JPY 1348.0
(0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 199.62 Billion | 170.62 Billion | 157.69 Billion | 150.57 Billion | 135.83 Billion | 117.34 Billion |
Total Current Assets | 48.19 Billion | 38.73 Billion | 54.3 Billion | 54.01 Billion | 42.23 Billion | 28.67 Billion |
Cash And Short Term Investments | 36.46 Billion | 29.1 Billion | 46.31 Billion | 44.85 Billion | 34.51 Billion | 22.52 Billion |
Cash and Cash Equivalents | 36.46 Billion | 29.1 Billion | 46.31 Billion | 44.85 Billion | 34.51 Billion | 22.52 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.72 Billion | 1.67 Billion | 1.06 Billion | 810 Million | 971 Million | 1.18 Billion |
Inventory | 4.37 Billion | 3.8 Billion | 3.06 Billion | 2.81 Billion | 2.6 Billion | 2.53 Billion |
Other Current Assets | 4.63 Billion | 4.15 Billion | 3.86 Billion | 5.54 Billion | 4.13 Billion | 2.43 Billion |
Total Non-Current Assets | 151.43 Billion | 131.88 Billion | 103.39 Billion | 96.55 Billion | 93.6 Billion | 88.67 Billion |
Net PPE | 124.63 Billion | 116.53 Billion | 84.17 Billion | 79.25 Billion | 80.35 Billion | 73.9 Billion |
Good Will And Intangible Assets | 865 Million | 763 Million | 816 Million | 799 Million | 737 Million | 690 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 865 Million | 763 Million | 816 Million | 799 Million | 737 Million | 690 Million |
Long-Term Investments | 1.58 Billion | 10.36 Billion | 10.11 Billion | 9 Billion | 9.14 Billion | 9.5 Billion |
Tax Assets | 15.65 Billion | 4.21 Billion | 8.28 Billion | 7.49 Billion | 3.36 Billion | 4.57 Billion |
Other Non Current Assets | 8.69 Billion | - | -1 Million | -1 Million | -2 Million | -2 Million |
Other Assets | - | 1 Million | 3 Million | 3 Million | 4 Million | 4 Million |
Total Liabilities | 129.08 Billion | 109.44 Billion | 103.09 Billion | 109.68 Billion | 70.69 Billion | 54.74 Billion |
Total Current Liabilities | 44.8 Billion | 37.82 Billion | 29.74 Billion | 24.25 Billion | 27.97 Billion | 25.08 Billion |
Account Payables | 417 Million | 394 Million | 243 Million | 254 Million | 204 Million | 350 Million |
Tax Payables | 4.22 Billion | 612 Million | 947 Million | 13 Million | 997 Million | 1.2 Billion |
Short Term Debt | 24.61 Billion | 21.84 Billion | 15.71 Billion | 15.78 Billion | 17.65 Billion | 14.66 Billion |
Deferred Revenue | 4.76 Billion | 4.94 Billion | 3.03 Billion | 13 Million | 997 Million | 1.2 Billion |
Other Current Liabilities | 15 Billion | 10.64 Billion | 10.75 Billion | 8.21 Billion | 9.11 Billion | 8.86 Billion |
Total Non Current Liabilities | 84.27 Billion | 71.61 Billion | 73.34 Billion | 85.42 Billion | 42.72 Billion | 29.65 Billion |
Long-Term Debt | 17.78 Billion | 61.11 Billion | 54.8 Billion | 68.38 Billion | 27.98 Billion | 17.91 Billion |
Deferred Revenue Non Current | 44.98 Billion | -12.62 Billion | -2.82 Billion | -3.26 Billion | - | 6.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.34 Billion | 10.5 Billion | 18.54 Billion | 17.04 Billion | 14.74 Billion | 5.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.53 Billion | 61.17 Billion | 54.6 Billion | 40.89 Billion | 65.14 Billion | 62.6 Billion |
Stock Holders Equity | 70.53 Billion | 61.17 Billion | 54.6 Billion | 40.89 Billion | 65.14 Billion | 62.6 Billion |
Common Stock | 25.45 Billion | 25.32 Billion | 25.02 Billion | 25.02 Billion | 25.02 Billion | 25.02 Billion |
Retained Earnings | 19.73 Billion | 7.5 Billion | -126 Million | -2.15 Billion | 17.65 Billion | 14.76 Billion |
Accumulated other comprehensive income | 9.21 Billion | 5.84 Billion | 4.01 Billion | 731 Million | 164 Million | 515 Million |
Common Stock Equity | 70.53 Billion | 61.17 Billion | 54.6 Billion | 40.89 Billion | 65.14 Billion | 62.6 Billion |
Capital Lease Obligation | 44.98 Billion | 59.38 Billion | 21.01 Billion | 16.93 Billion | 18.23 Billion | 19.06 Billion |
Total Investments | 1.58 Billion | 10.36 Billion | 10.11 Billion | 9 Billion | 9.14 Billion | 9.5 Billion |
Total Debt | 87.39 Billion | 82.95 Billion | 70.51 Billion | 84.16 Billion | 45.63 Billion | 32.58 Billion |
Net Debt | 50.92 Billion | 53.85 Billion | 24.2 Billion | 39.31 Billion | 11.12 Billion | 10.05 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 198.9 Billion | 199.62 Billion | 199.62 Billion | 177.01 Billion | 181.77 Billion | 172.15 Billion |
Total Current Assets | 54.98 Billion | 48.19 Billion | 48.19 Billion | 42.04 Billion | 42.66 Billion | 35.66 Billion |
Cash And Short Term Investments | 44.74 Billion | 36.46 Billion | 36.46 Billion | 30.51 Billion | 32.48 Billion | 26.83 Billion |
Cash and Cash Equivalents | 44.74 Billion | 36.46 Billion | 36.46 Billion | 30.51 Billion | 32.48 Billion | 26.83 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.2 Billion | 2.72 Billion | 2.72 Billion | 2.49 Billion | 1.61 Billion | 1.19 Billion |
Inventory | 4.42 Billion | 4.37 Billion | 4.37 Billion | 4.74 Billion | 4.3 Billion | 4.12 Billion |
Other Current Assets | 3.6 Billion | 4.63 Billion | 4.63 Billion | 4.29 Billion | 4.27 Billion | 3.5 Billion |
Total Non-Current Assets | 143.91 Billion | 151.43 Billion | 151.43 Billion | 134.97 Billion | 139.1 Billion | 136.49 Billion |
Net PPE | 131.75 Billion | 124.63 Billion | 124.63 Billion | 121.72 Billion | 125.44 Billion | 122.02 Billion |
Good Will And Intangible Assets | 936 Million | 865 Million | 865 Million | 752 Million | 723 Million | 750 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 936 Million | 865 Million | 865 Million | 752 Million | 723 Million | 750 Million |
Long-Term Investments | 10.24 Billion | 1.58 Billion | 1.58 Billion | 8.55 Billion | 8.7 Billion | 10.35 Billion |
Tax Assets | 981 Million | 15.65 Billion | 15.65 Billion | 2.36 Billion | 2.69 Billion | 3.35 Billion |
Other Non Current Assets | 2 Million | 8.69 Billion | 8.69 Billion | 1.57 Billion | 1.53 Billion | - |
Other Assets | - | - | - | 1 Million | 3 Million | 2 Million |
Total Liabilities | 123.86 Billion | 129.08 Billion | 129.08 Billion | 113.79 Billion | 118.12 Billion | 113.91 Billion |
Total Current Liabilities | 41.84 Billion | 44.8 Billion | 44.8 Billion | 41.15 Billion | 40.5 Billion | 37.16 Billion |
Account Payables | 286 Million | 417 Million | 417 Million | 382 Million | 306 Million | 285 Million |
Tax Payables | 746 Million | 4.22 Billion | 4.22 Billion | 1.98 Billion | 1.76 Billion | 273 Million |
Short Term Debt | 9.02 Billion | 24.61 Billion | 24.61 Billion | 23.25 Billion | 23.93 Billion | 23.25 Billion |
Deferred Revenue | 5.05 Billion | 4.76 Billion | 4.76 Billion | 6.8 Billion | 6.76 Billion | 5.01 Billion |
Other Current Liabilities | 27.48 Billion | 15 Billion | 15 Billion | 10.71 Billion | 9.5 Billion | 8.61 Billion |
Total Non Current Liabilities | 82.01 Billion | 84.27 Billion | 84.27 Billion | 72.63 Billion | 77.61 Billion | 76.75 Billion |
Long-Term Debt | 24.04 Billion | 17.78 Billion | 17.78 Billion | 62.56 Billion | 67.14 Billion | 66.08 Billion |
Deferred Revenue Non Current | - | 44.98 Billion | 44.98 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57.97 Billion | 7.34 Billion | 7.34 Billion | 10.07 Billion | 10.47 Billion | 10.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.04 Billion | 70.53 Billion | 70.53 Billion | 63.22 Billion | 63.64 Billion | 58.24 Billion |
Stock Holders Equity | 75.04 Billion | 70.53 Billion | 70.53 Billion | 63.22 Billion | 63.64 Billion | 58.24 Billion |
Common Stock | 25.52 Billion | 25.45 Billion | 25.45 Billion | 25.35 Billion | 25.32 Billion | 25.32 Billion |
Retained Earnings | 22.02 Billion | 19.73 Billion | 19.73 Billion | 14.55 Billion | 13.47 Billion | 8.97 Billion |
Accumulated other comprehensive income | 11.31 Billion | 9.35 Billion | 9.21 Billion | 7.44 Billion | 8.98 Billion | 8.08 Billion |
Common Stock Equity | 75.04 Billion | 70.53 Billion | 70.53 Billion | 63.22 Billion | 63.64 Billion | 58.24 Billion |
Capital Lease Obligation | 64.45 Billion | 44.98 Billion | 44.98 Billion | 61.98 Billion | 65.46 Billion | 62.02 Billion |
Total Investments | 10.24 Billion | 1.58 Billion | 1.58 Billion | 8.55 Billion | 8.7 Billion | 10.35 Billion |
Total Debt | 33.06 Billion | 87.39 Billion | 87.39 Billion | 85.81 Billion | 91.07 Billion | 89.33 Billion |
Net Debt | -11.68 Billion | 50.92 Billion | 50.92 Billion | 55.3 Billion | 58.59 Billion | 62.49 Billion |
RICHY
NZP
002785
WHLT
GDIG
034830