J-Stream Inc. (4308.T)
JPY 335.0
(0.0%)
JPY 335.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.26 Billion | 12.5 Billion | 12.4 Billion | 12.97 Billion | 8.44 Billion | 6.78 Billion |
| Cost of Revenue | 7.17 Billion | 7.51 Billion | 7.09 Billion | 7.6 Billion | 5.52 Billion | 4.37 Billion |
| Gross Profit | 4.09 Billion | 4.98 Billion | 5.31 Billion | 5.36 Billion | 2.91 Billion | 2.4 Billion |
| Operating Expenses | 3.52 Billion | 3.32 Billion | 3.26 Billion | 3.02 Billion | 2.36 Billion | 2.09 Billion |
| Selling, General and Administrative Expenses | 3.48 Billion | 3.32 Billion | 3.25 Billion | 3.02 Billion | 2.36 Billion | 2.09 Billion |
| Research and Development Expenses | 39.81 Million | 68 Million | 64 Million | 77 Million | 50 Million | 60 Million |
| Other Expenses | - | -1.18 Million | 1.84 Million | 8.75 Million | 7.28 Million | 5.95 Million |
| Cost and Expenses | 10.69 Billion | 10.83 Billion | 10.35 Billion | 10.62 Billion | 7.89 Billion | 6.46 Billion |
| Operating Income | 566.6 Million | 1.66 Billion | 2.05 Billion | 2.34 Billion | 547.08 Million | 313.19 Million |
| Interest Expense | 2.03 Million | 3.33 Million | 3.78 Million | 3.9 Million | 2.49 Million | 1.6 Million |
| Income Tax Expense | 222.81 Million | 496.23 Million | 659.69 Million | 708.42 Million | 208.35 Million | 99.14 Million |
| Earnings before Tax | 583.51 Million | 1.44 Billion | 2.05 Billion | 2.33 Billion | 446.83 Million | 317.37 Million |
| Net Income | 298.27 Million | 873.05 Million | 1.3 Billion | 1.54 Billion | 249.22 Million | 195.57 Million |
| Earnings Per Share Basic | 12.00 | 35.11 | 52.66 | 64.74 | 10.71 | 8.41 |
| Earnings Per Share Diluted | 12.00 | 35.11 | 52.66 | 64.74 | 10.71 | 8.41 |
| Weighted Average Shares Outstanding | 24.86 Million | 24.86 Million | 24.86 Million | 23.92 Million | 23.26 Million | 23.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.86 Million | 24.86 Million | 24.86 Million | 23.92 Million | 23.26 Million | 23.26 Million |
| Gross Margin | 0.36 | 0.40 | 0.43 | 0.41 | 0.35 | 0.35 |
| EBIT Margin | 0.12 | 0.19 | 0.22 | 0.22 | 0.12 | 0.10 |
| Profit Margin | 0.03 | 0.07 | 0.11 | 0.12 | 0.03 | 0.03 |
| EBITDA | 1.37 Billion | 2.1 Billion | 2.67 Billion | 2.86 Billion | 882.47 Million | 700.74 Million |
| Earnings Before Tax Margin | 0.05 | 0.13 | 0.17 | 0.18 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3 Billion | 2.74 Billion | 2.77 Billion | 11.26 Billion | 2.91 Billion | 2.77 Billion |
| Cost of Revenue | 1.87 Billion | 1.67 Billion | 1.75 Billion | 7.17 Billion | 1.81 Billion | 1.8 Billion |
| Gross Profit | 1.13 Billion | 1.06 Billion | 1.01 Billion | 4.09 Billion | 1.09 Billion | 966.62 Million |
| Operating Expenses | 880.24 Million | 906 Million | 969.95 Million | 3.52 Billion | 870.74 Million | 870.87 Million |
| Selling, General and Administrative Expenses | 880.24 Million | 905 Million | 956.14 Million | - | 862.74 Million | 860.87 Million |
| Research and Development Expenses | - | - | 13.81 Million | - | 8 Million | 10 Million |
| Other Expenses | - | 1 Million | -8.49 Million | 2.06 Million | 4.62 Million | 1.66 Million |
| Cost and Expenses | 2.75 Billion | 2.58 Billion | 2.72 Billion | 10.69 Billion | 2.68 Billion | 2.67 Billion |
| Operating Income | 250.42 Million | 162 Million | 44.21 Million | 566.6 Million | 227.67 Million | 95.74 Million |
| Interest Expense | 322 Thousand | 403 Thousand | 459 Thousand | 2.03 Million | 467 Thousand | 519 Thousand |
| Income Tax Expense | 95.17 Million | 55 Million | 22.77 Million | 222.81 Million | 72.9 Million | 41.94 Million |
| Earnings before Tax | 262.52 Million | 168 Million | 41.26 Million | 583.51 Million | 232.9 Million | 103.62 Million |
| Net Income | 153.72 Million | 95 Million | 2.37 Million | 298.27 Million | 143.88 Million | 48.96 Million |
| Earnings Per Share Basic | 6.18 | 3.82 | 0.10 | - | 5.79 | 1.97 |
| Earnings Per Share Diluted | 6.18 | 3.82 | 0.10 | - | 5.79 | 1.97 |
| Weighted Average Shares Outstanding | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million |
| Gross Margin | 0.38 | 0.39 | 0.37 | 0.36 | 0.38 | 0.35 |
| EBIT Margin | 0.15 | 0.13 | 0.10 | - | 0.08 | 0.04 |
| Profit Margin | 0.05 | 0.03 | 0.00 | 0.03 | 0.05 | 0.02 |
| EBITDA | 462.33 Million | 361.25 Million | 282.44 Million | - | 237.5 Million | 104.14 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.02 | 0.05 | 0.08 | 0.03 |
VIAAY
MOS
2171
XELA
TRDA
0LPE