Sanix Incorporated (4651.T)
JPY 248.0
(0.0%)
JPY 248.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.16 Billion | 46.27 Billion | 50.93 Billion | 49.41 Billion | 52.53 Billion | 50.71 Billion |
| Cost of Revenue | 29.44 Billion | 30.06 Billion | 38.84 Billion | 32.26 Billion | 34.97 Billion | 35.88 Billion |
| Gross Profit | 17.72 Billion | 16.2 Billion | 12.09 Billion | 17.15 Billion | 17.55 Billion | 14.83 Billion |
| Operating Expenses | 13.98 Billion | 14.41 Billion | 14.7 Billion | 14.82 Billion | 14.76 Billion | 13.6 Billion |
| Selling, General and Administrative Expenses | 1.02 Billion | 991 Million | 1.04 Billion | 918 Million | 944 Million | 878 Million |
| Research and Development Expenses | 241 Million | 320 Million | 316 Million | 303 Million | 326 Million | 270 Million |
| Other Expenses | - | 115 Million | 28 Million | 33 Million | 26 Million | 158 Million |
| Cost and Expenses | 43.42 Billion | 44.48 Billion | 53.55 Billion | 47.08 Billion | 49.73 Billion | 49.49 Billion |
| Operating Income | 3.74 Billion | 1.78 Billion | -2.61 Billion | 2.32 Billion | 2.79 Billion | 1.22 Billion |
| Interest Expense | 252 Million | 299 Million | 251 Million | 208 Million | 208 Million | 216 Million |
| Income Tax Expense | 750 Million | 222 Million | 325 Million | 127 Million | 746 Million | 473 Million |
| Earnings before Tax | 3.44 Billion | 1.55 Billion | -3.12 Billion | 2.09 Billion | 2.59 Billion | 710 Million |
| Net Income | 2.69 Billion | 1.33 Billion | -3.44 Billion | 1.96 Billion | 1.85 Billion | 240 Million |
| Earnings Per Share Basic | 56.42 | 27.86 | -72.15 | 41.10 | 38.70 | 5.02 |
| Earnings Per Share Diluted | 56.42 | 27.86 | -72.15 | 41.10 | 38.70 | 5.02 |
| Weighted Average Shares Outstanding | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million |
| Gross Margin | 0.38 | 0.35 | 0.24 | 0.35 | 0.33 | 0.29 |
| EBIT Margin | 0.11 | 0.08 | -0.02 | 0.07 | 0.07 | 0.04 |
| Profit Margin | 0.06 | 0.03 | -0.07 | 0.04 | 0.04 | 0.00 |
| EBITDA | 5.39 Billion | 3.67 Billion | -1.36 Billion | 3.42 Billion | 3.7 Billion | 2.09 Billion |
| Earnings Before Tax Margin | 0.08 | 0.04 | -0.05 | 0.05 | 0.05 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.28 Billion | 47.16 Billion | 12.89 Billion | 11.68 Billion | 11.5 Billion | 11.08 Billion |
| Cost of Revenue | 6.76 Billion | 29.44 Billion | 7.78 Billion | 7.23 Billion | 6.71 Billion | 7.32 Billion |
| Gross Profit | 3.52 Billion | 17.72 Billion | 5.1 Billion | 4.45 Billion | 4.79 Billion | 3.75 Billion |
| Operating Expenses | 3.64 Billion | 13.98 Billion | 3.77 Billion | 3.51 Billion | 3.46 Billion | 3.6 Billion |
| Selling, General and Administrative Expenses | 3.64 Billion | - | 3.71 Billion | 3.46 Billion | 3.4 Billion | 3.6 Billion |
| Research and Development Expenses | - | - | 63 Million | 52 Million | 56 Million | 70 Million |
| Other Expenses | - | 50 Million | -14 Million | 25 Million | 21 Million | 18 Million |
| Cost and Expenses | 10.4 Billion | 43.42 Billion | 11.56 Billion | 10.74 Billion | 10.18 Billion | 10.92 Billion |
| Operating Income | -116 Million | 3.74 Billion | 1.32 Billion | 938 Million | 1.32 Billion | 154 Million |
| Interest Expense | 62 Million | 252 Million | 61 Million | 63 Million | 64 Million | 64 Million |
| Income Tax Expense | 70 Million | 750 Million | 314 Million | 219 Million | 208 Million | 9 Million |
| Earnings before Tax | -185 Million | 3.44 Billion | 1.2 Billion | 899 Million | 1.27 Billion | 73 Million |
| Net Income | -255 Million | 2.69 Billion | 891 Million | 680 Million | 1.06 Billion | 63 Million |
| Earnings Per Share Basic | -5.33 | - | 18.64 | 14.22 | 22.24 | 1.32 |
| Earnings Per Share Diluted | -5.33 | - | 18.64 | 14.22 | 22.24 | 1.32 |
| Weighted Average Shares Outstanding | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million |
| Gross Margin | 0.34 | 0.38 | 0.40 | 0.38 | 0.42 | 0.34 |
| EBIT Margin | 0.03 | - | 0.14 | 0.08 | 0.12 | 0.02 |
| Profit Margin | -0.02 | 0.06 | 0.07 | 0.06 | 0.09 | 0.01 |
| EBITDA | 297.5 Million | - | 1.76 Billion | 966 Million | 1.34 Billion | 179 Million |
| Earnings Before Tax Margin | -0.01 | 0.08 | 0.10 | 0.08 | 0.12 | 0.01 |
DYA
6797
BML-PL
ISI
SRBIF
600276