JPY 4065.0
(0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.44 Billion | 35.38 Billion | 37.29 Billion | 32.89 Billion | 33.72 Billion | 38.38 Billion |
Cost of Revenue | 23.99 Billion | 27.97 Billion | 28.39 Billion | 24.68 Billion | 27.04 Billion | 30.45 Billion |
Gross Profit | 6.44 Billion | 7.41 Billion | 8.9 Billion | 8.21 Billion | 6.68 Billion | 7.93 Billion |
Operating Expenses | 3.72 Billion | 3.89 Billion | 4.31 Billion | 4.13 Billion | 4.27 Billion | 4.4 Billion |
Selling, General and Administrative Expenses | 3.02 Billion | 3.23 Billion | 3.57 Billion | 4.13 Billion | 4.27 Billion | 4.4 Billion |
Research and Development Expenses | 698 Million | 660 Million | 744 Million | 793 Million | 1.51 Billion | 1.56 Billion |
Other Expenses | 1 Million | 344 Million | 109 Million | 192 Million | 52 Million | 161 Million |
Cost and Expenses | 27.72 Billion | 31.86 Billion | 32.71 Billion | 28.81 Billion | 31.32 Billion | 34.86 Billion |
Operating Income | 2.72 Billion | 3.51 Billion | 4.58 Billion | 4.08 Billion | 2.4 Billion | 3.52 Billion |
Interest Expense | 30 Million | 32 Million | 35 Million | 38 Million | 39 Million | 40 Million |
Income Tax Expense | 777 Million | 1.38 Billion | 1.81 Billion | 1.26 Billion | 726 Million | 1.46 Billion |
Earnings before Tax | 2.61 Billion | 3.36 Billion | 6.84 Billion | 3.96 Billion | 2.24 Billion | 3.67 Billion |
Net Income | 1.84 Billion | 2.28 Billion | 5.36 Billion | 2.95 Billion | 1.92 Billion | 2.35 Billion |
Earnings Per Share Basic | 153.44 | 185.97 | 422.93 | 230.69 | 149.00 | 181.99 |
Earnings Per Share Diluted | 153.44 | 185.97 | 422.93 | 230.69 | 149.00 | 181.99 |
Weighted Average Shares Outstanding | 12.02 Million | 12.26 Million | 12.68 Million | 12.82 Million | 12.91 Million | 12.91 Million |
Weighted Average Shares Outstanding (Diluted) | 12.02 Million | 12.26 Million | 12.68 Million | 12.82 Million | 12.91 Million | 12.91 Million |
Gross Margin | 0.21 | 0.21 | 0.24 | 0.25 | 0.20 | 0.21 |
EBIT Margin | 0.18 | 0.20 | 0.23 | 0.22 | 0.17 | 0.18 |
Profit Margin | 0.06 | 0.06 | 0.14 | 0.09 | 0.06 | 0.06 |
EBITDA | 5.49 Billion | 6.1 Billion | 7.29 Billion | 7.1 Billion | 5.64 Billion | 6.77 Billion |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.12 | 0.12 | 0.07 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.75 Billion | 30.44 Billion | 7.13 Billion | 8.81 Billion | 7.19 Billion | 7.29 Billion |
Cost of Revenue | 6.92 Billion | 23.99 Billion | 5.79 Billion | 6.71 Billion | 5.73 Billion | 5.75 Billion |
Gross Profit | 1.83 Billion | 6.44 Billion | 1.33 Billion | 2.09 Billion | 1.46 Billion | 1.54 Billion |
Operating Expenses | 964 Million | 3.72 Billion | 898 Million | 934 Million | 928 Million | 964 Million |
Selling, General and Administrative Expenses | 963 Million | - | 721 Million | 764 Million | 756 Million | 964 Million |
Research and Development Expenses | - | - | 177 Million | 170 Million | 172 Million | 179 Million |
Other Expenses | 1 Million | 120 Million | -2 Million | 30 Million | 58 Million | 34 Million |
Cost and Expenses | 7.88 Billion | 27.72 Billion | 6.69 Billion | 7.65 Billion | 6.65 Billion | 6.71 Billion |
Operating Income | 869 Million | 2.72 Billion | 438 Million | 1.16 Billion | 540 Million | 582 Million |
Interest Expense | - | 30 Million | 13 Million | 6 Million | 6 Million | 5 Million |
Income Tax Expense | 204 Million | 777 Million | 369 Million | 9 Million | 148 Million | 251 Million |
Earnings before Tax | 1.02 Billion | 2.61 Billion | 507 Million | 620 Million | 549 Million | 937 Million |
Net Income | 824 Million | 1.84 Billion | 138 Million | 612 Million | 401 Million | 694 Million |
Earnings Per Share Basic | 68.17 | - | 11.47 | 50.88 | 33.34 | 57.77 |
Earnings Per Share Diluted | 68.17 | - | 11.47 | 50.88 | 33.34 | 57.77 |
Weighted Average Shares Outstanding | 12.08 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.01 Million |
Weighted Average Shares Outstanding (Diluted) | 12.08 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.01 Million |
Gross Margin | 0.21 | 0.21 | 0.19 | 0.24 | 0.20 | 0.21 |
EBIT Margin | 0.18 | - | 0.16 | 0.21 | 0.10 | 0.11 |
Profit Margin | 0.09 | 0.06 | 0.02 | 0.07 | 0.06 | 0.10 |
EBITDA | 1.56 Billion | - | 1.1 Billion | 1.88 Billion | 730 Million | 785 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.06 | 0.13 | 0.08 | 0.08 |
6659
TXMD
JCKH
8182
MUL
XPL