JPY 2945.0
(0.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 65.7 Billion | 67.22 Billion | 66.18 Billion | 70.45 Billion | 58.32 Billion | 50.43 Billion |
Cost of Revenue | 50.12 Billion | 52.03 Billion | 52.2 Billion | 59.06 Billion | 48.89 Billion | 41.97 Billion |
Gross Profit | 15.58 Billion | 15.19 Billion | 13.97 Billion | 11.38 Billion | 9.42 Billion | 8.45 Billion |
Operating Expenses | 9.93 Billion | 9.63 Billion | 8.82 Billion | 7.52 Billion | 6.39 Billion | 5.94 Billion |
Selling, General and Administrative Expenses | 9.69 Billion | 9.38 Billion | 8.57 Billion | 7.3 Billion | 6.23 Billion | 5.78 Billion |
Research and Development Expenses | 236 Million | 173 Million | 175 Million | 95 Million | 43 Million | 17 Million |
Other Expenses | -184 Million | -37 Million | -1 Million | 127 Million | 9 Million | 26 Million |
Cost and Expenses | 60.05 Billion | 61.66 Billion | 61.03 Billion | 66.59 Billion | 55.28 Billion | 47.91 Billion |
Operating Income | 5.64 Billion | 5.55 Billion | 5.15 Billion | 3.85 Billion | 3.03 Billion | 2.51 Billion |
Interest Expense | 5 Million | 9 Million | 16 Million | 15 Million | 7 Million | 10 Million |
Income Tax Expense | 3.03 Billion | 1.65 Billion | 1.77 Billion | 1.36 Billion | 1.02 Billion | 816 Million |
Earnings before Tax | 11.62 Billion | 5.45 Billion | 5.63 Billion | 3.88 Billion | 2.97 Billion | 2.25 Billion |
Net Income | 8.36 Billion | 3.49 Billion | 3.63 Billion | 2.42 Billion | 1.85 Billion | 1.38 Billion |
Earnings Per Share Basic | 420.51 | 175.01 | 179.35 | 120.24 | 92.55 | 70.19 |
Earnings Per Share Diluted | 419.55 | 173.55 | 177.43 | 119.45 | 91.52 | 68.98 |
Weighted Average Shares Outstanding | 19.88 Million | 19.98 Million | 20.23 Million | 20.19 Million | 20.05 Million | 19.74 Million |
Weighted Average Shares Outstanding (Diluted) | 19.88 Million | 19.99 Million | 20.32 Million | 20.32 Million | 20.28 Million | 20.09 Million |
Gross Margin | 0.24 | 0.23 | 0.21 | 0.16 | 0.16 | 0.17 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 |
Profit Margin | 0.13 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
EBITDA | 7.26 Billion | 7.12 Billion | 6.7 Billion | 5.27 Billion | 4.25 Billion | 3.44 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.61 Billion | 17.86 Billion | 65.7 Billion | 15.63 Billion | 16.24 Billion | 15.95 Billion |
Cost of Revenue | 12.29 Billion | 13.39 Billion | 50.12 Billion | 11.97 Billion | 12.34 Billion | 12.26 Billion |
Gross Profit | 3.32 Billion | 4.46 Billion | 15.58 Billion | 3.65 Billion | 3.9 Billion | 3.69 Billion |
Operating Expenses | 2.45 Billion | 2.37 Billion | 9.93 Billion | 2.33 Billion | 2.67 Billion | 2.63 Billion |
Selling, General and Administrative Expenses | 2.45 Billion | 2.37 Billion | - | 2.21 Billion | 2.58 Billion | 2.63 Billion |
Research and Development Expenses | - | 76 Million | - | 76 Million | 55 Million | 29 Million |
Other Expenses | - | -82 Million | -184 Million | -2 Million | -92 Million | -8 Million |
Cost and Expenses | 14.74 Billion | 15.77 Billion | 60.05 Billion | 14.3 Billion | 15.02 Billion | 14.9 Billion |
Operating Income | 870 Million | 2.09 Billion | 5.64 Billion | 1.32 Billion | 1.22 Billion | 1.05 Billion |
Interest Expense | 1 Million | 1 Million | 5 Million | 1 Million | 2 Million | 1 Million |
Income Tax Expense | 221 Million | 401 Million | 3.03 Billion | 386 Million | 1.88 Billion | 366 Million |
Earnings before Tax | 616 Million | 1.62 Billion | 11.62 Billion | 1.35 Billion | 7.72 Billion | 921 Million |
Net Income | 348 Million | 1.19 Billion | 8.36 Billion | 894 Million | 5.76 Billion | 505 Million |
Earnings Per Share Basic | 17.48 | 60.29 | - | 44.92 | 290.07 | 25.42 |
Earnings Per Share Diluted | 17.31 | 59.84 | - | 44.21 | 289.93 | 25.40 |
Weighted Average Shares Outstanding | 19.9 Million | 19.87 Million | 19.88 Million | 19.9 Million | 19.88 Million | 19.86 Million |
Weighted Average Shares Outstanding (Diluted) | 20.1 Million | 20.02 Million | 19.88 Million | 19.94 Million | 19.89 Million | 19.87 Million |
Gross Margin | 0.21 | 0.25 | 0.24 | 0.23 | 0.24 | 0.23 |
EBIT Margin | 0.08 | 0.14 | - | 0.08 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.07 | 0.13 | 0.06 | 0.35 | 0.03 |
EBITDA | 1.2 Billion | 2.45 Billion | - | 1.31 Billion | 1.13 Billion | 992 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.09 | 0.08 | 0.08 | 0.07 |
AITVF
1913
600316
7595
M
INOX