JPY 1403.0
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.85 Billion | 35.93 Billion | 31.2 Billion | 12.39 Billion | 12.13 Billion | 3.31 Billion |
Total Current Assets | 24.92 Billion | 25.36 Billion | 24.48 Billion | 10.04 Billion | 10.71 Billion | 2.07 Billion |
Cash And Short Term Investments | 14.13 Billion | 21.31 Billion | 21.49 Billion | 8.21 Billion | 9.25 Billion | 627.13 Million |
Cash and Cash Equivalents | 6.13 Billion | 3.8 Billion | 6.56 Billion | 1.63 Billion | 4.11 Billion | 627.13 Million |
Short Term Investments | 8 Billion | 17.5 Billion | 14.93 Billion | 6.57 Billion | 5.13 Billion | 65 Thousand |
Net Receivables | 5.68 Billion | 3.92 Billion | 2.88 Billion | 1.73 Billion | 1.34 Billion | 1.37 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.1 Billion | 121.96 Million | 103.96 Million | 102 Million | 112.3 Million | 66.95 Million |
Total Non-Current Assets | 12.92 Billion | 10.57 Billion | 6.72 Billion | 2.34 Billion | 1.42 Billion | 1.24 Billion |
Net PPE | 2.91 Billion | 3.07 Billion | 3.18 Billion | 666.23 Million | 662.65 Million | 963.19 Million |
Good Will And Intangible Assets | 9.34 Billion | 6.93 Billion | 2.97 Billion | 1.3 Billion | 597.87 Million | 60.84 Million |
Good Will | 2.81 Billion | 2.64 Billion | 865.24 Million | 544.04 Million | 573.23 Million | 52.93 Million |
Intangible Assets | 6.52 Billion | 6.93 Billion | 2.97 Billion | 1.3 Billion | 597.87 Million | 60 Million |
Long-Term Investments | 147.36 Million | -17.11 Billion | -14.55 Billion | -6.35 Billion | -4.99 Billion | 133 Million |
Tax Assets | 190.45 Million | 174.66 Million | 180.54 Million | 153.47 Million | 16.14 Million | 83.49 Million |
Other Non Current Assets | 324.56 Million | 17.5 Billion | 14.93 Billion | 6.57 Billion | 5.13 Billion | 98 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.76 Billion | 9.73 Billion | 8.36 Billion | 4.72 Billion | 18.65 Billion | 7.55 Billion |
Total Current Liabilities | 6.54 Billion | 7.28 Billion | 5.75 Billion | 4.39 Billion | 18.31 Billion | 6.94 Billion |
Account Payables | 2.43 Billion | 1.83 Billion | 1.47 Billion | 1.01 Billion | 767.85 Million | 839.94 Million |
Tax Payables | 45.42 Million | 51.36 Million | 18.27 Million | 21.87 Million | 9.33 Million | 17.81 Million |
Short Term Debt | 1.25 Billion | 2.73 Billion | 2.58 Billion | 2.24 Billion | 16.72 Billion | 5.4 Billion |
Deferred Revenue | 173.85 Million | 2.62 Billion | 1.6 Billion | 1.09 Billion | 771.46 Million | 37.8 Million |
Other Current Liabilities | 2.68 Billion | 98.29 Million | 77.42 Million | 44.71 Million | 53.25 Million | 658.81 Million |
Total Non Current Liabilities | 2.21 Billion | 2.45 Billion | 2.61 Billion | 329.69 Million | 331.74 Million | 610.65 Million |
Long-Term Debt | 2.09 Billion | 2.32 Billion | 2.55 Billion | 304.17 Million | 298.52 Million | 583.11 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | 5.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.41 Million | 62.38 Million | 50.94 Million | 25.52 Million | 21.93 Million | -5.63 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 29.09 Billion | 26.2 Billion | 22.83 Billion | 7.66 Billion | -6.51 Billion | -4.24 Billion |
Stock Holders Equity | 29.09 Billion | 26.2 Billion | 22.83 Billion | 7.66 Billion | -6.51 Billion | -4.24 Billion |
Common Stock | 7.55 Billion | 7.53 Billion | 7.52 Billion | - | - | - |
Retained Earnings | -8.47 Billion | -9.47 Billion | -9.49 Billion | -8.31 Billion | -6.86 Billion | -4.51 Billion |
Accumulated other comprehensive income | 6.12 Billion | 4.42 Billion | 1.15 Billion | -264.44 Million | 7.46 Million | 21.5 Million |
Common Stock Equity | 29.09 Billion | 26.2 Billion | 22.83 Billion | 7.66 Billion | -6.51 Billion | -4.24 Billion |
Capital Lease Obligation | 2.09 Billion | 2.91 Billion | 3.05 Billion | 642.76 Million | 600.99 Million | 909.21 Million |
Total Investments | 8.15 Billion | 389.95 Million | 379.14 Million | 223.34 Million | 146.86 Million | 133.06 Million |
Total Debt | 3.34 Billion | 5.06 Billion | 5.14 Billion | 2.54 Billion | 17.02 Billion | 5.99 Billion |
Net Debt | -2.78 Billion | 1.25 Billion | -1.41 Billion | 911.1 Million | 12.9 Billion | 5.36 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.09 Billion | 39.59 Billion | 37.85 Billion | 37.85 Billion | 39.14 Billion | 38.82 Billion |
Total Current Assets | 27.66 Billion | 25.62 Billion | 24.92 Billion | 24.92 Billion | 26.34 Billion | 26.62 Billion |
Cash And Short Term Investments | 13.52 Billion | 13.64 Billion | 14.13 Billion | 14.13 Billion | 20.21 Billion | 21.86 Billion |
Cash and Cash Equivalents | 4.79 Billion | 5.5 Billion | 6.13 Billion | 6.13 Billion | 4.64 Billion | 5.14 Billion |
Short Term Investments | 8.72 Billion | 8.13 Billion | 8 Billion | 8 Billion | 15.57 Billion | 16.71 Billion |
Net Receivables | 7.93 Billion | 6.31 Billion | 5.68 Billion | 5.68 Billion | 5.75 Billion | 4.5 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.2 Billion | 5.66 Billion | 5.1 Billion | 5.1 Billion | 376.81 Million | 261.1 Million |
Total Non-Current Assets | 15.43 Billion | 13.97 Billion | 12.92 Billion | 12.92 Billion | 12.79 Billion | 12.19 Billion |
Net PPE | 2.87 Billion | 2.81 Billion | 2.91 Billion | 2.91 Billion | 2.78 Billion | 2.95 Billion |
Good Will And Intangible Assets | 11.72 Billion | 10.52 Billion | 9.34 Billion | 9.34 Billion | 9.36 Billion | 8.55 Billion |
Good Will | 11.72 Billion | 10.52 Billion | 2.81 Billion | 2.81 Billion | 9.36 Billion | 8.55 Billion |
Intangible Assets | 11.72 Billion | 10.52 Billion | 6.52 Billion | 6.52 Billion | 9.36 Billion | 8.55 Billion |
Long-Term Investments | 524 Million | 446 Million | 147.36 Million | 147.36 Million | -15.1 Billion | -16.21 Billion |
Tax Assets | 185 Million | 187 Million | 190.45 Million | 190.45 Million | 175.14 Million | 179.22 Million |
Other Non Current Assets | 125 Million | - | 324.56 Million | 324.56 Million | 15.57 Billion | 16.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.56 Billion | 8.37 Billion | 8.76 Billion | 8.76 Billion | 9.02 Billion | 10.02 Billion |
Total Current Liabilities | 7.48 Billion | 6.29 Billion | 6.54 Billion | 6.54 Billion | 6.94 Billion | 7.78 Billion |
Account Payables | 3.06 Billion | 2.44 Billion | 2.43 Billion | 2.43 Billion | 2.3 Billion | 2.16 Billion |
Tax Payables | 46 Million | 44 Million | 45.42 Million | 45.42 Million | 58.77 Million | 49.91 Million |
Short Term Debt | 1.75 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.37 Billion | 2.9 Billion |
Deferred Revenue | 193 Million | 199 Million | 173.85 Million | 173.85 Million | 3.16 Billion | 2.59 Billion |
Other Current Liabilities | 2.47 Billion | 2.39 Billion | 2.68 Billion | 2.68 Billion | 98.47 Million | 115.89 Million |
Total Non Current Liabilities | 2.08 Billion | 2.08 Billion | 2.21 Billion | 2.21 Billion | 2.08 Billion | 2.23 Billion |
Long-Term Debt | 1.95 Billion | 1.96 Billion | 2.09 Billion | 2.09 Billion | 1.96 Billion | 2.11 Billion |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68 Million | 66 Million | 68.41 Million | 68.41 Million | 66.87 Million | 66.82 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 33.52 Billion | 31.21 Billion | 29.09 Billion | 29.09 Billion | 30.11 Billion | 28.79 Billion |
Stock Holders Equity | 33.52 Billion | 31.21 Billion | 29.09 Billion | 29.09 Billion | 30.11 Billion | 28.79 Billion |
Common Stock | 7.58 Billion | 7.56 Billion | 7.55 Billion | 7.55 Billion | 7.54 Billion | 7.54 Billion |
Retained Earnings | -8.04 Billion | -8.41 Billion | -8.47 Billion | -8.47 Billion | -9.08 Billion | -9.39 Billion |
Accumulated other comprehensive income | 9.99 Billion | 8.11 Billion | 6.12 Billion | 6.12 Billion | 7.83 Billion | 6.88 Billion |
Common Stock Equity | 33.52 Billion | 31.21 Billion | 29.09 Billion | 29.09 Billion | 30.11 Billion | 28.79 Billion |
Capital Lease Obligation | 1.95 Billion | 1.96 Billion | 2.09 Billion | 2.09 Billion | 2.58 Billion | 2.75 Billion |
Total Investments | 9.25 Billion | 8.58 Billion | 8.15 Billion | 8.15 Billion | 473.5 Million | 498.11 Million |
Total Debt | 3.71 Billion | 3.22 Billion | 3.34 Billion | 3.34 Billion | 3.33 Billion | 5.02 Billion |
Net Debt | -1.08 Billion | -2.28 Billion | -2.78 Billion | -2.78 Billion | -1.3 Billion | -127.67 Million |
BMAS
2109
MTL
ICTY
BUOU
6952