JPY 579.0
(-1.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 342.57 Million | 530.65 Million | 316.87 Million | 115.48 Million | 34.88 Million |
Cost of Revenue | 11.72 Million | 7.98 Million | 10.37 Million | 9.76 Million | 1.55 Million |
Gross Profit | 330.85 Million | 522.66 Million | 306.49 Million | 105.72 Million | 33.33 Million |
Operating Expenses | 695.83 Million | 570.98 Million | 535.65 Million | 439.14 Million | 194.06 Million |
Selling, General and Administrative Expenses | 452.47 Million | 394.67 Million | 309.28 Million | 190.01 Million | 107.69 Million |
Research and Development Expenses | 243.35 Million | 176.31 Million | 226.36 Million | 249.13 Million | 86.36 Million |
Other Expenses | - | 4.4 Million | 36.01 Million | 62.33 Million | 71.9 Million |
Cost and Expenses | 707.55 Million | 578.97 Million | 546.02 Million | 448.91 Million | 195.61 Million |
Operating Income | -364.98 Million | -48.31 Million | -229.15 Million | -333.42 Million | -160.72 Million |
Interest Expense | - | 407 Thousand | 24.3 Million | - | - |
Income Tax Expense | 1.21 Million | 1.21 Million | 319 Thousand | 1.84 Million | 290 Thousand |
Earnings before Tax | -356.2 Million | -49.53 Million | -233.16 Million | -275.71 Million | -96.63 Million |
Net Income | -357.41 Million | -50.74 Million | -233.48 Million | -277.55 Million | -96.92 Million |
Earnings Per Share Basic | -21.41 | -3.09 | -15.90 | -21.69 | -6.23 |
Earnings Per Share Diluted | -21.41 | -3.09 | -15.90 | -21.69 | -6.23 |
Weighted Average Shares Outstanding | 16.69 Million | 16.4 Million | 14.68 Million | 12.79 Million | 15.54 Million |
Weighted Average Shares Outstanding (Diluted) | 16.69 Million | 16.4 Million | 14.68 Million | 12.79 Million | 15.54 Million |
Gross Margin | 0.97 | 0.98 | 0.97 | 0.92 | 0.96 |
EBIT Margin | -1.05 | -0.07 | -0.67 | -2.85 | -4.38 |
Profit Margin | -1.04 | -0.10 | -0.74 | -2.40 | -2.78 |
EBITDA | -360 Million | -43 Million | -228 Million | -275.59 Million | -96.45 Million |
Earnings Before Tax Margin | -1.07 | -0.09 | -0.72 | -2.89 | -4.61 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 342.57 Million | 34.67 Million | 42.71 Million | 232.48 Million | 32.7 Million | 530.65 Million |
Cost of Revenue | 11.72 Million | 1.54 Million | 5.48 Million | 2.51 Million | 2.18 Million | 7.98 Million |
Gross Profit | 330.85 Million | 33.13 Million | 37.22 Million | 229.96 Million | 30.52 Million | 522.66 Million |
Operating Expenses | 695.83 Million | 170.95 Million | 166.78 Million | 177.11 Million | 180.96 Million | 570.98 Million |
Selling, General and Administrative Expenses | - | 106.4 Million | 107.16 Million | 116.25 Million | 122.65 Million | - |
Research and Development Expenses | - | 64.54 Million | 59.62 Million | 60.86 Million | 58.31 Million | - |
Other Expenses | - | -4000.00 | 978 Thousand | 1.45 Million | 5.57 Million | 4.4 Million |
Cost and Expenses | 707.55 Million | 172.49 Million | 172.27 Million | 179.63 Million | 183.15 Million | 578.97 Million |
Operating Income | -364.98 Million | -137.82 Million | -129.55 Million | 52.84 Million | -150.44 Million | -48.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.21 Million | 303 Thousand | 302 Thousand | 303 Thousand | 302 Thousand | 1.21 Million |
Earnings before Tax | -356.2 Million | -138.59 Million | -126.81 Million | 55.11 Million | -145.9 Million | -49.53 Million |
Net Income | -357.41 Million | -138.9 Million | -127.11 Million | 54.81 Million | -146.21 Million | -50.74 Million |
Earnings Per Share Basic | - | -8.32 | -7.64 | 3.30 | -8.79 | - |
Earnings Per Share Diluted | - | -8.32 | -7.64 | 3.30 | -8.79 | - |
Weighted Average Shares Outstanding | 16.69 Million | 16.69 Million | 16.63 Million | 16.67 Million | 16.63 Million | 16.4 Million |
Weighted Average Shares Outstanding (Diluted) | 16.69 Million | 16.69 Million | 16.63 Million | 16.67 Million | 16.63 Million | 16.4 Million |
Gross Margin | 0.97 | 0.96 | 0.87 | 0.99 | 0.93 | 0.98 |
EBIT Margin | - | -3.95 | -3.08 | 0.22 | -4.57 | - |
Profit Margin | -1.04 | -4.01 | -2.98 | 0.24 | -4.47 | -0.10 |
EBITDA | - | -136.9 Million | -131.35 Million | 51.97 Million | -149.54 Million | - |
Earnings Before Tax Margin | -1.07 | -3.97 | -3.03 | 0.23 | -4.60 | -0.09 |
8300
0JDK
002737
FE
6923
PODC