JPY 2396.0
(-1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.59 Billion | 31.2 Billion | 26.29 Billion | 24.31 Billion | 22.81 Billion | 9.07 Billion |
Total Current Assets | 27.67 Billion | 23.2 Billion | 16.85 Billion | 13.54 Billion | 13.84 Billion | 6.29 Billion |
Cash And Short Term Investments | 24.87 Billion | 21.11 Billion | 15.43 Billion | 12.38 Billion | 12.81 Billion | 5.62 Billion |
Cash and Cash Equivalents | 24.87 Billion | 21.11 Billion | 15.43 Billion | 12.38 Billion | 12.81 Billion | 5.62 Billion |
Short Term Investments | 145 Million | -1.38 Billion | -803 Million | -708.05 Million | -552.4 Million | -444.2 Million |
Net Receivables | 1.19 Billion | 1.14 Billion | 753 Million | 567 Million | 438 Million | 316 Million |
Inventory | - | 636 Million | 481 Million | 473.68 Million | 413.98 Million | 325.28 Million |
Other Current Assets | 1.6 Billion | 309 Million | 190 Million | 112.38 Million | 172.98 Million | 30.29 Million |
Total Non-Current Assets | 9.92 Billion | 7.99 Billion | 9.43 Billion | 10.76 Billion | 8.97 Billion | 2.78 Billion |
Net PPE | 520 Million | 770 Million | 806 Million | 504.89 Million | 414.46 Million | 406.92 Million |
Good Will And Intangible Assets | 1.61 Billion | 1.53 Billion | 1.14 Billion | 1.2 Billion | 926.06 Million | 835.12 Million |
Good Will | 919 Million | 706 Million | 229 Million | 185.66 Million | - | - |
Intangible Assets | 691 Million | 827 Million | 918 Million | 1.02 Billion | 926.06 Million | 835.12 Million |
Long-Term Investments | 3.79 Billion | 5.09 Billion | 7.06 Billion | 9.05 Billion | 7.49 Billion | 1.53 Billion |
Tax Assets | 950 Million | 595 Million | 416 Million | -5.58 Million | 145.18 Million | -4.66 Million |
Other Non Current Assets | 3.04 Billion | -2 Million | - | 6.5 Million | -142 Thousand | 5.11 Million |
Other Assets | - | 3 Million | 2 Million | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 22.81 Billion | 18.01 Billion | 14.2 Billion | 11.72 Billion | 12.26 Billion | 5.7 Billion |
Total Current Liabilities | 19 Billion | 14.98 Billion | 11.5 Billion | 10.24 Billion | 8.33 Billion | 5.42 Billion |
Account Payables | 637 Million | 338 Million | 253 Million | 195.21 Million | 102.92 Million | 96.16 Million |
Tax Payables | 315 Million | 616 Million | 778 Million | 426.08 Million | 655.05 Million | 226.02 Million |
Short Term Debt | 930 Million | 558 Million | 477 Million | 1.28 Billion | 1.28 Billion | 151.13 Million |
Deferred Revenue | 315 Million | 13.87 Billion | 10.54 Billion | 8.68 Billion | 6.83 Billion | 5.12 Billion |
Other Current Liabilities | 17.12 Billion | 211 Million | 232 Million | 82.11 Million | 114.45 Million | 55.87 Million |
Total Non Current Liabilities | 3.81 Billion | 3.03 Billion | 2.69 Billion | 1.48 Billion | 3.93 Billion | 277.37 Million |
Long-Term Debt | 3.54 Billion | 2.83 Billion | 2.54 Billion | 879.42 Million | 3.89 Billion | 233.71 Million |
Deferred Revenue Non Current | - | -63 Million | -38 Million | - | -2.27 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263 Million | 193 Million | 148 Million | 31.37 Million | 38.99 Million | 43.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.77 Billion | 13.18 Billion | 12.09 Billion | 12.58 Billion | 10.55 Billion | 3.37 Billion |
Stock Holders Equity | 14.64 Billion | 13.11 Billion | 12.08 Billion | 12.58 Billion | 10.55 Billion | 3.37 Billion |
Common Stock | 6.77 Billion | 6.58 Billion | 6.42 Billion | 6.31 Billion | 6.23 Billion | 2.81 Billion |
Retained Earnings | 2.64 Billion | 1.69 Billion | 1.38 Billion | 526.83 Million | 344.18 Million | -942.59 Million |
Accumulated other comprehensive income | 851 Million | 662 Million | 253 Million | 1.68 Billion | -5.25 Million | 3.05 Million |
Common Stock Equity | 14.64 Billion | 13.11 Billion | 12.08 Billion | 12.58 Billion | 10.55 Billion | 3.37 Billion |
Capital Lease Obligation | 74 Million | 111 Million | 66 Million | 30.08 Million | 35.53 Million | 41.97 Million |
Total Investments | 3.79 Billion | 3.7 Billion | 6.26 Billion | 8.34 Billion | 6.94 Billion | 1.09 Billion |
Total Debt | 4.47 Billion | 3.39 Billion | 3.02 Billion | 2.16 Billion | 5.18 Billion | 384.84 Million |
Net Debt | -20.39 Billion | -17.71 Billion | -12.4 Billion | -10.22 Billion | -7.63 Billion | -5.24 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 38.44 Billion | 37.59 Billion | 37.59 Billion | 32.82 Billion | 31.31 Billion | 31.62 Billion |
Total Current Assets | 27.52 Billion | 27.67 Billion | 27.67 Billion | 22.6 Billion | 20.99 Billion | 22.55 Billion |
Cash And Short Term Investments | 24.12 Billion | 24.87 Billion | 24.87 Billion | 20.06 Billion | 18.94 Billion | 20.6 Billion |
Cash and Cash Equivalents | 24.12 Billion | 24.87 Billion | 24.87 Billion | 20.06 Billion | 18.94 Billion | 20.6 Billion |
Short Term Investments | - | 145 Million | 145 Million | - | -2.64 Billion | -2.28 Billion |
Net Receivables | 833 Million | 1.19 Billion | 1.19 Billion | 795 Million | 924 Million | 631 Million |
Inventory | 1.38 Billion | - | - | - | 827 Million | 1.03 Billion |
Other Current Assets | 1.18 Billion | 1.6 Billion | 1.6 Billion | 1.73 Billion | 298 Million | 277 Million |
Total Non-Current Assets | 10.92 Billion | 9.92 Billion | 9.92 Billion | 10.22 Billion | 10.31 Billion | 9.07 Billion |
Net PPE | 1.5 Billion | 520 Million | 520 Million | 653 Million | 761 Million | 748 Million |
Good Will And Intangible Assets | 1.8 Billion | 1.61 Billion | 1.61 Billion | 1.67 Billion | 1.74 Billion | 1.8 Billion |
Good Will | 1.09 Billion | 919 Million | 919 Million | 946 Million | 974 Million | 1 Billion |
Intangible Assets | 709 Million | 691 Million | 691 Million | 728 Million | 770 Million | 798 Million |
Long-Term Investments | 3.74 Billion | 3.79 Billion | 3.79 Billion | 4.13 Billion | 6.73 Billion | 6.01 Billion |
Tax Assets | 965 Million | 950 Million | 950 Million | 545 Million | 574 Million | 513 Million |
Other Non Current Assets | 2.91 Billion | 3.04 Billion | 3.04 Billion | 3.21 Billion | 506 Million | -2 Million |
Other Assets | - | - | - | - | 4 Million | 4 Million |
Total Liabilities | 23.71 Billion | 22.81 Billion | 22.81 Billion | 18.48 Billion | 17.62 Billion | 18.2 Billion |
Total Current Liabilities | 20.12 Billion | 19 Billion | 19 Billion | 14.4 Billion | 14.74 Billion | 15.19 Billion |
Account Payables | 297 Million | 637 Million | 637 Million | 362 Million | 492 Million | 186 Million |
Tax Payables | - | 315 Million | 315 Million | 109 Million | 592 Million | 434 Million |
Short Term Debt | 948 Million | 930 Million | 930 Million | 937 Million | 542 Million | 550 Million |
Deferred Revenue | 645 Million | 315 Million | 315 Million | 109 Million | 13.51 Billion | 14.18 Billion |
Other Current Liabilities | 18.23 Billion | 17.12 Billion | 17.12 Billion | 12.99 Billion | 203 Million | 272 Million |
Total Non Current Liabilities | 3.58 Billion | 3.81 Billion | 3.81 Billion | 4.07 Billion | 2.87 Billion | 3 Billion |
Long-Term Debt | 3.32 Billion | 3.54 Billion | 3.54 Billion | 3.77 Billion | 2.56 Billion | 2.7 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 264 Million | 263 Million | 263 Million | 301 Million | 305 Million | 302 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.73 Billion | 14.77 Billion | 14.77 Billion | 14.33 Billion | 13.69 Billion | 13.42 Billion |
Stock Holders Equity | 14.62 Billion | 14.64 Billion | 14.64 Billion | 14.2 Billion | 13.54 Billion | 13.26 Billion |
Common Stock | 6.93 Billion | 6.77 Billion | 6.77 Billion | 6.74 Billion | 6.68 Billion | 6.63 Billion |
Retained Earnings | 2.27 Billion | 2.64 Billion | 2.64 Billion | 2.23 Billion | 1.83 Billion | 1.72 Billion |
Accumulated other comprehensive income | 1.18 Billion | 851 Million | 851 Million | 878 Million | 740 Million | 688 Million |
Common Stock Equity | 14.62 Billion | 14.64 Billion | 14.64 Billion | 14.2 Billion | 13.54 Billion | 13.26 Billion |
Capital Lease Obligation | - | 74 Million | 74 Million | - | - | - |
Total Investments | 3.74 Billion | 3.79 Billion | 3.79 Billion | 4.13 Billion | 4.08 Billion | 3.72 Billion |
Total Debt | 4.26 Billion | 4.47 Billion | 4.47 Billion | 4.71 Billion | 3.11 Billion | 3.25 Billion |
Net Debt | -19.85 Billion | -20.39 Billion | -20.39 Billion | -15.35 Billion | -15.83 Billion | -17.35 Billion |
AIXI
300120
CAS
9882
1314
CRYM