JPY 622.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.36 Billion | 5.4 Billion | 5.16 Billion | 2.53 Billion | 2 Billion | 995.43 Million |
Total Current Assets | 3.21 Billion | 3.91 Billion | 4.03 Billion | 2.21 Billion | 1.79 Billion | 826.86 Million |
Cash And Short Term Investments | 2.1 Billion | 2.85 Billion | 3.2 Billion | 1.84 Billion | 1.53 Billion | 611.28 Million |
Cash and Cash Equivalents | 2.1 Billion | 2.85 Billion | 3.2 Billion | 1.84 Billion | 1.53 Billion | 611.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 431.82 Million | 998.26 Million | 758.5 Million | 357.54 Million | 251.36 Million | 206.79 Million |
Inventory | 6.6 Million | 6.12 Million | 6.31 Million | 6.86 Million | 7.16 Million | 7.35 Million |
Other Current Assets | 676.05 Million | 65.18 Million | 68.81 Million | 353 Thousand | 91 Thousand | 1.42 Million |
Total Non-Current Assets | 3.14 Billion | 1.48 Billion | 1.13 Billion | 323.01 Million | 218.59 Million | 168.56 Million |
Net PPE | 11.08 Million | 68.25 Million | 123.67 Million | 133.03 Million | 147.81 Million | 78.59 Million |
Good Will And Intangible Assets | 2.29 Billion | 1.16 Billion | 906.76 Million | 167.19 Million | 69 Thousand | 69 Thousand |
Good Will | 1.02 Billion | 285.32 Million | 318.89 Million | - | - | - |
Intangible Assets | 1.26 Billion | 875.25 Million | 587.87 Million | 167.19 Million | 69 Thousand | 69 Thousand |
Long-Term Investments | 190.38 Million | 183.24 Million | 66.07 Million | 3.82 Million | -1000.00 | 46.35 Million |
Tax Assets | 176.68 Million | -183.24 Million | -66.07 Million | -3.82 Million | 70.71 Million | 43.53 Million |
Other Non Current Assets | 479.47 Million | 251.64 Million | 103.89 Million | 22.78 Million | 1000.00 | 2000.00 |
Other Assets | - | 3000.00 | 2000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 3.88 Billion | 2.53 Billion | 1.76 Billion | 744.84 Million | 530.5 Million | 466.37 Million |
Total Current Liabilities | 2.54 Billion | 1.73 Billion | 1.36 Billion | 744.84 Million | 530.5 Million | 466.37 Million |
Account Payables | 273.01 Million | 327.44 Million | 447.04 Million | 161.74 Million | 131.92 Million | 186.05 Million |
Tax Payables | 43.99 Million | 32.16 Million | 23.27 Million | 120.25 Million | 84.04 Million | 36.84 Million |
Short Term Debt | 263.63 Million | 102 Million | 102 Million | - | - | - |
Deferred Revenue | 1.56 Billion | 995.83 Million | -447.04 Million | - | - | - |
Other Current Liabilities | 444.21 Million | 306.91 Million | 1.25 Billion | 583.1 Million | 398.58 Million | 280.32 Million |
Total Non Current Liabilities | 1.33 Billion | 798.25 Million | 404.34 Million | - | 1000.00 | 1000.00 |
Long-Term Debt | 1.11 Billion | 763.5 Million | 365.5 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.27 Million | 1000.00 | 1000.00 | - | - | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.48 Billion | 2.86 Billion | 3.4 Billion | 1.79 Billion | 1.47 Billion | 529.05 Million |
Stock Holders Equity | 2.48 Billion | 2.83 Billion | 3.32 Billion | 1.79 Billion | 1.47 Billion | 529.05 Million |
Common Stock | 2.74 Billion | 2.62 Billion | 2.52 Billion | 1.4 Billion | 1.35 Billion | 914.13 Million |
Retained Earnings | -2.99 Billion | -2.39 Billion | -1.71 Billion | -1.01 Billion | -1.22 Billion | -1.28 Billion |
Accumulated other comprehensive income | -1 Million | - | - | 3.53 Million | 1.34 Billion | 903.53 Million |
Common Stock Equity | 2.48 Billion | 2.83 Billion | 3.32 Billion | 1.79 Billion | 1.47 Billion | 529.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 190.38 Million | 183.24 Million | 66.07 Million | 3.82 Million | -1000.00 | 46.35 Million |
Total Debt | 1.37 Billion | 865.5 Million | 467.5 Million | - | - | - |
Net Debt | -723.92 Million | -1.98 Billion | -2.73 Billion | -1.84 Billion | -1.53 Billion | -611.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.62 Billion | 6.16 Billion | 6.36 Billion | 6.36 Billion | 5.97 Billion | 5.88 Billion |
Total Current Assets | 3.39 Billion | 3.1 Billion | 3.21 Billion | 3.21 Billion | 2.9 Billion | 2.86 Billion |
Cash And Short Term Investments | 2.51 Billion | 2.17 Billion | 2.1 Billion | 2.1 Billion | 1.69 Billion | 1.59 Billion |
Cash and Cash Equivalents | 2.51 Billion | 2.17 Billion | 2.1 Billion | 2.1 Billion | 1.69 Billion | 1.59 Billion |
Short Term Investments | - | 247 Thousand | - | - | 59 Thousand | 477 Thousand |
Net Receivables | 427.15 Million | 425.92 Million | 431.82 Million | 431.82 Million | 409.25 Million | 356.13 Million |
Inventory | - | - | 6.6 Million | 6.6 Million | 774.02 Million | 875.76 Million |
Other Current Assets | 452.9 Million | 507.71 Million | 676.05 Million | 676.05 Million | 31.06 Million | 39.58 Million |
Total Non-Current Assets | 3.23 Billion | 3.05 Billion | 3.14 Billion | 3.14 Billion | 3.06 Billion | 3.01 Billion |
Net PPE | 6.96 Million | 9.05 Million | 11.08 Million | 11.08 Million | 11.75 Million | 12.57 Million |
Good Will And Intangible Assets | 2.24 Billion | 2.19 Billion | 2.29 Billion | 2.29 Billion | 2.39 Billion | 2.27 Billion |
Good Will | 969.7 Million | 999.5 Million | 1.02 Billion | 1.02 Billion | 1.05 Billion | 1.33 Billion |
Intangible Assets | 1.27 Billion | 1.19 Billion | 1.26 Billion | 1.26 Billion | 1.33 Billion | 941.84 Million |
Long-Term Investments | 981.82 Million | 851 Million | 190.38 Million | 190.38 Million | 657 Million | 729 Million |
Tax Assets | 294.01 Million | -851 Million | 176.68 Million | 176.68 Million | -657 Million | -729 Million |
Other Non Current Assets | -294.01 Million | 851.24 Million | 479.47 Million | 479.47 Million | 657.05 Million | 729.47 Million |
Other Assets | - | 1.00 | - | - | 1000.00 | 1000.00 |
Total Liabilities | 4.03 Billion | 3.75 Billion | 3.88 Billion | 3.88 Billion | 3.65 Billion | 3.32 Billion |
Total Current Liabilities | 2.84 Billion | 2.5 Billion | 2.54 Billion | 2.54 Billion | 2.26 Billion | 1.96 Billion |
Account Payables | 328.18 Million | 30.71 Million | 273.01 Million | 273.01 Million | -1.34 Billion | 1 Million |
Tax Payables | 91.91 Million | 30.71 Million | 43.99 Million | 43.99 Million | 21.2 Million | 25.95 Million |
Short Term Debt | 267.52 Million | 259.72 Million | 263.63 Million | 263.63 Million | 268.32 Million | 217.62 Million |
Deferred Revenue | 1.74 Billion | 1.54 Billion | 1.56 Billion | 1.56 Billion | 1.34 Billion | 1.12 Billion |
Other Current Liabilities | 505.83 Million | 670.17 Million | 444.21 Million | 444.21 Million | 1.99 Billion | 627.42 Million |
Total Non Current Liabilities | 1.18 Billion | 1.25 Billion | 1.33 Billion | 1.33 Billion | 1.39 Billion | 1.36 Billion |
Long-Term Debt | 1 Billion | 1.06 Billion | 1.11 Billion | 1.11 Billion | 1.16 Billion | 1.25 Billion |
Deferred Revenue Non Current | - | - | - | - | 2.41 Million | 2.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.86 Million | 72.55 Million | 72.27 Million | 72.27 Million | 70 Million | 70 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.4 Billion | 2.48 Billion | 2.48 Billion | 2.31 Billion | 2.55 Billion |
Stock Holders Equity | 2.59 Billion | 2.4 Billion | 2.48 Billion | 2.48 Billion | 2.29 Billion | 2.53 Billion |
Common Stock | 2.82 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.69 Billion | 2.68 Billion |
Retained Earnings | -3.03 Billion | -3.1 Billion | -2.99 Billion | -2.99 Billion | -3.07 Billion | -2.82 Billion |
Accumulated other comprehensive income | 1 Million | -1 Million | -1 Million | -1 Million | - | 1 Million |
Common Stock Equity | 2.59 Billion | 2.4 Billion | 2.48 Billion | 2.48 Billion | 2.29 Billion | 2.53 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 981.82 Million | 851.24 Million | 190.38 Million | 190.38 Million | 657.05 Million | 729.47 Million |
Total Debt | 1.26 Billion | 1.32 Billion | 1.37 Billion | 1.37 Billion | 1.43 Billion | 1.47 Billion |
Net Debt | -1.24 Billion | -851.1 Million | -723.92 Million | -723.92 Million | -261.41 Million | -123.67 Million |
ONELIFECAP
FDX
601555
002051
603839
SPRIME