EUR 0.79
(24.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.3 Million | 72.98 Million | 40.98 Million | 10.97 Million | 6.17 Million | 4.56 Million |
Total Current Assets | 31.93 Million | 52.05 Million | 34.42 Million | 8.55 Million | 5.52 Million | 3.98 Million |
Cash And Short Term Investments | 1.96 Million | 3.25 Million | 18.31 Million | 3.06 Million | 852.33 Thousand | 137 Thousand |
Cash and Cash Equivalents | 1.52 Million | 3.12 Million | 17.29 Million | 3.04 Million | 807.61 Thousand | 102.21 Thousand |
Short Term Investments | 437.34 Thousand | 135.68 Thousand | 1.02 Million | 18.24 Thousand | 44.72 Thousand | 34.79 Thousand |
Net Receivables | 17.09 Million | 26.53 Million | - | - | - | - |
Inventory | 12.88 Million | 22.26 Million | 8.81 Million | 2.43 Million | 1.89 Million | 1.37 Million |
Other Current Assets | 0.21 | -0.01 | - | - | - | - |
Total Non-Current Assets | 20.36 Million | 20.93 Million | 6.55 Million | 2.42 Million | 654.74 Thousand | 578.44 Thousand |
Net PPE | 9.44 Million | 10.09 Million | 3.73 Million | 1.79 Million | 557.65 Thousand | 451.27 Thousand |
Good Will And Intangible Assets | 1.46 Million | 1.07 Million | 418.75 Thousand | 25.32 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.46 Million | 1.07 Million | 418.75 Thousand | 25.32 Thousand | - | - |
Long-Term Investments | -13.38 Thousand | 357.56 Thousand | -442.29 Thousand | 93.8 Thousand | 52.36 Thousand | 92.37 Thousand |
Tax Assets | 9.46 Million | 9.4 Million | 0.54 | 507.2 Thousand | - | - |
Other Non Current Assets | - | 1.00 | 2.84 Million | 2.00 | 44.72 Thousand | 34.79 Thousand |
Other Assets | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 72.11 Million | 53.8 Million | 24.74 Million | 9.57 Million | 5.02 Million | 4 Million |
Total Current Liabilities | 50.72 Million | 40.31 Million | 16.2 Million | 4.8 Million | 4.27 Million | 3.45 Million |
Account Payables | 2.15 Million | 7.2 Million | 3.63 Million | 245.44 Thousand | - | 481 Thousand |
Tax Payables | 885.79 Thousand | 3.18 Million | 1.2 Million | 754.39 Thousand | - | - |
Short Term Debt | 27.78 Million | 23.65 Million | 6.66 Million | 2.63 Million | 2.04 Million | 2.14 Million |
Deferred Revenue | 20.36 Million | 8.52 Million | 5.27 Million | 1.75 Million | - | 455.01 Thousand |
Other Current Liabilities | 417.62 Thousand | 924.31 Thousand | 630.41 Thousand | 167.84 Thousand | 2.22 Million | 374.25 Thousand |
Total Non Current Liabilities | 21.38 Million | 13.49 Million | 8.54 Million | 4.77 Million | 752.95 Thousand | 553.88 Thousand |
Long-Term Debt | 21.05 Million | 13.12 Million | 8.17 Million | 4.39 Million | 657.07 Thousand | 483.31 Thousand |
Deferred Revenue Non Current | 315 Thousand | 1.00 | 1.00 | 1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 341.11 Thousand | 331.36 Thousand | 306.13 Thousand | - | 1.00 |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -19.8 Million | 19.18 Million | 16.24 Million | 1.4 Million | 1.14 Million | 559.77 Thousand |
Stock Holders Equity | -19.8 Million | 19.18 Million | 16.24 Million | 1.4 Million | 1.14 Million | 559.77 Thousand |
Common Stock | 1.96 Million | 1.96 Million | 1.96 Million | 1.81 Million | 3150.00 | 3150.00 |
Retained Earnings | -36.72 Million | 3.15 Million | 2.64 Million | 877.87 Thousand | - | - |
Accumulated other comprehensive income | -15.1 Million | - | - | - | - | - |
Common Stock Equity | -19.8 Million | 19.18 Million | 16.24 Million | 1.4 Million | 1.14 Million | 559.77 Thousand |
Capital Lease Obligation | - | - | - | - | 10.35 Thousand | 188.14 Thousand |
Total Investments | 423.96 Thousand | 493.25 Thousand | 578.27 Thousand | 112.04 Thousand | 97.09 Thousand | 127.16 Thousand |
Total Debt | 48.84 Million | 36.78 Million | 14.83 Million | 7.03 Million | 2.7 Million | 2.62 Million |
Net Debt | 47.31 Million | 33.66 Million | -2.45 Million | 3.98 Million | 1.89 Million | 2.52 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 52.3 Million | 52.3 Million | 52.3 Million | 63.06 Million | 63.06 Million | 72.98 Million |
Total Current Assets | 31.93 Million | 31.93 Million | 31.93 Million | 37.04 Million | 37.04 Million | 52.05 Million |
Cash And Short Term Investments | 1.96 Million | 1.96 Million | 1.96 Million | 2.38 Million | 2.37 Million | 3.25 Million |
Cash and Cash Equivalents | 1.52 Million | 1.52 Million | 1.52 Million | 2.21 Million | 2.21 Million | 3.12 Million |
Short Term Investments | 437.34 Thousand | 437.34 Thousand | 437.34 Thousand | 162.53 Thousand | 154.21 Thousand | 135.68 Thousand |
Net Receivables | 17.09 Million | 17.09 Million | 13.38 Million | - | 10.93 Million | 26.53 Million |
Inventory | 12.88 Million | 12.88 Million | 13.2 Million | 17.2 Million | 17.75 Million | 22.26 Million |
Other Current Assets | 0.21 | 0.21 | 2.49 Million | - | 4.5 Million | -0.01 |
Total Non-Current Assets | 20.36 Million | 20.36 Million | 20.36 Million | 26.02 Million | 26.02 Million | 20.93 Million |
Net PPE | 9.44 Million | 9.44 Million | 9.44 Million | 9.87 Million | 9.87 Million | 10.09 Million |
Good Will And Intangible Assets | 1.46 Million | 1.46 Million | 1.46 Million | 1.45 Million | 1.45 Million | 1.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.46 Million | 1.46 Million | 1.46 Million | 1.45 Million | 1.45 Million | 1.07 Million |
Long-Term Investments | -13.38 Thousand | -13.38 Thousand | 17.15 Thousand | 242.55 Thousand | 17.15 Thousand | 357.56 Thousand |
Tax Assets | 9.46 Million | 9.46 Million | - | 4.04 Million | - | 9.4 Million |
Other Non Current Assets | - | - | 9.42 Million | 10.4 Million | 14.68 Million | 1.00 |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 72.11 Million | 72.11 Million | 72.11 Million | 58.28 Million | 58.28 Million | 53.8 Million |
Total Current Liabilities | 50.72 Million | 50.72 Million | 50.72 Million | 43.22 Million | 43.22 Million | 40.31 Million |
Account Payables | 2.15 Million | 2.15 Million | 2.15 Million | 3.87 Million | 3.87 Million | 7.2 Million |
Tax Payables | 885.79 Thousand | 885.79 Thousand | - | 691.1 Thousand | - | 3.18 Million |
Short Term Debt | 27.78 Million | 27.78 Million | 27.78 Million | 27.47 Million | 27.47 Million | 23.65 Million |
Deferred Revenue | 20.36 Million | 20.36 Million | 1 Million | 11.11 Million | 1.08 Million | 8.52 Million |
Other Current Liabilities | 417.62 Thousand | 417.62 Thousand | 20.78 Million | 756.61 Thousand | 11.86 Million | 924.31 Thousand |
Total Non Current Liabilities | 21.38 Million | 21.38 Million | 21.38 Million | 15.05 Million | 15.05 Million | 13.49 Million |
Long-Term Debt | 21.05 Million | 21.05 Million | 21.05 Million | 14.68 Million | 14.68 Million | 13.12 Million |
Deferred Revenue Non Current | 315 Thousand | 315 Thousand | - | 1.00 | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 332.17 Thousand | 341.11 Thousand | 367.93 Thousand | 341.11 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | -19.8 Million | -19.8 Million | -19.8 Million | 4.78 Million | 4.78 Million | 19.18 Million |
Stock Holders Equity | -19.8 Million | -19.8 Million | -19.8 Million | 4.78 Million | 4.78 Million | 19.18 Million |
Common Stock | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Retained Earnings | -36.72 Million | -36.72 Million | -36.72 Million | -12.14 Million | -12.14 Million | 3.15 Million |
Accumulated other comprehensive income | - | -15.1 Million | -15.1 Million | - | -14.85 Million | - |
Common Stock Equity | -19.8 Million | -19.8 Million | -19.8 Million | 4.78 Million | 4.78 Million | 19.18 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 423.96 Thousand | 423.96 Thousand | 454.49 Thousand | 405.09 Thousand | 171.36 Thousand | 493.25 Thousand |
Total Debt | 48.84 Million | 48.84 Million | 48.84 Million | 42.16 Million | 42.16 Million | 36.78 Million |
Net Debt | 47.31 Million | 47.31 Million | 47.31 Million | 39.94 Million | 39.94 Million | 33.66 Million |
NAVINFLUOR
6470
601798
5257
4577
6237