JPY 7378.0
(3.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 66.14 Billion | 56.27 Billion | 43.95 Billion | 28.69 Billion | 25.87 Billion |
Cost of Revenue | 5.71 Billion | 5.81 Billion | 5.8 Billion | 3.99 Billion | 4.1 Billion |
Gross Profit | 60.42 Billion | 50.45 Billion | 38.15 Billion | 24.69 Billion | 21.77 Billion |
Operating Expenses | 42.59 Billion | 37.23 Billion | 29.83 Billion | 22.33 Billion | 19.58 Billion |
Selling, General and Administrative Expenses | 42.59 Billion | 37.09 Billion | 29.77 Billion | 22.09 Billion | 19.46 Billion |
Research and Development Expenses | 8 Million | 141 Million | 105 Million | 237 Million | 125 Million |
Other Expenses | -11 Million | 833 Million | 29.83 Billion | 22.33 Billion | 19.58 Billion |
Cost and Expenses | 48.3 Billion | 43.04 Billion | 35.63 Billion | 26.33 Billion | 23.69 Billion |
Operating Income | 17.83 Billion | 13.22 Billion | 8.32 Billion | 2.36 Billion | 2.18 Billion |
Interest Expense | - | - | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 5.93 Billion | 4.44 Billion | 2.89 Billion | 869 Million | 2.36 Billion |
Earnings before Tax | 18.92 Billion | 14.37 Billion | 8.75 Billion | 2.29 Billion | 7.02 Billion |
Net Income | 12.99 Billion | 9.92 Billion | 5.85 Billion | 1.42 Billion | 4.65 Billion |
Earnings Per Share Basic | 276.82 | 256.75 | 160.74 | 43.35 | 130.88 |
Earnings Per Share Diluted | 262.61 | 239.07 | 140.33 | 35.82 | 130.88 |
Weighted Average Shares Outstanding | 46.92 Million | 38.66 Million | 36.4 Million | 32.75 Million | 35.59 Million |
Weighted Average Shares Outstanding (Diluted) | 49.46 Million | 41.52 Million | 41.7 Million | 39.63 Million | 35.59 Million |
Gross Margin | 0.91 | 0.90 | 0.87 | 0.86 | 0.84 |
EBIT Margin | 0.29 | 0.28 | 0.22 | 0.10 | 0.11 |
Profit Margin | 0.20 | 0.18 | 0.13 | 0.05 | 0.18 |
EBITDA | 19.05 Billion | 14.45 Billion | 9.56 Billion | 3.03 Billion | 2.73 Billion |
Earnings Before Tax Margin | 0.27 | 0.24 | 0.19 | 0.08 | 0.08 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 17.22 Billion | 17.49 Billion | 15.37 Billion | 16.05 Billion | 14.73 Billion | 56.27 Billion |
Cost of Revenue | 1.57 Billion | 1.48 Billion | 1.34 Billion | 1.31 Billion | 1.32 Billion | 5.81 Billion |
Gross Profit | 15.64 Billion | 16 Billion | 14.03 Billion | 14.74 Billion | 13.4 Billion | 50.45 Billion |
Operating Expenses | 13.07 Billion | 10.53 Billion | 9.19 Billion | 9.78 Billion | 10.14 Billion | 37.23 Billion |
Selling, General and Administrative Expenses | 13.07 Billion | 10.53 Billion | 9.19 Billion | 9.78 Billion | 10.12 Billion | - |
Research and Development Expenses | 1 Million | - | - | 7 Million | 22 Million | - |
Other Expenses | 13.07 Billion | 44 Million | 89 Million | 157 Million | 558 Million | 833 Million |
Cost and Expenses | 14.64 Billion | 12.02 Billion | 10.53 Billion | 11.1 Billion | 11.47 Billion | 43.04 Billion |
Operating Income | 2.57 Billion | 5.47 Billion | 4.83 Billion | 4.95 Billion | 3.26 Billion | 13.22 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 755 Million | 1.74 Billion | 1.73 Billion | 1.7 Billion | 1 Billion | 4.44 Billion |
Earnings before Tax | 2.66 Billion | 5.62 Billion | 5.45 Billion | 5.18 Billion | 3.89 Billion | 14.37 Billion |
Net Income | 1.9 Billion | 3.87 Billion | 3.72 Billion | 3.48 Billion | 2.89 Billion | 9.92 Billion |
Earnings Per Share Basic | 48.14 | 98.69 | 95.09 | 89.14 | 73.92 | - |
Earnings Per Share Diluted | 46.08 | 93.48 | 90.07 | 84.10 | 69.69 | - |
Weighted Average Shares Outstanding | 41.38 Million | 39.22 Million | 39.17 Million | 39.11 Million | 39.09 Million | 38.66 Million |
Weighted Average Shares Outstanding (Diluted) | 41.39 Million | 41.4 Million | 41.35 Million | 41.46 Million | 41.46 Million | 41.52 Million |
Gross Margin | 0.91 | 0.92 | 0.91 | 0.92 | 0.91 | 0.90 |
EBIT Margin | 0.15 | 0.33 | 0.33 | 0.32 | 0.26 | - |
Profit Margin | 0.11 | 0.22 | 0.24 | 0.22 | 0.20 | 0.18 |
EBITDA | 2.66 Billion | 5.77 Billion | 5.12 Billion | 5.18 Billion | 3.89 Billion | - |
Earnings Before Tax Margin | 0.15 | 0.31 | 0.31 | 0.31 | 0.22 | 0.24 |
AKRO
Z74
HMC
RHL
3071
FORR