JPY 671.0
(1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.83 Billion | 1.71 Billion | 1.64 Billion | 520.66 Million | 347.18 Million |
Total Current Assets | 1.44 Billion | 1.48 Billion | 1.46 Billion | 1.5 Billion | 398.76 Million | 247.63 Million |
Cash And Short Term Investments | 1.3 Billion | 1.3 Billion | 1.29 Billion | 1.4 Billion | 319.81 Million | 150.55 Million |
Cash and Cash Equivalents | 1.3 Billion | 1.3 Billion | 1.29 Billion | 1.4 Billion | 319.81 Million | 150.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.31 Million | 165.75 Million | 152.81 Million | 94.17 Million | 68.85 Million | 92.99 Million |
Inventory | 11.92 Million | 9.22 Million | 7.49 Million | 7.52 Million | 5.27 Million | 4.08 Million |
Other Current Assets | 127.38 Million | 1.75 Million | 1.2 Million | 551 Thousand | 4.81 Million | 1000.00 |
Total Non-Current Assets | 411.49 Million | 352.56 Million | 252.2 Million | 133.08 Million | 121.9 Million | 99.54 Million |
Net PPE | 9.21 Million | 9.83 Million | 7.96 Million | 3.77 Million | 1.88 Million | 798 Thousand |
Good Will And Intangible Assets | 350.66 Million | 301.64 Million | 214.54 Million | 107.51 Million | 94.65 Million | 87.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 350.66 Million | 301.64 Million | 214.54 Million | 107.51 Million | 94.65 Million | 87.82 Million |
Long-Term Investments | - | 2.2 Million | - | 569 Thousand | 1 Million | 933 Thousand |
Tax Assets | 50.03 Million | 38.87 Million | 29.41 Million | 21.23 Million | 24.36 Million | 9.98 Million |
Other Non Current Assets | 1.58 Million | 2000.00 | 287 Thousand | 2000.00 | 2000.00 | 2000.00 |
Other Assets | 1000.00 | - | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 303.7 Million | 347.1 Million | 364.64 Million | 434.08 Million | 440.11 Million | 345.5 Million |
Total Current Liabilities | 277.75 Million | 305.43 Million | 326.02 Million | 331.24 Million | 280.14 Million | 167.5 Million |
Account Payables | 12.72 Million | 15.75 Million | 19.21 Million | 22.24 Million | 12.86 Million | 10.02 Million |
Tax Payables | 24.93 Million | 62.73 Million | 42.82 Million | 66.95 Million | 24.82 Million | 4.42 Million |
Short Term Debt | 6 Million | 8 Million | 66.53 Million | 43.88 Million | 84.66 Million | 35.76 Million |
Deferred Revenue | 198.1 Million | 267.57 Million | 141.38 Million | 251.81 Million | 176.58 Million | 117.54 Million |
Other Current Liabilities | 60.93 Million | 14.11 Million | 98.88 Million | 13.3 Million | 6.03 Million | 4.17 Million |
Total Non Current Liabilities | 25.94 Million | 41.66 Million | 38.61 Million | 102.84 Million | 159.97 Million | 177.99 Million |
Long-Term Debt | - | 6 Million | 14 Million | 77.31 Million | 117.48 Million | 125.46 Million |
Deferred Revenue Non Current | 25.94 Million | 35.66 Million | 24.61 Million | 25.52 Million | 42.49 Million | 52.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 1000.00 | -617 Thousand | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.48 Billion | 1.34 Billion | 1.2 Billion | 80.55 Million | 1.67 Million |
Stock Holders Equity | 1.55 Billion | 1.48 Billion | 1.34 Billion | 1.2 Billion | 80.55 Million | 1.67 Million |
Common Stock | 599.27 Million | 589.68 Million | 580.85 Million | 580.15 Million | 72.5 Million | 72.5 Million |
Retained Earnings | 393.41 Million | 344.77 Million | 222.12 Million | 80.8 Million | -29.45 Million | -108.32 Million |
Accumulated other comprehensive income | - | 2 Million | 1 Million | 1 Million | - | - |
Common Stock Equity | 1.55 Billion | 1.48 Billion | 1.34 Billion | 1.2 Billion | 80.55 Million | 1.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.2 Million | - | 569 Thousand | 1 Million | 933 Thousand |
Total Debt | 6 Million | 14 Million | 80.53 Million | 121.2 Million | 202.14 Million | 161.23 Million |
Net Debt | -1.3 Billion | -1.29 Billion | -1.21 Billion | -1.28 Billion | -117.67 Million | 10.67 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.84 Billion | 1.77 Billion | 1.76 Billion | 1.83 Billion | 1.83 Billion |
Total Current Assets | 1.44 Billion | 1.44 Billion | 1.37 Billion | 1.38 Billion | 1.48 Billion | 1.48 Billion |
Cash And Short Term Investments | 1.3 Billion | 1.33 Billion | 1.23 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Cash and Cash Equivalents | 1.3 Billion | 1.33 Billion | 1.23 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Short Term Investments | - | 682 Thousand | 54 Thousand | 498 Thousand | - | - |
Net Receivables | 126.31 Million | 66.59 Million | 123.27 Million | 55.26 Million | 165.75 Million | 165.75 Million |
Inventory | 11.92 Million | - | - | - | 9.22 Million | 9.22 Million |
Other Current Assets | 127.38 Million | 38.97 Million | 17.58 Million | 20.16 Million | 1.75 Million | 1.75 Million |
Total Non-Current Assets | 411.49 Million | 400.95 Million | 399.05 Million | 386.16 Million | 352.56 Million | 352.56 Million |
Net PPE | 9.21 Million | 9.06 Million | 10.36 Million | 11.38 Million | 9.83 Million | 9.83 Million |
Good Will And Intangible Assets | 350.66 Million | 345.2 Million | 343.63 Million | 325.28 Million | 301.64 Million | 301.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 350.66 Million | 345.2 Million | 343.63 Million | 325.28 Million | 301.64 Million | 301.64 Million |
Long-Term Investments | - | 46 Million | 45 Million | 49 Million | 2.2 Million | 2.2 Million |
Tax Assets | 50.03 Million | -46 Million | -45 Million | -49 Million | 38.87 Million | 38.87 Million |
Other Non Current Assets | 1.58 Million | 46.68 Million | 45.05 Million | 49.49 Million | 2000.00 | 2000.00 |
Other Assets | 1000.00 | - | - | 1000.00 | - | - |
Total Liabilities | 303.7 Million | 303.07 Million | 259.65 Million | 282.19 Million | 347.1 Million | 347.1 Million |
Total Current Liabilities | 277.75 Million | 271.22 Million | 219.47 Million | 241.01 Million | 305.43 Million | 305.43 Million |
Account Payables | 12.72 Million | 10.96 Million | 11.95 Million | 11.59 Million | 15.75 Million | 15.75 Million |
Tax Payables | 24.93 Million | 23.03 Million | 18.67 Million | 14.2 Million | 62.73 Million | 62.73 Million |
Short Term Debt | 6 Million | 6 Million | 6 Million | 6.5 Million | 8 Million | 8 Million |
Deferred Revenue | 198.1 Million | 183.7 Million | 146.82 Million | 183.18 Million | 267.57 Million | 267.57 Million |
Other Current Liabilities | 60.93 Million | 70.56 Million | 54.69 Million | 39.73 Million | 14.11 Million | 14.11 Million |
Total Non Current Liabilities | 25.94 Million | 31.85 Million | 40.18 Million | 41.18 Million | 41.66 Million | 41.66 Million |
Long-Term Debt | - | 1.5 Million | 3 Million | 4.5 Million | 6 Million | 6 Million |
Deferred Revenue Non Current | 25.94 Million | 30.35 Million | 37.18 Million | 36.67 Million | 35.66 Million | 35.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 31 Million | 37 Million | 2000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.54 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Stock Holders Equity | 1.55 Billion | 1.54 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Common Stock | 599.27 Million | 599.27 Million | 597.96 Million | 597.9 Million | 589.68 Million | 589.68 Million |
Retained Earnings | 393.41 Million | 376.79 Million | 358.32 Million | 324.72 Million | 344.77 Million | 344.77 Million |
Accumulated other comprehensive income | - | 1 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Common Stock Equity | 1.55 Billion | 1.54 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 46.68 Million | 45.05 Million | 49.49 Million | 2.2 Million | 2.2 Million |
Total Debt | 6 Million | 7.5 Million | 9 Million | 11 Million | 14 Million | 14 Million |
Net Debt | -1.3 Billion | -1.32 Billion | -1.22 Billion | -1.29 Billion | -1.29 Billion | -1.29 Billion |
RBL
GEOJITFSL
BRITANNIA
CMXC
VINATIORGA
1514