JPY 300.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.21 Billion | 31.48 Billion | 30 Billion | 25.2 Billion | 26.7 Billion | 24.49 Billion |
Cost of Revenue | 23.69 Billion | 22.98 Billion | 21.54 Billion | 19.09 Billion | 18.99 Billion | 17.38 Billion |
Gross Profit | 8.51 Billion | 8.5 Billion | 8.45 Billion | 6.1 Billion | 7.7 Billion | 7.11 Billion |
Operating Expenses | 5.92 Billion | 6.1 Billion | 5.42 Billion | 5.09 Billion | 4.99 Billion | 4.58 Billion |
Selling, General and Administrative Expenses | 5.92 Billion | 6 Billion | 5.42 Billion | 5.09 Billion | 4.99 Billion | 4.58 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 37.22 Million | 58.11 Million | 210.82 Million | 32.79 Million | 6.41 Million |
Cost and Expenses | 29.62 Billion | 29.08 Billion | 26.97 Billion | 24.19 Billion | 23.98 Billion | 21.96 Billion |
Operating Income | 2.58 Billion | 2.4 Billion | 3.03 Billion | 1.01 Billion | 2.71 Billion | 2.52 Billion |
Interest Expense | 555 Thousand | 29 Thousand | 1.9 Million | 2.11 Million | 95 Thousand | 27 Thousand |
Income Tax Expense | 724.8 Million | 836.99 Million | 676.25 Million | 640.65 Million | 702.11 Million | 920.44 Million |
Earnings before Tax | 2.42 Billion | 2.32 Billion | 3.1 Billion | 1.15 Billion | 2.64 Billion | 2.49 Billion |
Net Income | 1.7 Billion | 1.49 Billion | 2.43 Billion | 555.23 Million | 1.95 Billion | 1.57 Billion |
Earnings Per Share Basic | 11.04 | 9.67 | 16.25 | 3.79 | 13.24 | 10.68 |
Earnings Per Share Diluted | 11.01 | 9.65 | 16.22 | 3.79 | 13.23 | 10.68 |
Weighted Average Shares Outstanding | 154.36 Million | 154.33 Million | 149.66 Million | 146.38 Million | 147.6 Million | 147.62 Million |
Weighted Average Shares Outstanding (Diluted) | 154.72 Million | 154.64 Million | 149.89 Million | 146.53 Million | 147.69 Million | 147.62 Million |
Gross Margin | 0.26 | 0.27 | 0.28 | 0.24 | 0.29 | 0.29 |
EBIT Margin | 0.09 | 0.09 | 0.11 | 0.06 | 0.11 | 0.11 |
Profit Margin | 0.05 | 0.05 | 0.08 | 0.02 | 0.07 | 0.06 |
EBITDA | 2.86 Billion | 2.73 Billion | 3.4 Billion | 1.4 Billion | 2.95 Billion | 2.76 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.10 | 0.04 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.68 Billion | 6.9 Billion | 32.21 Billion | 8.44 Billion | 7.83 Billion | 9.24 Billion |
Cost of Revenue | 6.45 Billion | 5.56 Billion | 23.69 Billion | 6.12 Billion | 5.76 Billion | 6.31 Billion |
Gross Profit | 3.23 Billion | 1.34 Billion | 8.51 Billion | 2.31 Billion | 2.06 Billion | 2.93 Billion |
Operating Expenses | 1.58 Billion | 1.53 Billion | 5.92 Billion | 1.4 Billion | 1.42 Billion | 1.53 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | 1.53 Billion | - | 1.4 Billion | 1.42 Billion | 1.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.58 Billion | 5.77 Million | 26 Million | 8.53 Million | 4.47 Million | 8.14 Million |
Cost and Expenses | 8.03 Billion | 7.09 Billion | 29.62 Billion | 7.52 Billion | 7.19 Billion | 7.84 Billion |
Operating Income | 1.64 Billion | -190.26 Million | 2.58 Billion | 916.74 Million | 638.13 Million | 1.4 Billion |
Interest Expense | - | 69 Thousand | 555 Thousand | - | 1000.00 | 3000.00 |
Income Tax Expense | 510.32 Million | -44.45 Million | 724.8 Million | 258.06 Million | 227.07 Million | 329.3 Million |
Earnings before Tax | 1.61 Billion | -252.56 Million | 2.42 Billion | 784.94 Million | 600.44 Million | 1.4 Billion |
Net Income | 1.1 Billion | -208.11 Million | 1.7 Billion | 526.88 Million | 373.36 Million | 1.08 Billion |
Earnings Per Share Basic | 6.84 | -1.34 | - | 3.41 | 2.42 | 7.00 |
Earnings Per Share Diluted | 6.84 | -1.34 | - | 3.40 | 2.41 | 6.99 |
Weighted Average Shares Outstanding | 161.08 Million | 155.04 Million | 154.36 Million | 155.01 Million | 154.36 Million | 154.36 Million |
Weighted Average Shares Outstanding (Diluted) | 161.08 Million | 155.04 Million | 154.72 Million | 154.76 Million | 154.72 Million | 154.61 Million |
Gross Margin | 0.33 | 0.19 | 0.26 | 0.27 | 0.26 | 0.32 |
EBIT Margin | 0.17 | -0.01 | - | 0.12 | 0.08 | 0.15 |
Profit Margin | 0.11 | -0.03 | 0.05 | 0.06 | 0.05 | 0.12 |
EBITDA | 1.61 Billion | -74.91 Million | - | 1.04 Billion | 645 Million | 1.4 Billion |
Earnings Before Tax Margin | 0.17 | -0.03 | 0.08 | 0.11 | 0.08 | 0.15 |
YDUQ3
MYPS
001326
2001
VRED
DBRG-PH