JPY 2432.0
(1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.17 Billion | 11.53 Billion | 9.35 Billion | 7.79 Billion | 7.64 Billion | 7.11 Billion |
Total Current Assets | 12.65 Billion | 10.17 Billion | 8.4 Billion | 7 Billion | 7.01 Billion | 6.41 Billion |
Cash And Short Term Investments | 6.64 Billion | 4.41 Billion | 1.6 Billion | 2.98 Billion | 3.83 Billion | 3.38 Billion |
Cash and Cash Equivalents | 6.64 Billion | 4.41 Billion | 1.6 Billion | 2.98 Billion | 3.83 Billion | 3.38 Billion |
Short Term Investments | - | 319.63 Million | 319.63 Million | 319.63 Million | 319.6 Million | 319.58 Million |
Net Receivables | 5.2 Billion | 4.91 Billion | 6.11 Billion | 3.74 Billion | 3.08 Billion | 2.85 Billion |
Inventory | 145.03 Million | 180.19 Million | 174.99 Million | 123.61 Million | 36.48 Million | 116.55 Million |
Other Current Assets | 656.94 Million | 668.51 Million | 505.7 Million | 147.52 Million | 59.05 Million | 51.85 Million |
Total Non-Current Assets | 1.51 Billion | 1.36 Billion | 953.19 Million | 788.22 Million | 634.42 Million | 705.94 Million |
Net PPE | 230.05 Million | 217.82 Million | 212.96 Million | 329.58 Million | 327.55 Million | 342.88 Million |
Good Will And Intangible Assets | 603.87 Million | 546.9 Million | 14.44 Million | 16.22 Million | 11.16 Million | 1.5 Million |
Good Will | - | 909 Thousand | 446 Thousand | 221 Thousand | 161 Thousand | 502 Thousand |
Intangible Assets | - | 546 Million | 14 Million | 16 Million | 11 Million | 1 Million |
Long-Term Investments | 23.65 Million | 30.27 Million | 26.09 Million | 23.76 Million | 17.58 Million | 30.01 Million |
Tax Assets | 60.79 Million | 56.13 Million | 54.69 Million | 52.36 Million | 55.19 Million | 133.32 Million |
Other Non Current Assets | 600.74 Million | 508.89 Million | 644.99 Million | 366.28 Million | 222.92 Million | 198.21 Million |
Other Assets | 1.00 | 2000.00 | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 6.53 Billion | 5.35 Billion | 4.27 Billion | 2.9 Billion | 2.97 Billion | 3.22 Billion |
Total Current Liabilities | 6.12 Billion | 4.69 Billion | 3.42 Billion | 2.05 Billion | 2.62 Billion | 2.36 Billion |
Account Payables | 2.94 Billion | 1.91 Billion | 1.59 Billion | 1.43 Billion | 1.12 Billion | 1.13 Billion |
Tax Payables | - | 540.18 Million | 109.03 Million | 66.54 Million | 140.43 Million | 221.95 Million |
Short Term Debt | 1.71 Billion | 1.6 Billion | 1.2 Billion | 100 Million | 900 Million | 500 Million |
Deferred Revenue | 517.42 Million | 1.03 Billion | - | 437.58 Million | 453.71 Million | 584.9 Million |
Other Current Liabilities | 948.28 Million | 140.81 Million | 630.16 Million | 76.17 Million | 145.04 Million | 144.61 Million |
Total Non Current Liabilities | 407.44 Million | 663.4 Million | 855.75 Million | 856.27 Million | 354.17 Million | 853.67 Million |
Long-Term Debt | 321.56 Million | 600 Million | 800 Million | 800 Million | 300 Million | 800 Million |
Deferred Revenue Non Current | - | -15.65 Million | -14 Million | -14.15 Million | -13.16 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.88 Million | 63.4 Million | 55.75 Million | 56.27 Million | 54.17 Million | 53.67 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 7.63 Billion | 6.17 Billion | 5.07 Billion | 4.88 Billion | 4.66 Billion | 3.89 Billion |
Stock Holders Equity | 7.63 Billion | 6.17 Billion | 5.07 Billion | 4.88 Billion | 4.66 Billion | 3.89 Billion |
Common Stock | 629.21 Million | 624.79 Million | 607.69 Million | 607.69 Million | 605.15 Million | 519.99 Million |
Retained Earnings | 6.36 Billion | 4.91 Billion | 3.84 Billion | 3.66 Billion | 3.45 Billion | 2.84 Billion |
Accumulated other comprehensive income | 23.27 Million | 25.95 Million | 21.52 Million | 16.25 Million | 11.93 Million | 20.61 Million |
Common Stock Equity | 7.63 Billion | 6.17 Billion | 5.07 Billion | 4.88 Billion | 4.66 Billion | 3.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.65 Million | 30.27 Million | 26.09 Million | 23.76 Million | 17.58 Million | 30.01 Million |
Total Debt | 2.03 Billion | 2.2 Billion | 2 Billion | 900 Million | 1.2 Billion | 1.3 Billion |
Net Debt | -4.61 Billion | -2.21 Billion | 391.35 Million | -2.08 Billion | -2.63 Billion | -2.08 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.17 Billion | 12.05 Billion | 11.36 Billion | 11.31 Billion | 11.53 Billion | 11.53 Billion |
Total Current Assets | 12.65 Billion | 10.54 Billion | 9.85 Billion | 9.96 Billion | 10.17 Billion | 10.17 Billion |
Cash And Short Term Investments | 6.64 Billion | 5.87 Billion | 5.38 Billion | 5.53 Billion | 4.41 Billion | 4.41 Billion |
Cash and Cash Equivalents | 6.64 Billion | 5.87 Billion | 5.38 Billion | 5.53 Billion | 4.41 Billion | 4.41 Billion |
Short Term Investments | - | - | - | - | 319.63 Million | 319.63 Million |
Net Receivables | 5.2 Billion | 3.91 Billion | 3.81 Billion | 3.84 Billion | 4.91 Billion | 4.91 Billion |
Inventory | 145.03 Million | 143.18 Million | 130.34 Million | 146.25 Million | 180.19 Million | 180.19 Million |
Other Current Assets | 656.94 Million | 609.97 Million | 524.07 Million | 436.93 Million | 668.51 Million | 668.51 Million |
Total Non-Current Assets | 1.51 Billion | 1.5 Billion | 1.51 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion |
Net PPE | 230.05 Million | 236.4 Million | 217.31 Million | 222.26 Million | 217.82 Million | 217.82 Million |
Good Will And Intangible Assets | 603.87 Million | 640.58 Million | 682.27 Million | 517.03 Million | 546.9 Million | 546.9 Million |
Good Will | - | 580 Thousand | 279 Thousand | 38 Thousand | 909 Thousand | 909 Thousand |
Intangible Assets | - | 640 Million | 682 Million | 517 Million | 546 Million | 546 Million |
Long-Term Investments | 23.65 Million | 20.37 Million | 21.76 Million | 20.91 Million | 30.27 Million | 30.27 Million |
Tax Assets | 60.79 Million | 59.12 Million | 58.71 Million | 58.96 Million | 56.13 Million | 56.13 Million |
Other Non Current Assets | 600.74 Million | 551.85 Million | 534.01 Million | 532.6 Million | 508.89 Million | 508.89 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 6.53 Billion | 5.15 Billion | 4.68 Billion | 4.98 Billion | 5.35 Billion | 5.35 Billion |
Total Current Liabilities | 6.12 Billion | 4.74 Billion | 4.01 Billion | 4.31 Billion | 4.69 Billion | 4.69 Billion |
Account Payables | 2.94 Billion | 2 Billion | 1.92 Billion | 1.76 Billion | 1.91 Billion | 1.91 Billion |
Tax Payables | - | 325.36 Million | 408.4 Million | 197.78 Million | 540.18 Million | 540.18 Million |
Short Term Debt | 1.71 Billion | 1.5 Billion | 1 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
Deferred Revenue | 517.42 Million | 325.36 Million | 408.4 Million | 670.33 Million | 1.03 Billion | 1.03 Billion |
Other Current Liabilities | 948.28 Million | 915.58 Million | 687.25 Million | 287.04 Million | 140.81 Million | 140.81 Million |
Total Non Current Liabilities | 407.44 Million | 414.6 Million | 671.36 Million | 668.69 Million | 663.4 Million | 663.4 Million |
Long-Term Debt | 321.56 Million | 334.79 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Deferred Revenue Non Current | - | - | - | - | -15.65 Million | -15.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.88 Million | 79.81 Million | 71.36 Million | 68.69 Million | 63.4 Million | 63.4 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 7.63 Billion | 6.89 Billion | 6.68 Billion | 6.32 Billion | 6.17 Billion | 6.17 Billion |
Stock Holders Equity | 7.63 Billion | 6.89 Billion | 6.68 Billion | 6.32 Billion | 6.17 Billion | 6.17 Billion |
Common Stock | 629.21 Million | 629.04 Million | 627.56 Million | 624.79 Million | 624.79 Million | 624.79 Million |
Retained Earnings | 6.36 Billion | 5.62 Billion | 5.41 Billion | 5.06 Billion | 4.91 Billion | 4.91 Billion |
Accumulated other comprehensive income | 23.27 Million | 21.07 Million | 21.75 Million | 20.28 Million | 25.95 Million | 25.95 Million |
Common Stock Equity | 7.63 Billion | 6.89 Billion | 6.68 Billion | 6.32 Billion | 6.17 Billion | 6.17 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.65 Million | 20.37 Million | 21.76 Million | 20.91 Million | 30.27 Million | 30.27 Million |
Total Debt | 2.03 Billion | 1.83 Billion | 1.6 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion |
Net Debt | -4.61 Billion | -4.03 Billion | -3.78 Billion | -3.33 Billion | -2.21 Billion | -2.21 Billion |
2130
BELA
AMFORG
2206
1799
AMSF