JPY 261.0
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.89 Billion | 10.16 Billion | 10.7 Billion | 11.08 Billion | 11.24 Billion | 11.89 Billion |
Total Current Assets | 1.77 Billion | 2.51 Billion | 2.47 Billion | 2.44 Billion | 1.9 Billion | 1.39 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.96 Billion | 1.86 Billion | 1.55 Billion | 1.2 Billion | 644.18 Million |
Cash and Cash Equivalents | 1.1 Billion | 1.96 Billion | 1.86 Billion | 1.55 Billion | 1.2 Billion | 644.18 Million |
Short Term Investments | 41.1 Million | 33.9 Million | 26.7 Million | 199.51 Million | 192.3 Million | 170.67 Million |
Net Receivables | 149.57 Million | 126.13 Million | 139.79 Million | 150.47 Million | 154.93 Million | 191.5 Million |
Inventory | 83.88 Million | 94.15 Million | 109.17 Million | 124.62 Million | 108.98 Million | 121.53 Million |
Other Current Assets | 395.87 Million | 336.62 Million | 368.87 Million | 619.35 Million | 428.58 Million | 435.41 Million |
Total Non-Current Assets | 7.11 Billion | 7.65 Billion | 8.22 Billion | 8.63 Billion | 9.34 Billion | 10.49 Billion |
Net PPE | 5.14 Billion | 7.32 Billion | 5.87 Billion | 6.22 Billion | 6.48 Billion | 7.33 Billion |
Good Will And Intangible Assets | 21.87 Million | 34.88 Million | 109.71 Million | 190.75 Million | 262.25 Million | 329.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.87 Million | 34.88 Million | 109.71 Million | 190.75 Million | 262.25 Million | 329.74 Million |
Long-Term Investments | 1.94 Billion | 2.03 Billion | 2.22 Billion | 2.2 Billion | 2.58 Billion | 2.8 Billion |
Tax Assets | -1.94 Billion | -1.82 Billion | -106.43 Million | -133.16 Million | -154.31 Million | -168.58 Million |
Other Non Current Assets | 1.95 Billion | 87.55 Million | 115.5 Million | 145.8 Million | 170.73 Million | 188.88 Million |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 3000.00 | 2000.00 |
Total Liabilities | 4.59 Billion | 5.45 Billion | 6.08 Billion | 6.43 Billion | 6.78 Billion | 7.86 Billion |
Total Current Liabilities | 1.88 Billion | 2.52 Billion | 2.93 Billion | 3.51 Billion | 3.11 Billion | 3.48 Billion |
Account Payables | 72.95 Million | -570.83 Million | -602.27 Million | - | - | - |
Tax Payables | 72.95 Million | 253.8 Million | 213.72 Million | 162.8 Million | 382.58 Million | 144.82 Million |
Short Term Debt | 501.72 Million | 631.72 Million | 1.04 Billion | 1.77 Billion | 1.33 Billion | 1.76 Billion |
Deferred Revenue | 11.66 Million | 570.83 Million | 602.27 Million | - | - | - |
Other Current Liabilities | 1.3 Billion | 1.89 Billion | 1.88 Billion | 1.73 Billion | 1.78 Billion | 1.71 Billion |
Total Non Current Liabilities | 2.7 Billion | 2.93 Billion | 3.15 Billion | 2.91 Billion | 3.67 Billion | 4.38 Billion |
Long-Term Debt | 329.41 Million | 572.73 Million | 789.63 Million | 757.59 Million | 1.18 Billion | 1.84 Billion |
Deferred Revenue Non Current | 71.64 Million | 2.2 Billion | 2.15 Billion | 1.93 Billion | 2.11 Billion | 1.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | 78.35 Million | 126.33 Million | 195.52 Million | 364.85 Million | 532.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.3 Billion | 4.71 Billion | 4.61 Billion | 4.64 Billion | 4.46 Billion | 4.02 Billion |
Stock Holders Equity | 4.3 Billion | 4.71 Billion | 4.61 Billion | 4.64 Billion | 4.46 Billion | 4.02 Billion |
Common Stock | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Retained Earnings | 311.18 Million | 803.59 Million | 674.41 Million | 686.31 Million | 536.35 Million | -108.72 Million |
Accumulated other comprehensive income | 66.02 Million | -14.82 Million | 18.97 Million | 35.12 Million | 149 Thousand | 96.01 Million |
Common Stock Equity | 4.3 Billion | 4.71 Billion | 4.61 Billion | 4.64 Billion | 4.46 Billion | 4.02 Billion |
Capital Lease Obligation | 71.64 Million | 196.3 Million | 267.64 Million | 331.69 Million | 374.88 Million | 518.15 Million |
Total Investments | 41.1 Million | 2.03 Billion | 2.22 Billion | 2.2 Billion | 2.58 Billion | 2.8 Billion |
Total Debt | 902.78 Million | 1.2 Billion | 1.83 Billion | 2.53 Billion | 2.51 Billion | 3.61 Billion |
Net Debt | -205.72 Million | -757.2 Million | -23.98 Million | 982.1 Million | 1.3 Billion | 2.97 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.49 Billion | 8.89 Billion | 8.89 Billion | 8.68 Billion | 8.45 Billion | 9.42 Billion |
Total Current Assets | 1.36 Billion | 1.77 Billion | 1.77 Billion | 1.55 Billion | 1.41 Billion | 1.84 Billion |
Cash And Short Term Investments | 816.12 Million | 1.14 Billion | 1.14 Billion | 751.53 Million | 788.41 Million | 1.38 Billion |
Cash and Cash Equivalents | 816.12 Million | 1.1 Billion | 1.1 Billion | 751.53 Million | 788.41 Million | 1.38 Billion |
Short Term Investments | - | 41.1 Million | 41.1 Million | - | 37.5 Million | - |
Net Receivables | 64.72 Million | 149.57 Million | 149.57 Million | 370.92 Million | 184.11 Million | 49.64 Million |
Inventory | 68.16 Million | 83.88 Million | 83.88 Million | 70.42 Million | 73.92 Million | 85.72 Million |
Other Current Assets | 411.54 Million | 395.87 Million | 395.87 Million | 365.62 Million | 369.94 Million | 324.6 Million |
Total Non-Current Assets | 7.13 Billion | 7.11 Billion | 7.11 Billion | 7.12 Billion | 7.03 Billion | 7.58 Billion |
Net PPE | 5.17 Billion | 5.14 Billion | 5.14 Billion | 5.2 Billion | 6.72 Billion | 7.26 Billion |
Good Will And Intangible Assets | 20.5 Million | 21.87 Million | 21.87 Million | 23.62 Million | 25.4 Million | 26.75 Million |
Good Will | - | - | - | 624 Thousand | 408 Thousand | 751 Thousand |
Intangible Assets | 20.5 Million | 21.87 Million | 21.87 Million | 23 Million | 25 Million | 26 Million |
Long-Term Investments | - | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.91 Billion | 2 Billion |
Tax Assets | - | -1.94 Billion | -1.94 Billion | -1.88 Billion | -1.91 Billion | -1.79 Billion |
Other Non Current Assets | 1.93 Billion | 1.95 Billion | 1.95 Billion | 1.89 Billion | 284.89 Million | 81.92 Million |
Other Assets | - | - | - | - | 3000.00 | 2000.00 |
Total Liabilities | 4.64 Billion | 4.59 Billion | 4.59 Billion | 4.59 Billion | 4.63 Billion | 5.25 Billion |
Total Current Liabilities | 1.95 Billion | 1.88 Billion | 1.88 Billion | 1.83 Billion | 1.92 Billion | 2.4 Billion |
Account Payables | 29.41 Million | 72.95 Million | 72.95 Million | 20.21 Million | -131.67 Million | -632.76 Million |
Tax Payables | 29.41 Million | 72.95 Million | 72.95 Million | 20.21 Million | 67.23 Million | 28.71 Million |
Short Term Debt | 292.54 Million | 501.72 Million | 501.72 Million | 580.71 Million | 561.02 Million | 432.39 Million |
Deferred Revenue | 127.73 Million | 11.66 Million | 11.66 Million | 56.85 Million | 131.67 Million | 632.76 Million |
Other Current Liabilities | 1.5 Billion | 1.3 Billion | 1.3 Billion | 1.17 Billion | 1.36 Billion | 1.97 Billion |
Total Non Current Liabilities | 2.68 Billion | 2.7 Billion | 2.7 Billion | 2.76 Billion | 2.71 Billion | 2.84 Billion |
Long-Term Debt | 326.23 Million | 329.41 Million | 329.41 Million | 388.9 Million | 304.06 Million | 384.28 Million |
Deferred Revenue Non Current | - | 71.64 Million | 71.64 Million | - | 1.52 Billion | 1.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.26 Billion | 2.21 Billion | 2.21 Billion | 2.3 Billion | 812.63 Million | 832.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.85 Billion | 4.3 Billion | 4.3 Billion | 4.08 Billion | 3.81 Billion | 4.17 Billion |
Stock Holders Equity | 3.85 Billion | 4.3 Billion | 4.3 Billion | 4.08 Billion | 3.81 Billion | 4.17 Billion |
Common Stock | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Retained Earnings | -135.27 Million | 311.18 Million | 311.18 Million | 174.89 Million | -90.63 Million | 261.86 Million |
Accumulated other comprehensive income | 63.35 Million | 66.02 Million | 66.02 Million | -15.35 Million | -15.17 Million | -15 Million |
Common Stock Equity | 3.85 Billion | 4.3 Billion | 4.3 Billion | 4.08 Billion | 3.81 Billion | 4.17 Billion |
Capital Lease Obligation | - | 71.64 Million | 71.64 Million | - | - | - |
Total Investments | - | 41.1 Million | 41.1 Million | 1.88 Billion | 37.5 Million | 2 Billion |
Total Debt | 618.78 Million | 902.78 Million | 902.78 Million | 969.62 Million | 865.09 Million | 816.68 Million |
Net Debt | -197.33 Million | -205.72 Million | -205.72 Million | 218.08 Million | 76.67 Million | -567.61 Million |
MIDS
VSTA
030210
PMI
300654
300499