JPY 78.0
(5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 152.98 Million | 67.06 Million | 64.14 Million | 39.99 Million | 326.75 Million | 610.05 Million |
Cost of Revenue | 3.21 Billion | 2.98 Billion | 56.72 Million | 23.02 Million | 87.19 Million | 188.17 Million |
Gross Profit | -3.06 Billion | -2.92 Billion | 7.42 Million | 16.97 Million | 239.56 Million | 421.87 Million |
Operating Expenses | 8.9 Billion | 13.39 Billion | 15.63 Billion | 5.61 Billion | 3.5 Billion | 3.48 Billion |
Selling, General and Administrative Expenses | 2.51 Billion | 2.1 Billion | 4.85 Billion | 1.82 Billion | 1.29 Billion | 947.45 Million |
Research and Development Expenses | 6.17 Billion | 10.99 Billion | 10.78 Billion | 3.79 Billion | 2.21 Billion | 2.53 Billion |
Other Expenses | - | -301.3 Million | 1.51 Billion | 10.96 Million | 4.55 Million | 9.16 Million |
Cost and Expenses | 12.12 Billion | 16.38 Billion | 15.69 Billion | 5.63 Billion | 3.59 Billion | 3.67 Billion |
Operating Income | -11.96 Billion | -16.31 Billion | -15.63 Billion | -5.59 Billion | -3.27 Billion | -3.06 Billion |
Interest Expense | 20.21 Million | 24.94 Million | 96.14 Million | 12.34 Million | 41.68 Million | 42.31 Million |
Income Tax Expense | -33.8 Million | -2.22 Million | -59.7 Million | 4.56 Million | -780 Thousand | -6.37 Million |
Earnings before Tax | -7.47 Billion | -14.71 Billion | -13.73 Billion | -4.2 Billion | -3.75 Billion | -3 Billion |
Net Income | -7.43 Billion | -14.71 Billion | -13.67 Billion | -4.2 Billion | -3.75 Billion | -2.99 Billion |
Earnings Per Share Basic | -39.29 | -94.29 | -92.86 | -35.33 | -35.81 | -34.46 |
Earnings Per Share Diluted | -39.29 | -94.29 | -92.86 | -35.33 | -35.81 | -34.46 |
Weighted Average Shares Outstanding | 189.27 Million | 156.05 Million | 147.27 Million | 119.15 Million | 104.73 Million | 86.95 Million |
Weighted Average Shares Outstanding (Diluted) | 189.27 Million | 156.05 Million | 147.27 Million | 119.15 Million | 104.73 Million | 86.95 Million |
Gross Margin | -20.04 | -43.55 | 0.12 | 0.42 | 0.73 | 0.69 |
EBIT Margin | -57.91 | -200.04 | -204.00 | -165.64 | -8.59 | -5.16 |
Profit Margin | -48.62 | -219.42 | -213.19 | -105.24 | -11.48 | -4.91 |
EBITDA | -8.86 Billion | -13.41 Billion | -13.2 Billion | -4.18 Billion | -3.26 Billion | -3.05 Billion |
Earnings Before Tax Margin | -78.23 | -243.31 | -243.69 | -139.99 | -10.01 | -5.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 234.01 Million | 113.56 Million | 50.32 Million | 152.98 Million | 51.43 Million | 34.62 Million |
Cost of Revenue | 1.01 Billion | 855.84 Million | 853.13 Million | 3.21 Billion | 32.12 Million | 33.18 Million |
Gross Profit | -778.69 Million | -742.28 Million | -802.81 Million | -3.06 Billion | 19.31 Million | 1.44 Million |
Operating Expenses | 1.85 Billion | 1.73 Billion | 1.95 Billion | 8.9 Billion | 3.27 Billion | 2.91 Billion |
Selling, General and Administrative Expenses | 578.39 Million | 762.86 Million | 623.05 Million | - | 1.6 Billion | 1.33 Billion |
Research and Development Expenses | 1.27 Billion | 971.54 Million | 1.33 Billion | - | 1.67 Billion | 1.58 Billion |
Other Expenses | 2.16 Million | 28.92 Million | 2.64 Billion | -222.43 Million | 2.84 Billion | 45.21 Million |
Cost and Expenses | 2.86 Billion | 2.59 Billion | 2.8 Billion | 12.12 Billion | 3.3 Billion | 2.94 Billion |
Operating Income | -2.63 Billion | -2.47 Billion | -2.75 Billion | -11.96 Billion | -3.25 Billion | -2.91 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 29.52 Million | 52.94 Million | -109.74 Million | -33.8 Million | 23.64 Million | 39.11 Million |
Earnings before Tax | -1.64 Billion | -1.77 Billion | -2.74 Billion | -7.47 Billion | 55.45 Million | -1.87 Billion |
Net Income | -1.67 Billion | -1.82 Billion | -2.63 Billion | -7.43 Billion | 31.8 Million | -1.91 Billion |
Earnings Per Share Basic | -7.46 | -9.14 | -13.30 | - | 0.16 | -10.25 |
Earnings Per Share Diluted | -7.46 | -9.14 | -13.30 | - | 0.16 | -10.25 |
Weighted Average Shares Outstanding | 224.85 Million | 199.55 Million | 198.47 Million | 189.27 Million | 193.88 Million | 187.22 Million |
Weighted Average Shares Outstanding (Diluted) | 224.85 Million | 199.55 Million | 198.47 Million | 189.27 Million | 193.88 Million | 187.22 Million |
Gross Margin | -3.33 | -6.54 | -15.95 | -20.04 | 0.38 | 0.04 |
EBIT Margin | -7.50 | -14.63 | -38.23 | - | -86.15 | -50.30 |
Profit Margin | -7.16 | -16.06 | -52.45 | -48.62 | 0.62 | -55.41 |
EBITDA | -1.75 Billion | -1.66 Billion | -1.92 Billion | - | -4.43 Billion | -1.74 Billion |
Earnings Before Tax Margin | -11.24 | -21.81 | -54.83 | -78.23 | -63.32 | -84.19 |
300321
5658
ACTIVE
NXTCL
ZYXI
NNSB