JPY 602.0
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.04 Billion | 2.65 Billion | 4.29 Billion | 2.79 Billion | 4.38 Billion | 3.43 Billion |
Total Current Assets | 1.95 Billion | 2.6 Billion | 4.19 Billion | 2.54 Billion | 3.82 Billion | 2.61 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.71 Billion | 3.45 Billion | 2.06 Billion | 3.34 Billion | 2.46 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.71 Billion | 3.45 Billion | 2.06 Billion | 3.34 Billion | 2.46 Billion |
Short Term Investments | 245.08 Million | 245.07 Million | 245.07 Million | 245.07 Million | 245.07 Million | 245.06 Million |
Net Receivables | 101.74 Million | 872.71 Million | 731.62 Million | 467.25 Million | 467.77 Million | 143.18 Million |
Inventory | 5.34 Million | 24.24 Million | 11.65 Million | 10.47 Million | 14.91 Million | 11.06 Million |
Other Current Assets | 315.95 Million | 506 Thousand | 16 Thousand | 22 Thousand | 1.15 Million | 732 Thousand |
Total Non-Current Assets | 84.71 Million | 42.2 Million | 93.86 Million | 250.73 Million | 553.62 Million | 811.99 Million |
Net PPE | 20.99 Million | 21.14 Million | 21.22 Million | 42.54 Million | 39.35 Million | 30.55 Million |
Good Will And Intangible Assets | - | - | - | 650 Thousand | 850 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 650 Thousand | 850 Thousand | - |
Long-Term Investments | 63.58 Million | 21.03 Million | 55.53 Million | 143.52 Million | 430.58 Million | 780.55 Million |
Tax Assets | - | - | - | -143.52 Million | -430.58 Million | - |
Other Non Current Assets | 139.99 Thousand | 19 Thousand | 17.1 Million | 207.53 Million | 513.42 Million | 884 Thousand |
Other Assets | 1.00 | 1000.00 | - | 1000.00 | - | 2000.00 |
Total Liabilities | 566.5 Million | 491.69 Million | 697.88 Million | 793.08 Million | 926 Million | 528.95 Million |
Total Current Liabilities | 378.53 Million | 321.63 Million | 430.21 Million | 415.24 Million | 523.8 Million | 212.32 Million |
Account Payables | 193.35 Million | 60.85 Million | 106.24 Million | 206.61 Million | 253.27 Million | 71.01 Million |
Tax Payables | 18.84 Million | 2.93 Million | 59.24 Million | 33.48 Million | 119.68 Million | 35.93 Million |
Short Term Debt | 135.34 Million | 231.35 Million | 241.55 Million | 152.15 Million | 130.92 Million | 89.13 Million |
Deferred Revenue | -193.35 Million | -60.85 Million | -106.24 Million | -206.61 Million | -253.27 Million | -71.01 Million |
Other Current Liabilities | 243.19 Million | 90.28 Million | 188.65 Million | 263.09 Million | 392.87 Million | 123.19 Million |
Total Non Current Liabilities | 187.96 Million | 170.05 Million | 267.67 Million | 377.84 Million | 402.2 Million | 316.63 Million |
Long-Term Debt | 161.1 Million | 162.3 Million | 261.91 Million | 372.92 Million | 397.29 Million | 312.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.86 Million | 7.74 Million | 5.75 Million | 4.92 Million | 4.9 Million | 4.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 2.15 Billion | 3.59 Billion | 2 Billion | 3.45 Billion | 2.9 Billion |
Stock Holders Equity | 1.47 Billion | 2.15 Billion | 3.59 Billion | 2 Billion | 3.45 Billion | 2.9 Billion |
Common Stock | 3.62 Billion | 3 Billion | 9.03 Billion | 7.43 Billion | 7.12 Billion | 6.4 Billion |
Retained Earnings | -3.37 Billion | -1.43 Billion | -14.51 Billion | -12.9 Billion | -10.8 Billion | -9.89 Billion |
Accumulated other comprehensive income | 14.68 Million | 7.68 Million | 7.68 Million | 7.49 Million | 15.56 Million | -2.79 Million |
Common Stock Equity | 1.47 Billion | 2.15 Billion | 3.59 Billion | 2 Billion | 3.45 Billion | 2.9 Billion |
Capital Lease Obligation | 18.72 Million | 10.33 Million | 9.04 Million | 8.41 Million | 11.56 Million | 7.14 Million |
Total Investments | 308.66 Million | 21.03 Million | 21.03 Million | 112.47 Million | 430.58 Million | 769.45 Million |
Total Debt | 315.17 Million | 393.65 Million | 503.47 Million | 525.07 Million | 528.22 Million | 401.58 Million |
Net Debt | -972.59 Million | -1.31 Billion | -2.95 Billion | -1.54 Billion | -2.81 Billion | -2.06 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.88 Billion | 2.14 Billion | 2.04 Billion | 2.04 Billion | 1.77 Billion | 1.86 Billion |
Total Current Assets | 1.77 Billion | 2.05 Billion | 1.95 Billion | 1.95 Billion | 1.68 Billion | 1.78 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.47 Billion | 1.53 Billion | 1.53 Billion | 1.2 Billion | 1.33 Billion |
Cash and Cash Equivalents | 872.45 Million | 1.47 Billion | 1.28 Billion | 1.28 Billion | 1.2 Billion | 1.33 Billion |
Short Term Investments | 245.08 Million | - | 245.08 Million | 245.08 Million | -44.87 Million | 245.07 Million |
Net Receivables | 190.13 Million | 172.81 Million | 101.74 Million | 101.74 Million | 464.7 Million | 445.46 Million |
Inventory | 4.27 Million | 5.19 Million | 5.34 Million | 5.34 Million | 10.95 Million | 8.95 Million |
Other Current Assets | 458.12 Million | 400.44 Million | 315.95 Million | 315.95 Million | 53 Thousand | 12 Thousand |
Total Non-Current Assets | 115.64 Million | 87.18 Million | 84.71 Million | 84.71 Million | 92.02 Million | 76.77 Million |
Net PPE | 22.17 Million | 20.75 Million | 20.99 Million | 20.99 Million | 25.57 Million | 25.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 69.34 Million | 66.43 Million | 63.58 Million | 63.58 Million | 65.91 Million | 50.03 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 24.12 Million | 4000.00 | 139.99 Thousand | 139.99 Thousand | 545 Thousand | 951 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1000.00 | 1000.00 |
Total Liabilities | 468.72 Million | 395.58 Million | 566.5 Million | 566.5 Million | 454.14 Million | 576.12 Million |
Total Current Liabilities | 251.79 Million | 232.48 Million | 378.53 Million | 378.53 Million | 270.04 Million | 369.15 Million |
Account Payables | - | 60.46 Million | 193.35 Million | 193.35 Million | 84.55 Million | 96.1 Million |
Tax Payables | 16.32 Million | 8.11 Million | 18.84 Million | 18.84 Million | 8.54 Million | 10.88 Million |
Short Term Debt | 155.9 Million | 132.06 Million | 135.34 Million | 135.34 Million | 145.3 Million | 239.73 Million |
Deferred Revenue | - | -60.46 Million | -193.35 Million | -193.35 Million | -84.55 Million | -96.1 Million |
Other Current Liabilities | 95.89 Million | 100.42 Million | 243.19 Million | 243.19 Million | 124.73 Million | 129.42 Million |
Total Non Current Liabilities | 216.92 Million | 163.09 Million | 187.96 Million | 187.96 Million | 184.09 Million | 206.96 Million |
Long-Term Debt | 194.43 Million | 138.88 Million | 161.1 Million | 161.1 Million | 176.23 Million | 199.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.48 Million | 24.21 Million | 26.86 Million | 26.86 Million | 7.86 Million | 7.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.41 Billion | 1.74 Billion | 1.47 Billion | 1.47 Billion | 1.32 Billion | 1.29 Billion |
Stock Holders Equity | 1.41 Billion | 1.74 Billion | 1.47 Billion | 1.47 Billion | 1.32 Billion | 1.29 Billion |
Common Stock | 3.97 Billion | 3.94 Billion | 3.62 Billion | 3.62 Billion | 3.2 Billion | 3 Billion |
Retained Earnings | -4.12 Billion | -3.73 Billion | -3.37 Billion | -3.37 Billion | -2.7 Billion | -2.3 Billion |
Accumulated other comprehensive income | 7.68 Million | 7.68 Million | 14.68 Million | 14.68 Million | 24.08 Million | 7.68 Million |
Common Stock Equity | 1.41 Billion | 1.74 Billion | 1.47 Billion | 1.47 Billion | 1.32 Billion | 1.29 Billion |
Capital Lease Obligation | 15.45 Million | 17.35 Million | 18.72 Million | 18.72 Million | 7.66 Million | 8.55 Million |
Total Investments | 314.42 Million | 66.43 Million | 308.66 Million | 308.66 Million | 21.03 Million | 21.03 Million |
Total Debt | 365.8 Million | 288.29 Million | 315.17 Million | 315.17 Million | 321.53 Million | 439.1 Million |
Net Debt | -506.65 Million | -1.18 Billion | -972.59 Million | -972.59 Million | -886.61 Million | -896.31 Million |
MGX
9405
IVCGF
SHUR
BOL
HTNGF