JPY 941.0
(1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 2.92 Billion | 2.85 Billion | 2.65 Billion | 2.43 Billion | 2.23 Billion |
Total Current Assets | 2.48 Billion | 2.25 Billion | 2.38 Billion | 2.35 Billion | 2.16 Billion | 1.97 Billion |
Cash And Short Term Investments | 1.77 Billion | 1.91 Billion | 2.05 Billion | 2.04 Billion | 1.79 Billion | 1.62 Billion |
Cash and Cash Equivalents | 1.77 Billion | 1.91 Billion | 2.05 Billion | 2.04 Billion | 1.79 Billion | 1.62 Billion |
Short Term Investments | - | 600 Million | 400 Million | 400 Million | 200 Million | - |
Net Receivables | 374.22 Million | 222 Million | 245.31 Million | 203.19 Million | 229.25 Million | 177.42 Million |
Inventory | 147.7 Million | 101.51 Million | 78.45 Million | 103.11 Million | 134.2 Million | 147.17 Million |
Other Current Assets | 137.06 Million | 14.59 Million | 6.72 Million | 3.29 Million | 3.28 Million | 17.24 Million |
Total Non-Current Assets | 1.07 Billion | 666.48 Million | 466.09 Million | 295.12 Million | 277.56 Million | 262.25 Million |
Net PPE | 98.85 Million | 42.09 Million | 41.75 Million | 26.92 Million | 29.8 Million | 23.54 Million |
Good Will And Intangible Assets | 309.22 Million | 99.96 Million | 123.73 Million | 8.32 Million | 10.27 Million | 13.96 Million |
Good Will | 225.59 Million | 86.65 Million | 96.85 Million | - | 276 Thousand | 966 Thousand |
Intangible Assets | 83.62 Million | 13.3 Million | 26.88 Million | 8.32 Million | 10 Million | 13 Million |
Long-Term Investments | 320.02 Million | 360.43 Million | 149.54 Million | 143.96 Million | 127.47 Million | 116.86 Million |
Tax Assets | 203.39 Million | 115.66 Million | 100.41 Million | 91.67 Million | 85.28 Million | 78.85 Million |
Other Non Current Assets | 143.02 Million | 48.31 Million | 50.65 Million | 24.24 Million | 24.72 Million | 29.02 Million |
Other Assets | - | 3000.00 | 3000.00 | 4000.00 | 2000.00 | 3000.00 |
Total Liabilities | 1.08 Billion | 611.43 Million | 559.44 Million | 527.98 Million | 545.69 Million | 549.63 Million |
Total Current Liabilities | 762.42 Million | 350.94 Million | 315.2 Million | 290.98 Million | 325.61 Million | 343.01 Million |
Account Payables | 74.07 Million | 44.89 Million | 36.88 Million | 26.57 Million | 50.55 Million | 62.41 Million |
Tax Payables | - | 70.09 Million | 76.98 Million | 91.94 Million | 117.24 Million | 96.83 Million |
Short Term Debt | - | -2.62 Million | -1.7 Million | 632 Thousand | 1 Million | 1 Million |
Deferred Revenue | - | 2.62 Million | 1.7 Million | 202.47 Million | 224.43 Million | 197.53 Million |
Other Current Liabilities | 688.35 Million | 306.04 Million | 278.32 Million | 61.29 Million | 49.62 Million | 82.06 Million |
Total Non Current Liabilities | 321.98 Million | 260.48 Million | 244.23 Million | 236.99 Million | 220.07 Million | 206.61 Million |
Long-Term Debt | - | - | - | - | 632 Thousand | 1.64 Million |
Deferred Revenue Non Current | - | - | - | - | 217.99 Million | 203.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 319.57 Million | 257.01 Million | 242.14 Million | 234.32 Million | 3000.00 | 5000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.47 Billion | 2.31 Billion | 2.29 Billion | 2.12 Billion | 1.89 Billion | 1.68 Billion |
Stock Holders Equity | 2.45 Billion | 2.28 Billion | 2.26 Billion | 2.09 Billion | 1.87 Billion | 1.66 Billion |
Common Stock | 612.52 Million | 612.52 Million | 611.56 Million | 606.92 Million | 583.78 Million | 583.78 Million |
Retained Earnings | 1.45 Billion | 1.21 Billion | 1.11 Billion | 951.76 Million | 769.91 Million | 564.15 Million |
Accumulated other comprehensive income | -2.26 Million | -305 Thousand | - | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.45 Billion | 2.28 Billion | 2.26 Billion | 2.09 Billion | 1.87 Billion | 1.66 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 320.02 Million | 360.43 Million | 149.54 Million | 143.96 Million | 127.47 Million | 116.86 Million |
Total Debt | - | - | - | 632 Thousand | 1.64 Million | 2.64 Million |
Net Debt | -1.77 Billion | -1.91 Billion | -2.05 Billion | -2.04 Billion | -1.79 Billion | -1.62 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 3.42 Billion | 3.06 Billion | 3.01 Billion | 2.92 Billion | 2.92 Billion |
Total Current Assets | 2.48 Billion | 2.35 Billion | 2.07 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Cash And Short Term Investments | 1.77 Billion | 1.78 Billion | 1.62 Billion | 1.76 Billion | 1.91 Billion | 1.91 Billion |
Cash and Cash Equivalents | 1.77 Billion | 1.78 Billion | 1.12 Billion | 1.76 Billion | 1.91 Billion | 1.91 Billion |
Short Term Investments | - | - | 500 Million | - | 600 Million | 600 Million |
Net Receivables | 374.22 Million | 325.79 Million | 267.46 Million | 216.55 Million | 222 Million | 222 Million |
Inventory | 147.7 Million | 160.56 Million | 107.4 Million | 118.1 Million | 101.51 Million | 101.51 Million |
Other Current Assets | 137.06 Million | 90.78 Million | 75.78 Million | 160.14 Million | 14.59 Million | 14.59 Million |
Total Non-Current Assets | 1.07 Billion | 1.06 Billion | 989.48 Million | 757.44 Million | 666.48 Million | 666.48 Million |
Net PPE | 98.85 Million | 56.99 Million | 42.14 Million | 36.93 Million | 42.09 Million | 42.09 Million |
Good Will And Intangible Assets | 309.22 Million | 298.78 Million | 193.93 Million | 109.18 Million | 99.96 Million | 99.96 Million |
Good Will | 225.59 Million | 232.1 Million | 154.24 Million | 84.1 Million | 86.65 Million | 86.65 Million |
Intangible Assets | 83.62 Million | 66.68 Million | 39.68 Million | 25.07 Million | 13.3 Million | 13.3 Million |
Long-Term Investments | 320.02 Million | 420.87 Million | 473.18 Million | 365.24 Million | 360.43 Million | 360.43 Million |
Tax Assets | 203.39 Million | 66.68 Million | 39.69 Million | -365.24 Million | 115.66 Million | 115.66 Million |
Other Non Current Assets | 143.02 Million | 223.13 Million | 240.52 Million | 611.33 Million | 48.31 Million | 48.31 Million |
Other Assets | - | 1.00 | 1.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 1.08 Billion | 998.23 Million | 687.86 Million | 692.96 Million | 611.43 Million | 611.43 Million |
Total Current Liabilities | 762.42 Million | 710.36 Million | 412.24 Million | 427.46 Million | 350.94 Million | 350.94 Million |
Account Payables | 74.07 Million | 91.77 Million | 57.72 Million | 60.15 Million | 44.89 Million | 44.89 Million |
Tax Payables | - | 66.69 Million | 58.22 Million | 23.65 Million | 70.09 Million | 70.09 Million |
Short Term Debt | - | - | - | - | -2.62 Million | -2.62 Million |
Deferred Revenue | - | - | - | - | 2.62 Million | 2.62 Million |
Other Current Liabilities | 688.35 Million | 618.58 Million | 354.52 Million | 367.3 Million | 306.04 Million | 306.04 Million |
Total Non Current Liabilities | 321.98 Million | 287.86 Million | 275.62 Million | 265.5 Million | 260.48 Million | 260.48 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 319.57 Million | 284.39 Million | 275.62 Million | 265.5 Million | 257.01 Million | 257.01 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.47 Billion | 2.42 Billion | 2.37 Billion | 2.32 Billion | 2.31 Billion | 2.31 Billion |
Stock Holders Equity | 2.45 Billion | 2.38 Billion | 2.33 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion |
Common Stock | 612.52 Million | 612.52 Million | 612.52 Million | 612.52 Million | 612.52 Million | 612.52 Million |
Retained Earnings | 1.45 Billion | 1.34 Billion | 1.26 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Accumulated other comprehensive income | -2.26 Million | -2.13 Million | -499 Thousand | 62 Thousand | -305 Thousand | -305 Thousand |
Common Stock Equity | 2.45 Billion | 2.38 Billion | 2.33 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 320.02 Million | 420.87 Million | 973.18 Million | 365.24 Million | 360.43 Million | 360.43 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.77 Billion | -1.78 Billion | -1.12 Billion | -1.76 Billion | -1.91 Billion | -1.91 Billion |
PURE
000539
VRL
BAM
1339
FLYW