PeptiDream Inc. (4587.T)
JPY 2603.5
(-0.53%)
JPY 2603.5
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.71 Billion | 26.85 Billion | 9.36 Billion | 11.67 Billion | 2.07 Billion | 7.21 Billion |
| Cost of Revenue | 11.49 Billion | 8.73 Billion | 2.35 Billion | 2.14 Billion | 1.41 Billion | 1.65 Billion |
| Gross Profit | 17.21 Billion | 18.11 Billion | 7 Billion | 9.52 Billion | 661.06 Million | 5.56 Billion |
| Operating Expenses | 9.68 Billion | 9.13 Billion | 2.58 Billion | 2.53 Billion | 2.43 Billion | 1.98 Billion |
| Selling, General and Administrative Expenses | 6.3 Billion | 6.22 Billion | 1.13 Billion | 1 Billion | 648.86 Million | - |
| Research and Development Expenses | 3.15 Billion | 2.91 Billion | 1.65 Billion | 1.46 Billion | 1.78 Billion | - |
| Other Expenses | 34.11 Million | -2.44 Million | 2.58 Billion | 2.53 Billion | - | 1.98 Billion |
| Cost and Expenses | 21.53 Billion | 17.87 Billion | 4.94 Billion | 4.68 Billion | 3.84 Billion | 3.63 Billion |
| Operating Income | 6.77 Billion | 8.98 Billion | 4.41 Billion | 6.99 Billion | -1.77 Billion | 3.57 Billion |
| Interest Expense | 2.25 Billion | 2.31 Billion | - | 30 Thousand | - | 90 Thousand |
| Income Tax Expense | 1.31 Billion | -901.03 Million | 1.21 Billion | 1.57 Billion | -436.14 Million | 1.03 Billion |
| Earnings before Tax | 4.71 Billion | 6.65 Billion | 4.82 Billion | 6.02 Billion | -1.41 Billion | 3.8 Billion |
| Net Income | 3.03 Billion | 7.55 Billion | 3.6 Billion | 4.44 Billion | -976.92 Million | 2.77 Billion |
| Earnings Per Share Basic | 23.41 | 58.19 | 27.98 | 35.40 | -7.80 | 22.42 |
| Earnings Per Share Diluted | 23.38 | 58.14 | 27.76 | 34.26 | -7.80 | 21.33 |
| Weighted Average Shares Outstanding | 129.69 Million | 129.82 Million | 128.9 Million | 125.66 Million | 125.16 Million | 123.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.84 Million | 129.93 Million | 129.92 Million | 129.84 Million | 125.16 Million | 129.87 Million |
| Gross Margin | 0.60 | 0.67 | 0.75 | 0.82 | 0.32 | 0.77 |
| EBIT Margin | 0.26 | 0.41 | 0.53 | 0.73 | -0.61 | 0.57 |
| Profit Margin | 0.11 | 0.28 | 0.39 | 0.38 | -0.47 | 0.38 |
| EBITDA | 7.37 Billion | 9.02 Billion | 5 Billion | 7.56 Billion | -1.26 Billion | 4.1 Billion |
| Earnings Before Tax Margin | 0.24 | 0.33 | 0.47 | 0.60 | -0.86 | 0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.9 Billion | 4.22 Billion | 6.16 Billion | 28.71 Billion | 13.11 Billion | 4.46 Billion |
| Cost of Revenue | 3.42 Billion | 2.74 Billion | 3.17 Billion | 11.84 Billion | 2.84 Billion | 2.65 Billion |
| Gross Profit | 28.48 Billion | 1.47 Billion | 2.98 Billion | 16.86 Billion | 10.26 Billion | 1.81 Billion |
| Operating Expenses | 2.7 Billion | 2.57 Billion | 2.95 Billion | 9.68 Billion | 2.52 Billion | 2.53 Billion |
| Selling, General and Administrative Expenses | 1.92 Billion | 1.88 Billion | 2.05 Billion | - | 1.76 Billion | 1.73 Billion |
| Research and Development Expenses | 781.13 Million | 690.66 Million | 895.84 Million | - | 753.28 Million | 798.13 Million |
| Other Expenses | 29.47 Million | - | - | -227.23 Million | - | - |
| Cost and Expenses | 6.13 Billion | 5.31 Billion | 6.13 Billion | 21.53 Billion | 5.37 Billion | 5.18 Billion |
| Operating Income | 25.77 Billion | -1.09 Billion | 33.76 Million | 7.17 Billion | 7.73 Billion | -719.51 Million |
| Interest Expense | 71.7 Million | 64.63 Million | 58.48 Million | 2.25 Billion | 2.06 Billion | 20.02 Million |
| Income Tax Expense | 7.07 Billion | -261.51 Million | 197.14 Million | 1.31 Billion | 1.5 Billion | -230.8 Million |
| Earnings before Tax | 25.86 Billion | -1.01 Billion | -111.36 Million | 4.71 Billion | 5.77 Billion | -711.01 Million |
| Net Income | 18.76 Billion | -842.54 Million | -505.6 Million | 3.03 Billion | 4.27 Billion | -480.21 Million |
| Earnings Per Share Basic | 144.80 | -6.50 | -3.90 | - | 32.95 | -3.70 |
| Earnings Per Share Diluted | 144.60 | -6.50 | -3.90 | - | 32.91 | -3.70 |
| Weighted Average Shares Outstanding | 129.6 Million | 129.6 Million | 129.6 Million | 129.69 Million | 129.6 Million | 129.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.79 Million | 129.6 Million | 129.6 Million | 129.84 Million | 129.76 Million | 129.75 Million |
| Gross Margin | 0.89 | 0.35 | 0.48 | 0.59 | 0.78 | 0.41 |
| EBIT Margin | 0.82 | -0.11 | 0.10 | - | 0.64 | -0.02 |
| Profit Margin | 0.59 | -0.20 | -0.08 | 0.11 | 0.33 | -0.11 |
| EBITDA | 26.3 Billion | -461.78 Million | 637.95 Million | - | 8.45 Billion | -78.53 Million |
| Earnings Before Tax Margin | 0.81 | -0.26 | 0.01 | 0.25 | 0.59 | -0.16 |
PNXGF
DVL
9979
IGTAW
GUDDY
FDP