JPY 572.0
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 27.52 Billion | 27.87 Billion | 28.67 Billion | 29.98 Billion | 29.69 Billion |
Cost of Revenue | 24.65 Billion | 25.28 Billion | 24.76 Billion | 26.27 Billion | 26.42 Billion |
Gross Profit | 2.86 Billion | 2.58 Billion | 3.9 Billion | 3.71 Billion | 3.27 Billion |
Operating Expenses | 3.1 Billion | 3.05 Billion | 3.16 Billion | 3.09 Billion | 3.09 Billion |
Selling, General and Administrative Expenses | 2.69 Billion | 2.69 Billion | 2.78 Billion | 2.71 Billion | 2.65 Billion |
Research and Development Expenses | 413.95 Million | 399 Million | 417 Million | 428 Million | 442.73 Million |
Other Expenses | - | 46.48 Million | 68.54 Million | 152.18 Million | - |
Cost and Expenses | 27.71 Billion | 28.33 Billion | 27.93 Billion | 29.37 Billion | 29.51 Billion |
Operating Income | -195.01 Million | -468.47 Million | 741.91 Million | 613.28 Million | 181.4 Million |
Interest Expense | 27.75 Million | 28.64 Million | 28.39 Million | 29.23 Million | 23.08 Million |
Income Tax Expense | 626.78 Million | -91.31 Million | 40.2 Million | 177.59 Million | 39.71 Million |
Earnings before Tax | 999.52 Million | -297.71 Million | 1.57 Billion | 1.31 Billion | -1.29 Billion |
Net Income | 348.21 Million | -198.45 Million | 1.51 Billion | 1.1 Billion | -1.33 Billion |
Earnings Per Share Basic | 32.86 | -18.13 | 138.11 | 100.32 | -121.92 |
Earnings Per Share Diluted | 32.86 | -18.13 | 138.11 | 100.32 | -121.92 |
Weighted Average Shares Outstanding | 10.59 Million | 10.94 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.59 Million | 10.94 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Gross Margin | 0.10 | 0.09 | 0.14 | 0.12 | 0.11 |
EBIT Margin | 0.06 | 0.02 | 0.06 | 0.06 | 0.04 |
Profit Margin | 0.01 | -0.01 | 0.05 | 0.04 | -0.05 |
EBITDA | 1.72 Billion | 474.06 Million | 2.41 Billion | 2.09 Billion | -393.26 Million |
Earnings Before Tax Margin | -0.01 | -0.02 | 0.03 | 0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.45 Billion | 27.52 Billion | 6.77 Billion | 6.85 Billion | 6.64 Billion | 7.24 Billion |
Cost of Revenue | 6.52 Billion | 24.65 Billion | 6.03 Billion | 6.12 Billion | 6.06 Billion | 6.43 Billion |
Gross Profit | 934 Million | 2.86 Billion | 743.15 Million | 729.77 Million | 583.83 Million | 807.86 Million |
Operating Expenses | 796 Million | 3.05 Billion | 772.65 Million | 773.87 Million | 747.81 Million | 765.29 Million |
Selling, General and Administrative Expenses | 795 Million | - | 407 Million | 773 Million | 748 Million | 765 Million |
Research and Development Expenses | - | - | 413 Million | 108 Million | 107 Million | 93 Million |
Other Expenses | 1 Million | 28.18 Million | -4.2 Million | 13.04 Million | 7.65 Million | 11.7 Million |
Cost and Expenses | 7.32 Billion | 27.71 Billion | 6.8 Billion | 6.89 Billion | 6.8 Billion | 7.19 Billion |
Operating Income | 138 Million | -195.01 Million | -29.49 Million | -44.1 Million | -163.97 Million | 42.56 Million |
Interest Expense | - | 27.75 Million | 6.8 Million | 6.76 Million | 7.12 Million | 7.04 Million |
Income Tax Expense | 82 Million | 626.78 Million | -60.4 Million | 674.51 Million | -31.67 Million | 44.34 Million |
Earnings before Tax | 179 Million | 999.52 Million | -10.61 Million | 985.84 Million | -125.55 Million | 149.84 Million |
Net Income | 100 Million | 348.21 Million | 40.77 Million | 299.13 Million | -92.39 Million | 100.7 Million |
Earnings Per Share Basic | 9.48 | - | 3.89 | 28.35 | -8.71 | 9.42 |
Earnings Per Share Diluted | 9.48 | - | 3.89 | 28.35 | -8.71 | 9.42 |
Weighted Average Shares Outstanding | 10.54 Million | 10.59 Million | 10.54 Million | 10.54 Million | 10.6 Million | 10.68 Million |
Weighted Average Shares Outstanding (Diluted) | 10.54 Million | 10.59 Million | 10.54 Million | 10.54 Million | 10.6 Million | 10.68 Million |
Gross Margin | 0.13 | 0.10 | 0.11 | 0.11 | 0.09 | 0.11 |
EBIT Margin | 0.04 | - | -0.00 | 0.00 | -0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.04 | -0.01 | 0.01 |
EBITDA | 314.25 Million | - | -11.56 Million | 18.05 Million | -125.01 Million | 152 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | -0.00 | -0.01 | -0.02 | 0.01 |
TEGH
AHT
SKSBF
TOWTF
JRSS
8210