JPY 395.0
(-4.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.25 Billion | 5.23 Billion | 4.32 Billion | 4.05 Billion | 1.94 Billion | 1.1 Billion |
Total Current Assets | 5.24 Billion | 3.69 Billion | 3.57 Billion | 3.76 Billion | 1.68 Billion | 1.04 Billion |
Cash And Short Term Investments | 3.9 Billion | 2.99 Billion | 3.05 Billion | 3.31 Billion | 1.28 Billion | 740.28 Million |
Cash and Cash Equivalents | 3.9 Billion | 2.99 Billion | 3.05 Billion | 3.31 Billion | 1.28 Billion | 740.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 930.73 Million | 475.7 Million | 333.36 Million | 269.08 Million | 347.85 Million | 283.53 Million |
Inventory | 115.67 Million | 116.68 Million | 105.65 Million | 48.42 Million | 1.00 | 14.81 Million |
Other Current Assets | 288.37 Million | 104.54 Million | 88.4 Million | 126.49 Million | 25.58 Million | 10.2 Million |
Total Non-Current Assets | 3.01 Billion | 1.54 Billion | 749.02 Million | 296.42 Million | 258.08 Million | 55.31 Million |
Net PPE | 232.82 Million | 184.62 Million | 114.62 Million | 109.27 Million | 107.24 Million | 16.75 Million |
Good Will And Intangible Assets | 1.4 Billion | 208.28 Million | 10.67 Million | - | - | - |
Good Will | 1 Billion | 144.72 Million | - | - | - | - |
Intangible Assets | 396.1 Million | 63.56 Million | 10.67 Million | - | - | - |
Long-Term Investments | 1.07 Billion | 893.17 Million | 419.09 Million | - | - | - |
Tax Assets | 15.42 Million | -893.17 Million | -419.09 Million | - | - | 7.94 Million |
Other Non Current Assets | 292.35 Million | 1.14 Billion | 623.72 Million | 187.14 Million | 150.83 Million | 30.62 Million |
Other Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 4.46 Billion | 2.1 Billion | 1.88 Billion | 1.73 Billion | 1.77 Billion | 838.64 Million |
Total Current Liabilities | 3.1 Billion | 2.08 Billion | 1.88 Billion | 1.73 Billion | 1.77 Billion | 838.64 Million |
Account Payables | 375.51 Million | 62.97 Million | 1 Million | 467.26 Million | 214.47 Million | - |
Tax Payables | - | 38.92 Million | 2.28 Million | 127.22 Million | 67.35 Million | 2.29 Million |
Short Term Debt | 235.78 Million | -542.07 Million | - | - | 730 Million | 270 Million |
Deferred Revenue | 95.94 Million | 542.07 Million | - | - | -214.47 Million | - |
Other Current Liabilities | 2.39 Billion | 2.02 Billion | 1.88 Billion | 1.26 Billion | 1.04 Billion | 568.64 Million |
Total Non Current Liabilities | 1.36 Billion | 17.45 Million | 1000.00 | 1000.00 | - | - |
Long-Term Debt | 1.22 Billion | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.9 Million | 3000.00 | 1000.00 | - | - | - |
Other Liabilities | - | - | - | - | -0.00 | - |
Total Equity | 3.78 Billion | 3.12 Billion | 2.43 Billion | 2.32 Billion | 171.5 Million | 265.5 Million |
Stock Holders Equity | 2.44 Billion | 2.05 Billion | 1.99 Billion | 2.32 Billion | 171.5 Million | 265.5 Million |
Common Stock | 1.24 Billion | 1.23 Billion | 1.22 Billion | 1.14 Billion | 90 Million | 90 Million |
Retained Earnings | -1.43 Billion | -1.67 Billion | -1.6 Billion | -1.11 Billion | -1.15 Billion | -1.05 Billion |
Accumulated other comprehensive income | 243.53 Million | 111.11 Million | 12.59 Million | - | -1000.00 | - |
Common Stock Equity | 2.44 Billion | 2.05 Billion | 1.99 Billion | 2.32 Billion | 171.5 Million | 265.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.07 Billion | 893.17 Million | 419.09 Million | - | - | - |
Total Debt | 1.45 Billion | - | - | - | 730 Million | 270 Million |
Net Debt | -2.44 Billion | -2.99 Billion | -3.05 Billion | -3.31 Billion | -554.17 Million | -470.28 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.25 Billion | 6.03 Billion | 5.91 Billion | 5.69 Billion | 5.23 Billion | 5.23 Billion |
Total Current Assets | 5.24 Billion | 4.28 Billion | 4.13 Billion | 3.86 Billion | 3.69 Billion | 3.69 Billion |
Cash And Short Term Investments | 3.9 Billion | 3.59 Billion | 3.52 Billion | 3.16 Billion | 2.99 Billion | 2.99 Billion |
Cash and Cash Equivalents | 3.9 Billion | 3.59 Billion | 3.52 Billion | 3.16 Billion | 2.99 Billion | 2.99 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 930.73 Million | 451.73 Million | 401.43 Million | 425.66 Million | 475.7 Million | 475.7 Million |
Inventory | 115.67 Million | - | 132.36 Million | 172.41 Million | 116.68 Million | 116.68 Million |
Other Current Assets | 288.37 Million | 237.95 Million | 81.18 Million | 102.61 Million | 104.54 Million | 104.54 Million |
Total Non-Current Assets | 3.01 Billion | 1.75 Billion | 1.77 Billion | 1.82 Billion | 1.54 Billion | 1.54 Billion |
Net PPE | 232.82 Million | 165.07 Million | 171.18 Million | 177.99 Million | 184.62 Million | 184.62 Million |
Good Will And Intangible Assets | 1.4 Billion | 188.06 Million | 194.8 Million | 201.54 Million | 208.28 Million | 208.28 Million |
Good Will | 1 Billion | 134.7 Million | 138.04 Million | 141.38 Million | 144.72 Million | 144.72 Million |
Intangible Assets | 396.1 Million | 53.36 Million | 56.76 Million | 60.16 Million | 63.56 Million | 63.56 Million |
Long-Term Investments | 1.07 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion | 893.17 Million | 893.17 Million |
Tax Assets | 15.42 Million | 53.36 Million | -1.07 Billion | -1.1 Billion | -893.17 Million | -893.17 Million |
Other Non Current Assets | 292.35 Million | 282.47 Million | 1.41 Billion | 1.44 Billion | 1.14 Billion | 1.14 Billion |
Other Assets | - | 1.00 | 1000.00 | 1000.00 | - | - |
Total Liabilities | 4.46 Billion | 2.25 Billion | 2.2 Billion | 2.05 Billion | 2.1 Billion | 2.1 Billion |
Total Current Liabilities | 3.1 Billion | 2.24 Billion | 2.18 Billion | 2.03 Billion | 2.08 Billion | 2.08 Billion |
Account Payables | 375.51 Million | 49.87 Million | 50.48 Million | 57.77 Million | 62.97 Million | 62.97 Million |
Tax Payables | - | 90.27 Million | 75.86 Million | 34.55 Million | 38.92 Million | 38.92 Million |
Short Term Debt | 235.78 Million | - | -631.86 Million | -564.86 Million | -542.07 Million | -542.07 Million |
Deferred Revenue | 95.94 Million | - | 631.86 Million | 564.86 Million | 542.07 Million | 542.07 Million |
Other Current Liabilities | 2.39 Billion | 2.19 Billion | 2.13 Billion | 1.98 Billion | 2.02 Billion | 2.02 Billion |
Total Non Current Liabilities | 1.36 Billion | 14.25 Million | 15.12 Million | 17.45 Million | 17.45 Million | 17.45 Million |
Long-Term Debt | 1.22 Billion | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.9 Million | - | 2000.00 | 2000.00 | 3000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.78 Billion | 3.78 Billion | 3.71 Billion | 3.63 Billion | 3.12 Billion | 3.12 Billion |
Stock Holders Equity | 2.44 Billion | 2.4 Billion | 2.27 Billion | 2.17 Billion | 2.05 Billion | 2.05 Billion |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | -1.43 Billion | -1.43 Billion | -1.53 Billion | -1.59 Billion | -1.67 Billion | -1.67 Billion |
Accumulated other comprehensive income | 243.53 Million | 209.78 Million | 177.87 Million | 144.11 Million | 111.11 Million | 111.11 Million |
Common Stock Equity | 2.44 Billion | 2.4 Billion | 2.27 Billion | 2.17 Billion | 2.05 Billion | 2.05 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.07 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion | 893.17 Million | 893.17 Million |
Total Debt | 1.45 Billion | - | - | - | - | - |
Net Debt | -2.44 Billion | -3.59 Billion | -3.52 Billion | -3.16 Billion | -2.99 Billion | -2.99 Billion |
INTH
KAMANWALA
BLOOM
VULNF
GRABW
NAC