JPY 1160.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 8.61 Billion | 8.36 Billion | 7.93 Billion | 6.62 Billion | 7.48 Billion |
Cost of Revenue | 7.09 Billion | 6.86 Billion | 6.36 Billion | 5.45 Billion | 6.23 Billion |
Gross Profit | 1.51 Billion | 1.49 Billion | 1.57 Billion | 1.17 Billion | 1.25 Billion |
Operating Expenses | 1.15 Billion | 1.2 Billion | 1.19 Billion | 1.09 Billion | 1.05 Billion |
Selling, General and Administrative Expenses | 1.15 Billion | 1.2 Billion | 1.19 Billion | 1.09 Billion | 890.04 Million |
Research and Development Expenses | - | 244 Million | 249 Million | 235 Million | 168.87 Million |
Other Expenses | - | 10.91 Million | 9.03 Million | 8.32 Million | - |
Cost and Expenses | 8.25 Billion | 8.07 Billion | 7.55 Billion | 6.54 Billion | 7.29 Billion |
Operating Income | 353.91 Million | 293.86 Million | 380.79 Million | 80.88 Million | 192.83 Million |
Interest Expense | 17.72 Million | 17.45 Million | 17.36 Million | 17.18 Million | 14.6 Million |
Income Tax Expense | 86.48 Million | 64.61 Million | 112.64 Million | 23.29 Million | 52.16 Million |
Earnings before Tax | 342.01 Million | 283.47 Million | 393.92 Million | 82.63 Million | 198.87 Million |
Net Income | 255.52 Million | 218.85 Million | 281.27 Million | 59.34 Million | 146.71 Million |
Earnings Per Share Basic | 209.88 | 179.75 | 230.99 | 48.73 | 120.48 |
Earnings Per Share Diluted | 209.88 | 179.75 | 230.99 | 48.73 | 120.48 |
Weighted Average Shares Outstanding | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Gross Margin | 0.18 | 0.18 | 0.20 | 0.18 | 0.17 |
EBIT Margin | 0.09 | 0.09 | 0.10 | 0.07 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.01 | 0.02 |
EBITDA | 765.47 Million | 697.01 Million | 789.17 Million | 491.73 Million | 591 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.01 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.2 Billion | 2.24 Billion | 1.99 Billion | 8.61 Billion | 2.43 Billion | 1.96 Billion |
Cost of Revenue | 1.82 Billion | 1.82 Billion | 1.64 Billion | 7.09 Billion | 1.99 Billion | 1.6 Billion |
Gross Profit | 383.82 Million | 420.07 Million | 358.05 Million | 1.51 Billion | 440.36 Million | 356.22 Million |
Operating Expenses | 321.36 Million | 285.09 Million | 290.54 Million | 1.15 Billion | 302.83 Million | 296.18 Million |
Selling, General and Administrative Expenses | 321.36 Million | 233.3 Million | 290 Million | - | 48 Million | 296 Million |
Research and Development Expenses | - | 51.79 Million | 61.15 Million | - | 240 Million | 63.4 Million |
Other Expenses | - | 11.6 Million | 857 Thousand | 1.56 Million | 1.38 Million | -5.65 Million |
Cost and Expenses | 2.14 Billion | 2.11 Billion | 1.93 Billion | 8.25 Billion | 2.3 Billion | 1.9 Billion |
Operating Income | 62.45 Million | 134.98 Million | 67.5 Million | 353.91 Million | 137.52 Million | 60.03 Million |
Interest Expense | 5.83 Million | 4.92 Million | 4.55 Million | 17.72 Million | 4.45 Million | 4.4 Million |
Income Tax Expense | 15.2 Million | 42.25 Million | 17.31 Million | 86.48 Million | 36.78 Million | 15.23 Million |
Earnings before Tax | 65.34 Million | 185.42 Million | 66.97 Million | 342.01 Million | 134.16 Million | 52.65 Million |
Net Income | 50.13 Million | 143.16 Million | 49.65 Million | 255.52 Million | 97.37 Million | 37.41 Million |
Earnings Per Share Basic | 41.18 | 117.59 | 40.79 | - | 79.67 | 31.21 |
Earnings Per Share Diluted | 41.18 | 117.59 | 40.79 | - | 79.67 | 31.21 |
Weighted Average Shares Outstanding | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Gross Margin | 0.17 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.08 | 0.10 | 0.04 | - | 0.06 | 0.03 |
Profit Margin | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.02 |
EBITDA | 172.55 Million | 232.61 Million | 70.95 Million | - | 140.12 Million | 57.38 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.03 | 0.04 | 0.06 | 0.03 |
ABY
NRSDY
DHAI
GFSA3
BMEB4
3317