JPY 466.0
(1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.73 Billion | 22.85 Billion | 21.46 Billion | 20.39 Billion | 20.68 Billion | 19.6 Billion |
Cost of Revenue | 20.79 Billion | 17.98 Billion | 17.07 Billion | 16.44 Billion | 16.6 Billion | 15.56 Billion |
Gross Profit | 4.93 Billion | 4.87 Billion | 4.39 Billion | 3.94 Billion | 4.07 Billion | 4.03 Billion |
Operating Expenses | 2.99 Billion | 3.04 Billion | 2.82 Billion | 2.56 Billion | 2.52 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 2.88 Billion | 266.6 Million | 199.28 Million | 271.19 Million | 203.92 Million | 224.92 Million |
Research and Development Expenses | 112.28 Million | 172 Million | 179 Million | 140 Million | 143 Million | 149 Million |
Other Expenses | - | -15.75 Million | 1.09 Million | -23.51 Million | -49.14 Million | 8.52 Million |
Cost and Expenses | 23.79 Billion | 21.02 Billion | 19.89 Billion | 19 Billion | 19.12 Billion | 17.83 Billion |
Operating Income | 1.94 Billion | 1.82 Billion | 1.57 Billion | 1.38 Billion | 1.55 Billion | 1.77 Billion |
Interest Expense | 2.56 Million | 1.62 Million | 1.66 Million | 1.01 Million | 995 Thousand | 1.06 Million |
Income Tax Expense | 741.76 Million | 628.8 Million | 439.63 Million | 455.16 Million | 482.22 Million | 557.74 Million |
Earnings before Tax | 1.69 Billion | 1.77 Billion | 1.41 Billion | 1.37 Billion | 1.53 Billion | 1.75 Billion |
Net Income | 948.32 Million | 1.14 Billion | 971.28 Million | 921.63 Million | 1.05 Billion | 1.19 Billion |
Earnings Per Share Basic | 16.35 | 29.27 | 24.58 | 23.22 | 26.35 | 30.03 |
Earnings Per Share Diluted | 16.35 | 29.27 | 24.58 | 23.22 | 26.35 | 30.03 |
Weighted Average Shares Outstanding | 57.98 Million | 39.05 Million | 39.55 Million | 39.7 Million | 39.9 Million | 39.94 Million |
Weighted Average Shares Outstanding (Diluted) | 57.98 Million | 39.05 Million | 39.56 Million | 39.7 Million | 39.9 Million | 39.94 Million |
Gross Margin | 0.19 | 0.21 | 0.20 | 0.19 | 0.20 | 0.21 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
EBITDA | 2.08 Billion | 2.09 Billion | 1.69 Billion | 1.55 Billion | 1.74 Billion | 1.8 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.55 Billion | 6.57 Billion | 25.73 Billion | 6.46 Billion | 6.48 Billion | 6.2 Billion |
Cost of Revenue | 5.33 Billion | 5.34 Billion | 20.79 Billion | 5.13 Billion | 5.21 Billion | 4.98 Billion |
Gross Profit | 1.22 Billion | 1.23 Billion | 4.93 Billion | 1.32 Billion | 1.27 Billion | 1.22 Billion |
Operating Expenses | 781.12 Million | 838.6 Million | 2.99 Billion | 784.38 Million | 707 Million | 778.02 Million |
Selling, General and Administrative Expenses | 710.55 Million | 838.6 Million | - | 724.92 Million | 646.78 Million | 56.77 Million |
Research and Development Expenses | 39.38 Million | 28 Million | - | 27.19 Million | 34.19 Million | 23.01 Million |
Other Expenses | -31.18 Million | -2.07 Million | -9.43 Million | -32.26 Million | -26.02 Million | 5.29 Million |
Cost and Expenses | 6.11 Billion | 6.18 Billion | 23.79 Billion | 5.92 Billion | 5.91 Billion | 5.76 Billion |
Operating Income | 444.11 Million | 391.74 Million | 1.94 Billion | 543.69 Million | 563.98 Million | 446.82 Million |
Interest Expense | 815 Thousand | 711 Thousand | 2.56 Million | 584 Thousand | 601 Thousand | 664 Thousand |
Income Tax Expense | 155.96 Million | 175.17 Million | 741.76 Million | 200.29 Million | 205.97 Million | 160.32 Million |
Earnings before Tax | 455.38 Million | 104.94 Million | 1.69 Billion | 553.73 Million | 568.48 Million | 462.92 Million |
Net Income | 299.41 Million | -70.23 Million | 948.32 Million | 353.44 Million | 362.51 Million | 302.6 Million |
Earnings Per Share Basic | 5.19 | -1.21 | - | 6.06 | 6.24 | 7.81 |
Earnings Per Share Diluted | 5.19 | -1.19 | - | 5.97 | 6.24 | 7.81 |
Weighted Average Shares Outstanding | 57.7 Million | 58.18 Million | 57.98 Million | 58.31 Million | 58.12 Million | 38.75 Million |
Weighted Average Shares Outstanding (Diluted) | 57.7 Million | 59.24 Million | 57.98 Million | 59.24 Million | 58.12 Million | 38.75 Million |
Gross Margin | 0.19 | 0.19 | 0.19 | 0.21 | 0.20 | 0.20 |
EBIT Margin | 0.08 | 0.07 | - | 0.09 | 0.10 | 0.09 |
Profit Margin | 0.05 | -0.01 | 0.04 | 0.05 | 0.06 | 0.05 |
EBITDA | 513.74 Million | 484.15 Million | - | 602.47 Million | 667.36 Million | 546.13 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.07 |
2926
WHATS
ARKOW
EEENF
WTRG
911608