Koei Chemical Company, Limited (4367.T)
JPY 2292.0
(1.87%)
JPY 2292.0
(1.87%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 19.42 Billion | 18.6 Billion | 17.29 Billion | 17.58 Billion | 18.52 Billion |
| Cost of Revenue | 14.14 Billion | 13.93 Billion | 13.64 Billion | 13 Billion | 13.59 Billion |
| Gross Profit | 5.27 Billion | 4.66 Billion | 3.65 Billion | 4.58 Billion | 4.93 Billion |
| Operating Expenses | 4.89 Billion | 3.83 Billion | 3.14 Billion | 3.1 Billion | 3.07 Billion |
| Selling, General and Administrative Expenses | 656.52 Million | 652.78 Million | 597.27 Million | 496.98 Million | 1.99 Billion |
| Research and Development Expenses | 1.04 Billion | 916.64 Million | 949.66 Million | 923.42 Million | 1 Billion |
| Other Expenses | 3.16 Billion | -459 Thousand | 164.99 Million | 147.01 Million | -83.18 Million |
| Cost and Expenses | 19.01 Billion | 17.76 Billion | 16.78 Billion | 16.1 Billion | 16.67 Billion |
| Operating Income | 415.26 Million | 832.35 Million | 508.25 Million | 1.48 Billion | 1.85 Billion |
| Interest Expense | 53.77 Million | 37.52 Million | 24.56 Million | 11.88 Million | 5.01 Million |
| Income Tax Expense | 58.93 Million | 234.9 Million | 302.89 Million | 601.27 Million | 531.88 Million |
| Earnings before Tax | 358.55 Million | 925.71 Million | 1.24 Billion | 2.45 Billion | 2.1 Billion |
| Net Income | 299.62 Million | 690.8 Million | 940.64 Million | 1.85 Billion | 1.56 Billion |
| Earnings Per Share Basic | 61.26 | 141.24 | 192.32 | 378.51 | 320.60 |
| Earnings Per Share Diluted | 61.26 | 141.24 | 192.32 | 378.51 | 320.60 |
| Weighted Average Shares Outstanding | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million |
| Gross Margin | 0.27 | 0.25 | 0.21 | 0.26 | 0.27 |
| EBIT Margin | 0.17 | 0.18 | 0.15 | 0.19 | 0.18 |
| Profit Margin | 0.02 | 0.04 | 0.05 | 0.11 | 0.08 |
| EBITDA | 3.24 Billion | 3.26 Billion | 3.12 Billion | 3.29 Billion | 3.56 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.08 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.54 Billion | 3.97 Billion | 6.36 Billion | 19.42 Billion | 4.73 Billion | 4.65 Billion |
| Cost of Revenue | 4.03 Billion | 2.8 Billion | 5 Billion | 14.14 Billion | 3.47 Billion | 3.05 Billion |
| Gross Profit | 1.5 Billion | 1.17 Billion | 1.36 Billion | 5.27 Billion | 1.26 Billion | 1.6 Billion |
| Operating Expenses | 1.21 Billion | 930 Million | 1.27 Billion | 4.86 Billion | 1.21 Billion | 1.6 Billion |
| Selling, General and Administrative Expenses | 921 Million | 651 Million | 351.68 Million | - | 146.37 Million | 90.67 Million |
| Research and Development Expenses | 290 Million | 279 Million | 280.54 Million | - | 254.03 Million | 243.11 Million |
| Other Expenses | - | - | -3.56 Million | -728 Thousand | 1.67 Million | 620 Thousand |
| Cost and Expenses | 5.24 Billion | 3.73 Billion | 6.27 Billion | 19.01 Billion | 4.69 Billion | 4.65 Billion |
| Operating Income | 297 Million | 247 Million | 92.06 Million | 415.26 Million | 43.51 Million | 3.38 Million |
| Interest Expense | 21 Million | 21 Million | 16.98 Million | 53.77 Million | 12.46 Million | 11.7 Million |
| Income Tax Expense | 42 Million | 79 Million | -27.07 Million | 58.93 Million | 2 Million | 6 Million |
| Earnings before Tax | 127 Million | 241 Million | 106.37 Million | 358.55 Million | -5.46 Million | 15.66 Million |
| Net Income | 85 Million | 162 Million | 133.44 Million | 299.62 Million | -7.46 Million | 9.66 Million |
| Earnings Per Share Basic | 17.38 | 33.12 | 27.28 | - | -1.53 | 1.98 |
| Earnings Per Share Diluted | 17.38 | 33.12 | 27.28 | - | -1.53 | 1.98 |
| Weighted Average Shares Outstanding | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.87 Million | 4.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.87 Million | 4.88 Million |
| Gross Margin | 0.27 | 0.30 | 0.21 | 0.27 | 0.27 | 0.34 |
| EBIT Margin | 0.16 | 0.25 | 0.02 | - | -0.00 | 0.00 |
| Profit Margin | 0.02 | 0.04 | 0.02 | 0.02 | -0.00 | 0.00 |
| EBITDA | 900 Million | 1.01 Billion | 128.43 Million | - | -8.92 Million | 13.53 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.01 | 0.02 | 0.01 | 0.00 |
BRCTF
LTSAP
PM
2721
5242
0OQ2