JPY 1412.0
(-0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.44 Billion | 24.06 Billion | 23.71 Billion | 19.64 Billion | 21.52 Billion | 23.95 Billion |
Cost of Revenue | 17.18 Billion | 18.18 Billion | 16.52 Billion | 14.6 Billion | 16.37 Billion | 18.47 Billion |
Gross Profit | 5.25 Billion | 5.87 Billion | 7.19 Billion | 5.03 Billion | 5.14 Billion | 5.47 Billion |
Operating Expenses | 3.08 Billion | 2.97 Billion | 2.97 Billion | 2.64 Billion | 2.76 Billion | 2.72 Billion |
Selling, General and Administrative Expenses | 2.62 Billion | 2.44 Billion | 2.36 Billion | 2.16 Billion | 2.3 Billion | 2.29 Billion |
Research and Development Expenses | 453.53 Million | 530.93 Million | 602.1 Million | 476.77 Million | 466.61 Million | 422.31 Million |
Other Expenses | - | 94.7 Million | 65.97 Million | 81.74 Million | 94.19 Million | 73.61 Million |
Cost and Expenses | 20.26 Billion | 21.16 Billion | 19.49 Billion | 17.25 Billion | 19.14 Billion | 21.19 Billion |
Operating Income | 2.17 Billion | 2.89 Billion | 4.22 Billion | 2.38 Billion | 2.37 Billion | 2.75 Billion |
Interest Expense | 6.59 Million | 7.38 Million | 7.33 Million | 7.81 Million | 8.86 Million | 9.06 Million |
Income Tax Expense | 767.83 Million | 879.3 Million | 1.21 Billion | 749.65 Million | 788.06 Million | 859.58 Million |
Earnings before Tax | 2.51 Billion | 3.11 Billion | 4.45 Billion | 2.59 Billion | 2.76 Billion | 3.2 Billion |
Net Income | 1.74 Billion | 2.23 Billion | 3.23 Billion | 1.84 Billion | 1.97 Billion | 2.34 Billion |
Earnings Per Share Basic | 88.81 | 113.25 | 163.02 | 91.94 | 98.61 | 117.04 |
Earnings Per Share Diluted | 88.81 | 113.25 | 163.02 | 91.94 | 98.61 | 117.04 |
Weighted Average Shares Outstanding | 19.62 Million | 19.73 Million | 19.85 Million | 20.05 Million | 20.04 Million | 20.04 Million |
Weighted Average Shares Outstanding (Diluted) | 19.62 Million | 19.73 Million | 19.85 Million | 20.05 Million | 20.04 Million | 20.04 Million |
Gross Margin | 0.23 | 0.24 | 0.30 | 0.26 | 0.24 | 0.23 |
EBIT Margin | 0.16 | 0.18 | 0.23 | 0.18 | 0.17 | 0.17 |
Profit Margin | 0.08 | 0.09 | 0.14 | 0.09 | 0.09 | 0.10 |
EBITDA | 3.62 Billion | 4.16 Billion | 5.49 Billion | 3.57 Billion | 3.75 Billion | 4.2 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.18 | 0.12 | 0.11 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.06 Billion | 22.44 Billion | 5.43 Billion | 5.81 Billion | 5.32 Billion | 5.48 Billion |
Cost of Revenue | 4.37 Billion | 17.18 Billion | 4.16 Billion | 4.42 Billion | 4.23 Billion | 4.14 Billion |
Gross Profit | 1.69 Billion | 5.25 Billion | 1.26 Billion | 1.39 Billion | 1.08 Billion | 1.34 Billion |
Operating Expenses | 802 Million | 3.08 Billion | 735.92 Million | 790.51 Million | 738.88 Million | 740.91 Million |
Selling, General and Administrative Expenses | 802 Million | - | 810.72 Million | 672.51 Million | 626.88 Million | 638.91 Million |
Research and Development Expenses | - | - | 121.53 Million | 118 Million | 112 Million | 102 Million |
Other Expenses | - | 134.07 Million | 32.56 Million | 28.65 Million | 51.76 Million | 21.09 Million |
Cost and Expenses | 5.17 Billion | 20.26 Billion | 5.19 Billion | 5.21 Billion | 4.97 Billion | 4.88 Billion |
Operating Income | 893 Million | 2.17 Billion | 530.38 Million | 600.9 Million | 348.32 Million | 601.53 Million |
Interest Expense | 1.3 Million | 6.59 Million | 1.53 Million | 1.79 Million | 1.82 Million | 1.39 Million |
Income Tax Expense | 330 Million | 767.83 Million | 94.36 Million | 224.46 Million | 121.2 Million | 224.46 Million |
Earnings before Tax | 1.11 Billion | 2.51 Billion | 478.34 Million | 728.02 Million | 394.19 Million | 721.58 Million |
Net Income | 782 Million | 1.74 Billion | 469.21 Million | 503.56 Million | 272.99 Million | 497.12 Million |
Earnings Per Share Basic | 40.22 | - | 19.46 | 25.70 | 13.87 | 25.20 |
Earnings Per Share Diluted | 40.22 | - | 19.46 | 25.70 | 13.87 | 25.20 |
Weighted Average Shares Outstanding | 19.44 Million | 19.62 Million | 19.73 Million | 19.59 Million | 19.68 Million | 19.73 Million |
Weighted Average Shares Outstanding (Diluted) | 19.44 Million | 19.62 Million | 19.73 Million | 19.59 Million | 19.68 Million | 19.73 Million |
Gross Margin | 0.28 | 0.23 | 0.23 | 0.24 | 0.20 | 0.24 |
EBIT Margin | 0.19 | - | 0.17 | 0.15 | 0.08 | 0.13 |
Profit Margin | 0.13 | 0.08 | 0.09 | 0.09 | 0.05 | 0.09 |
EBITDA | 1.17 Billion | - | 917.47 Million | 897.73 Million | 425.16 Million | 725.71 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.10 | 0.10 | 0.07 | 0.11 |
FINW
EGS745L1C014
002235
ZZZ
2283
000669