JPY 1332.0
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.16 Billion | 19.76 Billion | 18.94 Billion | 6.2 Billion | 4.35 Billion | 1.77 Billion |
Total Current Assets | 15.49 Billion | 13.06 Billion | 13.32 Billion | 5.02 Billion | 4.04 Billion | 1.62 Billion |
Cash And Short Term Investments | 5.09 Billion | 9.98 Billion | 11.02 Billion | 3.27 Billion | 3.18 Billion | 1.22 Billion |
Cash and Cash Equivalents | 5.09 Billion | 9.98 Billion | 11.02 Billion | 3.27 Billion | 3.18 Billion | 1.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.06 Billion | 2.98 Billion | 2.19 Billion | 1.73 Billion | 828.17 Million | 384.75 Million |
Inventory | 118 Million | 74 Million | 66.8 Million | 8.36 Million | 28.64 Million | 5.64 Million |
Other Current Assets | 2.2 Billion | 30 Million | 29.5 Million | 1.59 Million | 805 Thousand | 9.08 Million |
Total Non-Current Assets | 6.67 Billion | 6.7 Billion | 5.62 Billion | 1.18 Billion | 312.16 Million | 146.05 Million |
Net PPE | 204 Million | 427 Million | 444.14 Million | 177.26 Million | 112.59 Million | 40.85 Million |
Good Will And Intangible Assets | 2.48 Billion | 2.37 Billion | 2.24 Billion | 305.2 Million | 149.94 Million | 52.22 Million |
Good Will | 1.6 Billion | 1.53 Billion | 1.43 Billion | - | - | - |
Intangible Assets | 874 Million | 837 Million | 814.11 Million | 305.2 Million | 149.94 Million | 52.22 Million |
Long-Term Investments | 3.62 Billion | 3.84 Billion | 2.83 Billion | 587.69 Million | 63 Million | 36.51 Million |
Tax Assets | 149 Million | 56 Million | 92.26 Million | 113.8 Million | 49.62 Million | 16.45 Million |
Other Non Current Assets | 216 Million | 4 Million | 514 Thousand | 3000.00 | -62.99 Million | 2000.00 |
Other Assets | - | - | - | 1000.00 | - | 1000.00 |
Total Liabilities | 13.85 Billion | 11.67 Billion | 11.15 Billion | 1.84 Billion | 819.97 Million | 673.85 Million |
Total Current Liabilities | 5.66 Billion | 3.34 Billion | 2.72 Billion | 1.83 Billion | 805.76 Million | 661.9 Million |
Account Payables | 1.8 Billion | 1.15 Billion | 1.18 Billion | 737.92 Million | 440.07 Million | 264.73 Million |
Tax Payables | 452 Million | 151 Million | 525 Thousand | 351.93 Million | 127.12 Million | 96.87 Million |
Short Term Debt | 157 Million | 172 Million | 147.85 Million | - | - | 8 Million |
Deferred Revenue | 129 Million | 39 Million | 414.84 Million | - | - | 96.87 Million |
Other Current Liabilities | 3.57 Billion | 1.97 Billion | 971.51 Million | 1.09 Billion | 365.69 Million | 292.3 Million |
Total Non Current Liabilities | 8.19 Billion | 8.33 Billion | 8.43 Billion | 14.4 Million | 14.2 Million | 11.94 Million |
Long-Term Debt | 8 Billion | 8.11 Billion | 8.22 Billion | - | - | - |
Deferred Revenue Non Current | - | - | 71.56 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85 Million | 99 Million | 4000.00 | 12.09 Million | 10.4 Million | 8.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.3 Billion | 8.09 Billion | 7.78 Billion | 4.35 Billion | 3.53 Billion | 1.09 Billion |
Stock Holders Equity | 8.3 Billion | 8.08 Billion | 7.78 Billion | 4.35 Billion | 3.53 Billion | 1.09 Billion |
Common Stock | 3.2 Billion | 3.16 Billion | 3.12 Billion | 1.56 Billion | 1.53 Billion | 511.83 Million |
Retained Earnings | 1.51 Billion | 1.38 Billion | 1.37 Billion | 1.22 Billion | 475.29 Million | 90.68 Million |
Accumulated other comprehensive income | 385 Million | 380 Million | 159.98 Million | 4.19 Million | -2.46 Million | -2.24 Million |
Common Stock Equity | 8.3 Billion | 8.08 Billion | 7.78 Billion | 4.35 Billion | 3.53 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.62 Billion | 3.84 Billion | 2.83 Billion | 587.69 Million | 63 Million | 36.51 Million |
Total Debt | 8.15 Billion | 8.28 Billion | 8.37 Billion | - | - | 8 Million |
Net Debt | 3.05 Billion | -1.7 Billion | -2.65 Billion | -3.27 Billion | -3.18 Billion | -1.21 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.07 Billion | 21.98 Billion | 22.16 Billion | 22.16 Billion | 22.18 Billion | 22 Billion |
Total Current Assets | 16.19 Billion | 15.34 Billion | 15.49 Billion | 15.49 Billion | 15.64 Billion | 15.43 Billion |
Cash And Short Term Investments | 6.56 Billion | 6.98 Billion | 5.09 Billion | 5.09 Billion | 10.54 Billion | 12.82 Billion |
Cash and Cash Equivalents | 6.56 Billion | 6.98 Billion | 5.09 Billion | 5.09 Billion | 10.54 Billion | 12.82 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.18 Billion | 6.74 Billion | 8.06 Billion | 8.06 Billion | 3.77 Billion | 1.4 Billion |
Inventory | 115 Million | 120 Million | 118 Million | 118 Million | 83 Million | 76 Million |
Other Current Assets | 1.33 Billion | 1.5 Billion | 2.2 Billion | 2.2 Billion | 1.23 Billion | 1.12 Billion |
Total Non-Current Assets | 6.87 Billion | 6.64 Billion | 6.67 Billion | 6.67 Billion | 6.54 Billion | 6.56 Billion |
Net PPE | 197 Million | 202 Million | 204 Million | 204 Million | 458 Million | 465 Million |
Good Will And Intangible Assets | 2.39 Billion | 2.43 Billion | 2.48 Billion | 2.48 Billion | 2.52 Billion | 2.57 Billion |
Good Will | 1.49 Billion | 1.55 Billion | 1.6 Billion | 1.6 Billion | 1.66 Billion | 1.72 Billion |
Intangible Assets | 905 Million | 882 Million | 874 Million | 874 Million | 859 Million | 844 Million |
Long-Term Investments | 4.02 Billion | 3.69 Billion | 3.62 Billion | 3.62 Billion | 3.54 Billion | 3.49 Billion |
Tax Assets | 53 Million | 120 Million | 149 Million | 149 Million | 17 Million | 30 Million |
Other Non Current Assets | 202 Million | 199 Million | 216 Million | 216 Million | 4 Million | 2 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 14.17 Billion | 13.38 Billion | 13.85 Billion | 13.85 Billion | 13.6 Billion | 13.57 Billion |
Total Current Liabilities | 6.07 Billion | 5.24 Billion | 5.66 Billion | 5.66 Billion | 5.35 Billion | 5.28 Billion |
Account Payables | 2.09 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.42 Billion | 1.01 Billion |
Tax Payables | 383 Million | 236 Million | 452 Million | 452 Million | 423 Million | 392 Million |
Short Term Debt | 862 Million | 161 Million | 157 Million | 157 Million | 154 Million | 150 Million |
Deferred Revenue | 83 Million | 49 Million | 129 Million | 129 Million | 1.23 Billion | 2.26 Billion |
Other Current Liabilities | 3.04 Billion | 3.22 Billion | 3.57 Billion | 3.57 Billion | 2.54 Billion | 1.85 Billion |
Total Non Current Liabilities | 8.09 Billion | 8.14 Billion | 8.19 Billion | 8.19 Billion | 8.24 Billion | 8.29 Billion |
Long-Term Debt | 7.91 Billion | 7.96 Billion | 8 Billion | 8 Billion | 8.04 Billion | 8.08 Billion |
Deferred Revenue Non Current | - | - | - | - | 71 Million | 71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81 Million | 83 Million | 85 Million | 85 Million | 22 Million | 22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.89 Billion | 8.59 Billion | 8.3 Billion | 8.3 Billion | 8.58 Billion | 8.42 Billion |
Stock Holders Equity | 8.89 Billion | 8.59 Billion | 8.3 Billion | 8.3 Billion | 8.58 Billion | 8.42 Billion |
Common Stock | 3.23 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.19 Billion | 3.19 Billion |
Retained Earnings | 2.01 Billion | 1.76 Billion | 1.51 Billion | 1.51 Billion | 1.82 Billion | 1.7 Billion |
Accumulated other comprehensive income | 437 Million | 427 Million | 385 Million | 385 Million | 393 Million | 355 Million |
Common Stock Equity | 8.89 Billion | 8.59 Billion | 8.3 Billion | 8.3 Billion | 8.58 Billion | 8.42 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.02 Billion | 3.69 Billion | 3.62 Billion | 3.62 Billion | 3.54 Billion | 3.49 Billion |
Total Debt | 8.78 Billion | 8.12 Billion | 8.15 Billion | 8.15 Billion | 8.19 Billion | 8.23 Billion |
Net Debt | 2.21 Billion | 1.14 Billion | 3.05 Billion | 3.05 Billion | -2.35 Billion | -4.59 Billion |
8170
000757
600348
002567
NORBTEAEXP
HYAC