 18.69 Billion |
Total Current Assets | 9.1 Billion | 10.28 Billion | 12.03 Billion | 12.99 Billion | 11.78 Billion | 10.16 Billion |
Cash And Short Term Investments | 6.81 Billion | 7.74 Billion | 9.62 Billion | 9.8 Billion | 7.82 Billion | 6.39 Billion |
Cash and Cash Equivalents | 6.81 Billion | 7.74 Billion | 9.62 Billion | 9.8 Billion | 7.82 Billion | 6.39 Billion |
Short Term Investments | - | -7.83 Million | -8.9 Million | -4.14 Million | -11.7 Million | -10.07 Million |
Net Receivables | 1.33 Billion | 1.38 Billion | 1.61 Billion | 1.41 Billion | 3.45 Billion | 3.25 Billion |
Inventory | 366.6 Million | 322.9 Million | 288.29 Million | 198.47 Million | 200.85 Million | 175.09 Million |
Other Current Assets | 591.42 Million | 629.52 Million | 502.27 Million | 1.57 Billion | 300.47 Million | 345.44 Million |
Total Non-Current Assets | 3.59 Billion | 8.03 Billion | 8.78 Billion | 7.33 Billion | 13.13 Billion | 8.52 Billion |
Net PPE | 689.43 Million | 2.38 Billion | 2.84 Billion | 3.14 Billion | 3.48 Billion | 471.84 Million |
Good Will And Intangible Assets | 1.09 Billion | 3.15 Billion | 3.57 Billion | 2.12 Billion | 8.32 Billion | 7.22 Billion |
Good Will | 978.21 Million | 1.99 Billion | 2.35 Billion | 1.94 Billion | 7.08 Billion | 6.19 Billion |
Intangible Assets | 115.05 Million | 1.16 Billion | 1.21 Billion | 175.9 Million | 1.24 Billion | 1.03 Billion |
Long-Term Investments | 1.44 Billion | 1.8 Billion | 1.67 Billion | 1.58 Billion | 1.16 Billion | 785 Million |
Tax Assets | 365.45 Million | 691.19 Million | 689.61 Million | 478.31 Million | 162.31 Million | 45.95 Million |
Other Non Current Assets | 4.43 Million | 189 Thousand | -337 Thousand | 254 Thousand | -258 Thousand | -326 Thousand |
Other Assets | 1.00 | 1000.00 | - | - | - | 1000.00 |
Total Liabilities | 8.13 Billion | 10.22 Billion | 11.81 Billion | 9.85 Billion | 14.56 Billion | 9.08 Billion |
Total Current Liabilities | 5.51 Billion | 5.7 Billion | 5.93 Billion | 4.91 Billion | 8.16 Billion | 4.98 Billion |
Account Payables | 784.51 Million | 813.63 Million | 947.98 Million | 697.09 Million | 2.31 Billion | 2.11 Billion |
Tax Payables | 98.17 Million | 83.18 Million | 94.5 Million | 44.16 Million | 101.54 Million | 377.29 Million |
Short Term Debt | 3.63 Billion | 3.78 Billion | 3.84 Billion | 3.83 Billion | 5.32 Billion | 1.97 Billion |
Deferred Revenue | 628.8 Million | 690.52 Million | 738.88 Million | 44.16 Million | 101.54 Million | 377.29 Million |
Other Current Liabilities | 461.96 Million | 420.68 Million | 406.21 Million | 333.95 Million | 421.88 Million | 514.12 Million |
Total Non Current Liabilities | 2.61 Billion | 4.52 Billion | 5.87 Billion | 4.94 Billion | 6.4 Billion | 4.1 Billion |
Long-Term Debt | 2.44 Billion | 4.11 Billion | 5.4 Billion | 4.73 Billion | 6.2 Billion | 4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.66 Million | 151.97 Million | 147.26 Million | 132.38 Million | 134.63 Million | 42.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.56 Billion | 8.08 Billion | 9 Billion | 10.47 Billion | 10.34 Billion | 9.6 Billion |
Stock Holders Equity | 4.33 Billion | 7.83 Billion | 8.68 Billion | 10.16 Billion | 7.4 Billion | 7.01 Billion |
Common Stock | 1.79 Billion | 1.78 Billion | 1.77 Billion | 1.75 Billion | 1.72 Billion | 1.6 Billion |
Retained Earnings | 1.62 Billion | 5.16 Billion | 6.01 Billion | 7.17 Billion | 4.63 Billion | 4.76 Billion |
Accumulated other comprehensive income | 225.45 Million | 195.23 Million | 101.17 Million | 303.62 Million | 143.93 Million | 83.79 Million |
Common Stock Equity | 4.33 Billion | 7.83 Billion | 8.68 Billion | 10.16 Billion | 7.4 Billion | 7.01 Billion |
Capital Lease Obligation | 103.6 Million | 1.89 Billion | 2.3 Billion | 2.6 Billion | 2.89 Billion | 9.5 Million |
Total Investments | 1.44 Billion | 1.79 Billion | 1.66 Billion | 1.58 Billion | 1.14 Billion | 774.93 Million |
Total Debt | 6.18 Billion | 7.89 Billion | 9.25 Billion | 8.57 Billion | 11.53 Billion | 5.97 Billion |
Net Debt | -631.27 Million | 154.3 Million | -373.29 Million | -1.23 Billion | 3.7 Billion | -414.93 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.69 Billion | 12.69 Billion | 15.73 Billion | 17.65 Billion | 18.48 Billion | 18.31 Billion |
Total Current Assets | 9.1 Billion | 9.1 Billion | 10.48 Billion | 10.07 Billion | 10.67 Billion | 10.28 Billion |
Cash And Short Term Investments | 6.81 Billion | 6.81 Billion | 7.67 Billion | 7.66 Billion | 8.3 Billion | 7.74 Billion |
Cash and Cash Equivalents | 6.81 Billion | 6.81 Billion | 7.67 Billion | 7.66 Billion | 8.3 Billion | 7.74 Billion |
Short Term Investments | - | - | - | - | - | -7.83 Million |
Net Receivables | 1.33 Billion | 1.33 Billion | 1.39 Billion | 1.36 Billion | 1.32 Billion | 1.38 Billion |
Inventory | 366.6 Million | 366.6 Million | 466.6 Million | 432.06 Million | 415.56 Million | 322.9 Million |
Other Current Assets | 591.42 Million | 591.42 Million | 943.76 Million | 612.57 Million | 628.99 Million | 629.52 Million |
Total Non-Current Assets | 3.59 Billion | 3.59 Billion | 5.24 Billion | 7.58 Billion | 7.8 Billion | 8.03 Billion |
Net PPE | 689.43 Million | 689.43 Million | 720.72 Million | 2.07 Billion | 2.22 Billion | 2.38 Billion |
Good Will And Intangible Assets | 1.09 Billion | 978.21 Million | 2.7 Billion | 3.1 Billion | 3.14 Billion | 3.15 Billion |
Good Will | 978.21 Million | 978.21 Million | 1.63 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Intangible Assets | 115.05 Million | - | 1.06 Billion | 1.11 Billion | 1.15 Billion | 1.16 Billion |
Long-Term Investments | 1.44 Billion | 1.44 Billion | 1.71 Billion | 1.68 Billion | 1.71 Billion | 1.8 Billion |
Tax Assets | 365.45 Million | 365.45 Million | 102.69 Million | 700.77 Million | 705.53 Million | 691.19 Million |
Other Non Current Assets | 4.43 Million | 119.48 Million | 5.7 Million | 7.37 Million | 7.31 Million | 189 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | 1000.00 |
Total Liabilities | 8.13 Billion | 8.13 Billion | 9.96 Billion | 10.19 Billion | 10.88 Billion | 10.22 Billion |
Total Current Liabilities | 5.51 Billion | 5.51 Billion | 6.48 Billion | 5.55 Billion | 6.09 Billion | 5.7 Billion |
Account Payables | 784.51 Million | 784.51 Million | 1 Billion | 901.33 Million | 821.81 Million | 813.63 Million |
Tax Payables | 98.17 Million | 98.17 Million | - | 8.06 Million | 923 Thousand | 83.18 Million |
Short Term Debt | 3.63 Billion | 3.63 Billion | 4.41 Billion | 3.71 Billion | 4.17 Billion | 3.78 Billion |
Deferred Revenue | 628.8 Million | 628.8 Million | 588.45 Million | 617.65 Million | 609.12 Million | 690.52 Million |
Other Current Liabilities | 461.96 Million | 461.96 Million | 479.1 Million | 326.1 Million | 490.29 Million | 420.68 Million |
Total Non Current Liabilities | 2.61 Billion | 2.61 Billion | 3.48 Billion | 4.63 Billion | 4.79 Billion | 4.52 Billion |
Long-Term Debt | 2.44 Billion | 2.44 Billion | 2.92 Billion | 3.18 Billion | 4.39 Billion | 4.11 Billion |
Deferred Revenue Non Current | - | - | 217.92 Million | 1.06 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.66 Million | 172.66 Million | 70.73 Million | 152.31 Million | 151.73 Million | 151.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.56 Billion | 4.56 Billion | 5.76 Billion | 7.45 Billion | 7.59 Billion | 8.08 Billion |
Stock Holders Equity | 4.33 Billion | 4.33 Billion | 5.52 Billion | 7.2 Billion | 7.35 Billion | 7.83 Billion |
Common Stock | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.78 Billion | 1.78 Billion |
Retained Earnings | 1.62 Billion | 1.62 Billion | 2.88 Billion | 4.59 Billion | 4.73 Billion | 5.16 Billion |
Accumulated other comprehensive income | 225.45 Million | 225.45 Million | 157.63 Million | 131.83 Million | 135.48 Million | 195.23 Million |
Common Stock Equity | 4.33 Billion | 4.33 Billion | 5.52 Billion | 7.2 Billion | 7.35 Billion | 7.83 Billion |
Capital Lease Obligation | 103.6 Million | 103.6 Million | 217.92 Million | 1.06 Billion | 1.75 Billion | 1.89 Billion |
Total Investments | 1.44 Billion | 1.44 Billion | 1.71 Billion | 1.68 Billion | 1.71 Billion | 1.79 Billion |
Total Debt | 6.18 Billion | 6.18 Billion | 7.55 Billion | 7.95 Billion | 8.56 Billion | 7.89 Billion |
Net Debt | -631.27 Million | -631.27 Million | -120.25 Million | 292.6 Million | 258.94 Million | 154.3 Million |
MGRM
300554
IBRX
STYLAMIND
KKCL
300966