JPY 3070.0
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 322.12 Billion | 315.92 Billion | 287.98 Billion | 257.67 Billion | 279.89 Billion | 290.2 Billion |
Cost of Revenue | 254.14 Billion | 261.72 Billion | 229.28 Billion | 200.47 Billion | 219.55 Billion | 227.84 Billion |
Gross Profit | 67.98 Billion | 54.2 Billion | 58.7 Billion | 57.19 Billion | 60.33 Billion | 62.36 Billion |
Operating Expenses | 54.6 Billion | 47.33 Billion | 45.69 Billion | 44.28 Billion | 47.15 Billion | 47.02 Billion |
Selling, General and Administrative Expenses | 44.99 Billion | 7.81 Billion | 7.51 Billion | 6.65 Billion | 7.18 Billion | 6.8 Billion |
Research and Development Expenses | 9.61 Billion | 3.45 Billion | 3.32 Billion | 3.22 Billion | 3.43 Billion | 3.37 Billion |
Other Expenses | - | 36.06 Billion | 34.85 Billion | 34.4 Billion | 36.53 Billion | 368 Million |
Cost and Expenses | 308.74 Billion | 309.05 Billion | 274.97 Billion | 244.76 Billion | 266.71 Billion | 274.86 Billion |
Operating Income | 13.37 Billion | 9.27 Billion | 13 Billion | 12.9 Billion | 13.17 Billion | 15.33 Billion |
Interest Expense | 1.94 Billion | 1.36 Billion | 544 Million | 520 Million | 644 Million | 728 Million |
Income Tax Expense | 3.04 Billion | 2.96 Billion | 3.45 Billion | 3.51 Billion | 3.4 Billion | 3.61 Billion |
Earnings before Tax | 12.81 Billion | 12.36 Billion | 13.13 Billion | 9.99 Billion | 12.3 Billion | 15.99 Billion |
Net Income | 9.73 Billion | 9.3 Billion | 9.49 Billion | 6.01 Billion | 8.5 Billion | 11.89 Billion |
Earnings Per Share Basic | 183.68 | 171.49 | 169.35 | 103.04 | 145.72 | 203.81 |
Earnings Per Share Diluted | 183.57 | 171.30 | 169.08 | 102.84 | 145.44 | 203.49 |
Weighted Average Shares Outstanding | 53.01 Million | 54.27 Million | 56.04 Million | 58.41 Million | 58.39 Million | 58.38 Million |
Weighted Average Shares Outstanding (Diluted) | 53.04 Million | 54.33 Million | 56.13 Million | 58.52 Million | 58.5 Million | 58.47 Million |
Gross Margin | 0.21 | 0.17 | 0.20 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.08 | 0.06 | 0.09 | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 |
EBITDA | 24.71 Billion | 17.61 Billion | 22.73 Billion | 22.09 Billion | 22.26 Billion | 25.21 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 90.53 Billion | 81.72 Billion | 322.12 Billion | 83.88 Billion | 84.55 Billion | 78.85 Billion |
Cost of Revenue | 69.56 Billion | 64.63 Billion | 254.14 Billion | 65.23 Billion | 67.23 Billion | 63.78 Billion |
Gross Profit | 20.96 Billion | 17.09 Billion | 67.98 Billion | 18.64 Billion | 17.32 Billion | 15.06 Billion |
Operating Expenses | 14.76 Billion | 12.73 Billion | 54.6 Billion | 14.4 Billion | 12.95 Billion | 12.21 Billion |
Selling, General and Administrative Expenses | 12.15 Billion | 11.82 Billion | - | 11.98 Billion | 1.92 Billion | 1.79 Billion |
Research and Development Expenses | 2.61 Billion | 913 Million | - | 2.42 Billion | 951 Million | 871 Million |
Other Expenses | 411 Million | 381 Million | -632 Million | -314 Million | -51 Million | -112 Million |
Cost and Expenses | 84.33 Billion | 77.37 Billion | 308.74 Billion | 79.64 Billion | 80.18 Billion | 76 Billion |
Operating Income | 6.19 Billion | 4.35 Billion | 13.37 Billion | 4.24 Billion | 4.37 Billion | 2.84 Billion |
Interest Expense | 725 Million | 565 Million | 1.94 Billion | 402 Million | 671 Million | 433 Million |
Income Tax Expense | 1.91 Billion | 647 Million | 3.04 Billion | -141 Million | 1.62 Billion | 1 Billion |
Earnings before Tax | 7.25 Billion | 4.76 Billion | 12.81 Billion | 2.37 Billion | 5.07 Billion | 4.39 Billion |
Net Income | 5.26 Billion | 4.09 Billion | 9.73 Billion | 2.51 Billion | 3.37 Billion | 3.35 Billion |
Earnings Per Share Basic | 99.20 | 77.23 | - | 47.49 | 63.70 | 63.29 |
Earnings Per Share Diluted | 99.17 | 77.20 | - | 47.47 | 63.66 | 63.25 |
Weighted Average Shares Outstanding | 53.03 Million | 53.02 Million | 53.01 Million | 53.02 Million | 53.01 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 53.05 Million | 53.04 Million | 53.04 Million | 53.04 Million | 53.04 Million | 53.04 Million |
Gross Margin | 0.23 | 0.21 | 0.21 | 0.22 | 0.20 | 0.19 |
EBIT Margin | 0.10 | 0.06 | - | 0.09 | 0.07 | 0.06 |
Profit Margin | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 |
EBITDA | 9.23 Billion | 4.83 Billion | - | 7.24 Billion | 5.53 Billion | 4.66 Billion |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 |
SNM
MSHR
FSCO
9213
APLS
ABO