JPY 2025.0
(0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.7 Billion | 70.55 Billion | 64.93 Billion | 57.73 Billion | 54.24 Billion | 46.74 Billion |
Total Current Assets | 41.46 Billion | 40.66 Billion | 37.9 Billion | 32.42 Billion | 30.85 Billion | 24.36 Billion |
Cash And Short Term Investments | 2.72 Billion | 3.6 Billion | 4.38 Billion | 3.37 Billion | 3.08 Billion | 1.81 Billion |
Cash and Cash Equivalents | 2.72 Billion | 3.6 Billion | 4.38 Billion | 3.37 Billion | 3.08 Billion | 1.81 Billion |
Short Term Investments | - | -205 Million | -206 Million | -294.2 Million | -249.46 Million | -240.02 Million |
Net Receivables | 16.73 Billion | 10.67 Billion | 10.58 Billion | 8.38 Billion | 9.06 Billion | 9.39 Billion |
Inventory | 20.89 Billion | 18.23 Billion | 16.82 Billion | 15.75 Billion | 12.13 Billion | 10.05 Billion |
Other Current Assets | 1.11 Billion | 8.14 Billion | 6.12 Billion | 4.92 Billion | 6.57 Billion | 3.08 Billion |
Total Non-Current Assets | 36.24 Billion | 29.88 Billion | 27.02 Billion | 25.3 Billion | 23.39 Billion | 22.38 Billion |
Net PPE | 31.97 Billion | 25.83 Billion | 23.11 Billion | 21.37 Billion | 19.39 Billion | 18.73 Billion |
Good Will And Intangible Assets | 490 Million | 377 Million | 386 Million | 332.68 Million | 299.35 Million | 306.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 490 Million | 377 Million | 386 Million | 332.68 Million | 299.35 Million | 306.5 Million |
Long-Term Investments | 3.18 Billion | 3.16 Billion | 2.95 Billion | 3.09 Billion | 3.39 Billion | 3.02 Billion |
Tax Assets | 320 Million | 504 Million | 570 Million | 508.01 Million | 302.28 Million | 329.79 Million |
Other Non Current Assets | 278 Million | - | -1 Million | 723 Thousand | 332 Thousand | 165 Thousand |
Other Assets | - | 2 Million | 1 Million | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 25.43 Billion | 19.58 Billion | 17.26 Billion | 15.82 Billion | 17.38 Billion | 15.39 Billion |
Total Current Liabilities | 18.5 Billion | 15.42 Billion | 14.06 Billion | 12.85 Billion | 15.05 Billion | 11.61 Billion |
Account Payables | 8.69 Billion | 4.43 Billion | 4.49 Billion | 4.35 Billion | 4.33 Billion | 4.08 Billion |
Tax Payables | 195 Million | 559 Million | 1.4 Billion | 1.09 Billion | 1.3 Billion | 351.94 Million |
Short Term Debt | 2.37 Billion | 1.51 Billion | 1.2 Billion | 1.37 Billion | 1.78 Billion | 2.31 Billion |
Deferred Revenue | 195 Million | 5.37 Billion | 4.48 Billion | 3.72 Billion | 4.53 Billion | 2.45 Billion |
Other Current Liabilities | 7.23 Billion | 4.1 Billion | 3.88 Billion | 3.39 Billion | 4.41 Billion | 2.76 Billion |
Total Non Current Liabilities | 6.93 Billion | 4.15 Billion | 3.19 Billion | 2.96 Billion | 2.32 Billion | 3.78 Billion |
Long-Term Debt | 4.66 Billion | 3.44 Billion | 2.24 Billion | 2.01 Billion | 1.58 Billion | 3.09 Billion |
Deferred Revenue Non Current | 1.67 Billion | 507 Million | 755 Million | 764.34 Million | 568.22 Million | 506.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 557 Million | 170 Million | 165 Million | 151 Million | 148.8 Million | 146.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.26 Billion | 50.97 Billion | 47.67 Billion | 41.91 Billion | 36.86 Billion | 31.34 Billion |
Stock Holders Equity | 52.06 Billion | 50.67 Billion | 47.3 Billion | 41.61 Billion | 36.5 Billion | 30.94 Billion |
Common Stock | 7.18 Billion | 7.18 Billion | 7.03 Billion | 6.27 Billion | 5.37 Billion | 4.36 Billion |
Retained Earnings | 37.08 Billion | 35 Billion | 32.33 Billion | 28.33 Billion | 24.74 Billion | 21.3 Billion |
Accumulated other comprehensive income | 1.71 Billion | 1.53 Billion | 1.03 Billion | 872.38 Million | 1.15 Billion | 1.03 Billion |
Common Stock Equity | 52.06 Billion | 50.67 Billion | 47.3 Billion | 41.61 Billion | 36.5 Billion | 30.94 Billion |
Capital Lease Obligation | 1.67 Billion | 92 Million | - | 1.5 Million | 4.49 Million | 9.13 Million |
Total Investments | 3.18 Billion | 2.96 Billion | 2.75 Billion | 2.8 Billion | 3.14 Billion | 2.77 Billion |
Total Debt | 8.71 Billion | 4.95 Billion | 3.44 Billion | 3.39 Billion | 3.36 Billion | 5.41 Billion |
Net Debt | 5.99 Billion | 1.35 Billion | -934 Million | 21.08 Million | 280.89 Million | 3.59 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 81.92 Billion | 77.7 Billion | 77.7 Billion | 77.35 Billion | 74.99 Billion | 71.51 Billion |
Total Current Assets | 45.84 Billion | 41.46 Billion | 41.46 Billion | 42.89 Billion | 44.85 Billion | 41.16 Billion |
Cash And Short Term Investments | 4.69 Billion | 2.72 Billion | 2.72 Billion | 3.78 Billion | 4.58 Billion | 4 Billion |
Cash and Cash Equivalents | 4.69 Billion | 2.72 Billion | 2.72 Billion | 3.78 Billion | 4.58 Billion | 4 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.61 Billion | 16.73 Billion | 16.73 Billion | 16.46 Billion | 12.99 Billion | 11.13 Billion |
Inventory | 21.59 Billion | 20.89 Billion | 20.89 Billion | 21.31 Billion | 19.94 Billion | 19.01 Billion |
Other Current Assets | 941 Million | 1.11 Billion | 1.11 Billion | 1.33 Billion | 7.32 Billion | 7 Billion |
Total Non-Current Assets | 36.08 Billion | 36.24 Billion | 36.24 Billion | 34.45 Billion | 30.13 Billion | 30.35 Billion |
Net PPE | 31.42 Billion | 31.97 Billion | 31.97 Billion | 30.4 Billion | 26.02 Billion | 26.36 Billion |
Good Will And Intangible Assets | 492 Million | 490 Million | 490 Million | 386 Million | 365 Million | 376 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 492 Million | 490 Million | 490 Million | 386 Million | 365 Million | 376 Million |
Long-Term Investments | 2.3 Billion | 3.18 Billion | 3.18 Billion | 3.02 Billion | 3.06 Billion | 3.12 Billion |
Tax Assets | - | 320 Million | 320 Million | 2 Million | -3.06 Billion | -3.12 Billion |
Other Non Current Assets | 1.86 Billion | 278 Million | 278 Million | 639 Million | 3.74 Billion | 3.61 Billion |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 29.84 Billion | 25.43 Billion | 25.43 Billion | 25.3 Billion | 22.86 Billion | 20.18 Billion |
Total Current Liabilities | 18.79 Billion | 18.5 Billion | 18.5 Billion | 18.69 Billion | 16.41 Billion | 16.37 Billion |
Account Payables | 10.99 Billion | 8.69 Billion | 8.69 Billion | 9.65 Billion | 6.49 Billion | 5.52 Billion |
Tax Payables | - | 195 Million | 195 Million | 235 Million | 846 Million | 250 Million |
Short Term Debt | 3.29 Billion | 2.37 Billion | 2.37 Billion | 2.11 Billion | 2.13 Billion | 1.37 Billion |
Deferred Revenue | 475 Million | 195 Million | 195 Million | 235 Million | 939 Million | 609 Million |
Other Current Liabilities | 4.02 Billion | 7.23 Billion | 7.23 Billion | 6.69 Billion | 6.84 Billion | 8.87 Billion |
Total Non Current Liabilities | 11.05 Billion | 6.93 Billion | 6.93 Billion | 6.61 Billion | 6.45 Billion | 3.8 Billion |
Long-Term Debt | 8.84 Billion | 4.66 Billion | 4.66 Billion | 5.19 Billion | 5.71 Billion | 3.04 Billion |
Deferred Revenue Non Current | - | 1.67 Billion | 1.67 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | 557 Million | 557 Million | 1.41 Billion | 740 Million | 764 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.08 Billion | 52.26 Billion | 52.26 Billion | 52.04 Billion | 52.12 Billion | 51.33 Billion |
Stock Holders Equity | 52 Billion | 52.06 Billion | 52.06 Billion | 51.8 Billion | 51.86 Billion | 51.04 Billion |
Common Stock | 7.18 Billion | 7.18 Billion | 7.18 Billion | 7.18 Billion | 7.18 Billion | 7.18 Billion |
Retained Earnings | 36.38 Billion | 37.08 Billion | 37.08 Billion | 36.13 Billion | 36.12 Billion | 35.25 Billion |
Accumulated other comprehensive income | 1.48 Billion | 1.71 Billion | 1.71 Billion | 1.53 Billion | 1.6 Billion | 1.65 Billion |
Common Stock Equity | 52 Billion | 52.06 Billion | 52.06 Billion | 51.8 Billion | 51.86 Billion | 51.04 Billion |
Capital Lease Obligation | - | 1.67 Billion | 1.67 Billion | - | - | - |
Total Investments | 2.3 Billion | 3.18 Billion | 3.18 Billion | 3.02 Billion | 3.06 Billion | 3.12 Billion |
Total Debt | 12.14 Billion | 8.71 Billion | 8.71 Billion | 7.3 Billion | 7.84 Billion | 4.42 Billion |
Net Debt | 7.45 Billion | 5.99 Billion | 5.99 Billion | 3.51 Billion | 3.26 Billion | 420 Million |
6237
SPH
NAVINFLUOR
DBOEY
ZDPY
5257