JPY 1544.0
(-1.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.2 Billion | 12.1 Billion | 10.36 Billion | 10.23 Billion | 2.27 Billion |
Total Current Assets | 2.63 Billion | 1.97 Billion | 1.87 Billion | 1.87 Billion | 1.66 Billion |
Cash And Short Term Investments | 1.61 Billion | 897.48 Million | 898.83 Million | 1.01 Billion | 737.66 Million |
Cash and Cash Equivalents | 1.61 Billion | 897.48 Million | 898.83 Million | 1.01 Billion | 588.76 Million |
Short Term Investments | -76 Million | -103.14 Million | -99.21 Million | -103.43 Million | 148.9 Million |
Net Receivables | 1.01 Billion | 948.41 Million | 969.99 Million | 860.35 Million | 900.89 Million |
Inventory | 10.17 Million | 7.77 Million | 7.78 Million | 5.93 Million | 3 Million |
Other Current Assets | 1.85 Million | 126.18 Million | -2.18 Million | 86 Thousand | 10.34 Billion |
Total Non-Current Assets | 8.56 Billion | 10.12 Billion | 8.48 Billion | 8.35 Billion | 8.67 Billion |
Net PPE | 7.98 Billion | 9.55 Billion | 7.91 Billion | 7.91 Billion | 8.38 Billion |
Good Will And Intangible Assets | 120.8 Million | 168.77 Million | 207.27 Million | 143.54 Million | 42.45 Million |
Good Will | - | - | - | - | 26.45 Million |
Intangible Assets | 120.8 Million | 168.77 Million | 207.27 Million | 143.54 Million | 16 Million |
Long-Term Investments | 361 Million | 296 Million | 282 Million | 277 Million | 237 Million |
Tax Assets | 101.38 Million | 105.16 Million | 84.93 Million | 27.45 Million | 10.34 Billion |
Other Non Current Assets | 548 Thousand | 602 Thousand | -261 Thousand | 99 Thousand | -10.33 Billion |
Other Assets | 4000.00 | 3000.00 | 3000.00 | 2000.00 | -8.06 Billion |
Total Liabilities | 4.86 Billion | 6.26 Billion | 5.29 Billion | 5.32 Billion | 767.95 Million |
Total Current Liabilities | 3.09 Billion | 3.76 Billion | 3.33 Billion | 3.29 Billion | 4.38 Million |
Account Payables | 453.25 Million | 801.12 Million | 682.63 Million | 605.43 Million | 691 Million |
Tax Payables | 395.95 Million | 243.73 Million | 73.41 Million | 212.24 Million | - |
Short Term Debt | 1.69 Billion | 1.91 Billion | 1.89 Billion | 1.97 Billion | 2.42 Billion |
Deferred Revenue | 947.37 Million | 1.04 Billion | 753.76 Million | 704.59 Million | -8.97 Billion |
Other Current Liabilities | 1.97 Million | 1.43 Million | 1.38 Million | 1.22 Million | 5.86 Billion |
Total Non Current Liabilities | 1.76 Billion | 2.49 Billion | 1.96 Billion | 2.03 Billion | 2.47 Billion |
Long-Term Debt | 1.22 Billion | 1.63 Billion | 1.24 Billion | 1.36 Billion | 11.88 Million |
Deferred Revenue Non Current | 4.9 Billion | 6.28 Billion | 5.32 Billion | 5.34 Billion | 5.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 538.44 Million | 859.65 Million | 719.95 Million | 673.01 Million | -1.63 Billion |
Other Liabilities | - | - | - | - | -1.71 Billion |
Total Equity | 8.39 Billion | 9.61 Billion | 8.32 Billion | 8.14 Billion | 14.3 Billion |
Stock Holders Equity | 6.34 Billion | 5.83 Billion | 5.06 Billion | 4.91 Billion | 10.34 Billion |
Common Stock | 767.95 Million | 767.95 Million | 767.95 Million | 767.95 Million | 1.6 Billion |
Retained Earnings | 3.49 Billion | 3.03 Billion | 2.27 Billion | 2.12 Billion | 4.47 Billion |
Accumulated other comprehensive income | 108 Million | 63 Million | 56 Million | 51 Million | 4.47 Billion |
Common Stock Equity | 6.34 Billion | 5.83 Billion | 5.06 Billion | 4.91 Billion | 10.34 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 285 Million | 192.85 Million | 182.78 Million | 173.56 Million | 237 Million |
Total Debt | 2.92 Billion | 3.55 Billion | 3.14 Billion | 3.34 Billion | 60.56 Million |
Net Debt | 1.31 Billion | 2.65 Billion | 2.24 Billion | 2.32 Billion | -528.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.61 Billion | 10.56 Billion | 11.2 Billion | 11.2 Billion | 11.34 Billion | 11.62 Billion |
Total Current Assets | - | 2.45 Billion | 2.63 Billion | 2.63 Billion | 2.27 Billion | 2.05 Billion |
Cash And Short Term Investments | 1.62 Billion | 1.48 Billion | 1.61 Billion | 1.61 Billion | 1.23 Billion | 1.04 Billion |
Cash and Cash Equivalents | 1.62 Billion | 1.48 Billion | 1.61 Billion | 1.61 Billion | 1.23 Billion | 1.04 Billion |
Short Term Investments | - | - | -76 Million | -76 Million | -128.1 Million | -139.49 Million |
Net Receivables | 856.81 Million | 915.56 Million | 1.01 Billion | 1.01 Billion | 994 Million | 954 Million |
Inventory | - | - | 10.17 Million | 10.17 Million | 2.97 Million | 2.71 Million |
Other Current Assets | -2.47 Billion | 54.91 Million | 1.85 Million | 1.85 Million | 40.72 Million | 53.15 Million |
Total Non-Current Assets | - | 8.1 Billion | 8.56 Billion | 8.56 Billion | 9.07 Billion | 9.57 Billion |
Net PPE | 7.52 Billion | 719.88 Million | 7.98 Billion | 7.98 Billion | 8.56 Billion | 9.03 Billion |
Good Will And Intangible Assets | 97.12 Million | 107.21 Million | 120.8 Million | 120.8 Million | 128.75 Million | 142.06 Million |
Good Will | - | - | - | - | 752 Thousand | 65 Thousand |
Intangible Assets | - | 107.21 Million | 120.8 Million | 120.8 Million | 128 Million | 142 Million |
Long-Term Investments | - | 298.84 Million | 361 Million | 361 Million | 381 Million | 397 Million |
Tax Assets | - | -54.9 Million | 101.38 Million | 101.38 Million | -381 Million | -397 Million |
Other Non Current Assets | -7.62 Billion | 7.03 Billion | 548 Thousand | 548 Thousand | 381.52 Million | 397.89 Million |
Other Assets | 10.61 Billion | - | 4000.00 | 4000.00 | 1000.00 | 2000.00 |
Total Liabilities | 4.16 Billion | 4.21 Billion | 4.86 Billion | 4.86 Billion | 4.97 Billion | 5.41 Billion |
Total Current Liabilities | - | 2.65 Billion | 3.09 Billion | 3.09 Billion | 2.95 Billion | 3.19 Billion |
Account Payables | - | 426.01 Million | 453.25 Million | 453.25 Million | 446.23 Million | 528.39 Million |
Tax Payables | - | - | 395.95 Million | 395.95 Million | 63 Million | 158.79 Million |
Short Term Debt | 1.6 Billion | 1.64 Billion | 1.69 Billion | 1.69 Billion | 1.75 Billion | 1.84 Billion |
Deferred Revenue | - | - | 947.37 Million | 947.37 Million | 78.62 Million | 198.1 Million |
Other Current Liabilities | -1.6 Billion | 588 Million | 1.97 Million | 1.97 Million | 675.77 Million | 620.33 Million |
Total Non Current Liabilities | - | 1.55 Billion | 1.76 Billion | 1.76 Billion | 2.01 Billion | 2.22 Billion |
Long-Term Debt | 954.99 Million | 1.07 Billion | 1.22 Billion | 1.22 Billion | 1.38 Billion | 1.52 Billion |
Deferred Revenue Non Current | - | - | 113.97 Million | 4.9 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -954.99 Million | 474.28 Million | 385.17 Million | 538.44 Million | 632.29 Million | 700.2 Million |
Other Liabilities | 4.16 Billion | - | - | - | - | - |
Total Equity | 6.44 Billion | 6.34 Billion | 6.34 Billion | 8.39 Billion | 6.37 Billion | 6.21 Billion |
Stock Holders Equity | 6.44 Billion | 6.34 Billion | 6.34 Billion | 6.34 Billion | 6.37 Billion | 6.21 Billion |
Common Stock | 767.95 Million | 767.95 Million | 767.95 Million | 767.95 Million | 767.95 Million | 767.95 Million |
Retained Earnings | 5.11 Billion | 4.99 Billion | 3.49 Billion | 3.49 Billion | 5.05 Billion | 4.88 Billion |
Accumulated other comprehensive income | 102.19 Million | 118.08 Million | 108 Million | 108 Million | 84 Million | 88 Million |
Common Stock Equity | 6.44 Billion | 6.34 Billion | 6.34 Billion | 6.34 Billion | 6.37 Billion | 6.21 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 298.84 Million | 285 Million | 285 Million | 252.89 Million | 257.5 Million |
Total Debt | 2.55 Billion | 2.72 Billion | 2.92 Billion | 2.92 Billion | 3.14 Billion | 3.37 Billion |
Net Debt | 938 Million | 1.24 Billion | 1.31 Billion | 1.31 Billion | 1.9 Billion | 2.32 Billion |
2329
CHMI-PB
TMD
ATLC
VLD
ESLOY