JPY 850.0
(-4.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.43 Billion | 5.78 Billion | 5.44 Billion | 3.73 Billion | 2.87 Billion |
Total Current Assets | 4 Billion | 4.18 Billion | 3.87 Billion | 2.26 Billion | 1.77 Billion |
Cash And Short Term Investments | 2.7 Billion | 3.23 Billion | 2.57 Billion | 1.32 Billion | 744.49 Million |
Cash and Cash Equivalents | 2.7 Billion | 3.23 Billion | 2.57 Billion | 1.32 Billion | 744.49 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.13 Billion | 828.78 Million | 1.18 Billion | 848.34 Million | 895.45 Million |
Inventory | 11.29 Million | 1.04 Million | 2.61 Million | 4.64 Million | 34.56 Million |
Other Current Assets | 156.36 Million | 123.28 Million | 116.26 Million | 89.14 Million | 98.56 Million |
Total Non-Current Assets | 2.42 Billion | 1.6 Billion | 1.56 Billion | 1.47 Billion | 1.09 Billion |
Net PPE | 182.96 Million | 199.13 Million | 239.09 Million | 200.03 Million | 115.52 Million |
Good Will And Intangible Assets | 1.16 Billion | 1 Billion | 999.69 Million | 944.04 Million | 803.19 Million |
Good Will | 401.6 Million | 436.07 Million | 470.54 Million | 505 Million | 539.79 Million |
Intangible Assets | 764.43 Million | 566.93 Million | 529.15 Million | 439.03 Million | 263.39 Million |
Long-Term Investments | 706.89 Million | 62.93 Million | 303.09 Million | 317.37 Million | 161.21 Million |
Tax Assets | 39.41 Million | 11.89 Million | 23.91 Million | 9.34 Million | 18.75 Million |
Other Non Current Assets | 326.65 Million | 327.26 Million | 2000.00 | 49 Thousand | 249 Thousand |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 2.6 Billion | 2.51 Billion | 2.62 Billion | 2.6 Billion | 1.96 Billion |
Total Current Liabilities | 2.11 Billion | 2.43 Billion | 1.94 Billion | 1.72 Billion | 1.01 Billion |
Account Payables | 399.2 Million | 292.58 Million | 248.75 Million | 140.6 Million | 223.16 Million |
Tax Payables | 176.23 Million | 271.82 Million | 276.61 Million | 184.17 Million | 43.78 Million |
Short Term Debt | 723.37 Million | 1.19 Billion | 810.13 Million | 813.66 Million | 178.32 Million |
Deferred Revenue | 429.67 Million | 399.98 Million | 805.5 Million | 661.62 Million | 518.26 Million |
Other Current Liabilities | 560.35 Million | 546.86 Million | 84.08 Million | 107.17 Million | 97.96 Million |
Total Non Current Liabilities | 493.93 Million | 80.55 Million | 676.58 Million | 883.66 Million | 944.96 Million |
Long-Term Debt | 400 Million | 28.73 Million | 624.76 Million | 827.68 Million | 913.2 Million |
Deferred Revenue Non Current | 18.95 Million | -26.06 Million | -28.95 Million | -32.41 Million | -26.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 51.81 Million | 51.81 Million | 51.81 Million | 55.97 Million | 31.76 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 3.82 Billion | 3.27 Billion | 2.81 Billion | 1.12 Billion | 909.34 Million |
Stock Holders Equity | 3.8 Billion | 3.25 Billion | 2.79 Billion | 1.11 Billion | 890.75 Million |
Common Stock | 1.01 Billion | 1.01 Billion | 1.01 Billion | 341.06 Million | 301.86 Million |
Retained Earnings | 1.62 Billion | 1.08 Billion | 647.49 Million | 330.45 Million | 190.83 Million |
Accumulated other comprehensive income | 43.4 Million | 33.2 Million | 20.21 Million | -9.18 Million | -11.75 Million |
Common Stock Equity | 3.8 Billion | 3.25 Billion | 2.79 Billion | 1.11 Billion | 890.75 Million |
Capital Lease Obligation | 18.95 Million | 40.45 Million | 63.76 Million | 77.84 Million | 47.08 Million |
Total Investments | 706.89 Million | 62.93 Million | 303.09 Million | 317.37 Million | 161.21 Million |
Total Debt | 1.14 Billion | 1.22 Billion | 1.43 Billion | 1.64 Billion | 1.09 Billion |
Net Debt | -1.56 Billion | -2 Billion | -1.13 Billion | 317.69 Million | 347.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.7 Billion | 6.59 Billion | 6.43 Billion | 6.43 Billion | 6.1 Billion | 6.01 Billion |
Total Current Assets | 4.16 Billion | 4.1 Billion | 4 Billion | 4 Billion | 4.4 Billion | 4.36 Billion |
Cash And Short Term Investments | 2.98 Billion | 2.76 Billion | 2.7 Billion | 2.7 Billion | 3.27 Billion | 3.23 Billion |
Cash and Cash Equivalents | 2.98 Billion | 2.76 Billion | 2.7 Billion | 2.7 Billion | 3.27 Billion | 3.23 Billion |
Short Term Investments | - | - | - | - | -306.72 Million | -306.64 Million |
Net Receivables | 982.42 Million | 1.13 Billion | 1.13 Billion | 1.13 Billion | 978.98 Million | 982.19 Million |
Inventory | 9.83 Million | 9.28 Million | 11.29 Million | 11.29 Million | 7.87 Million | 10.23 Million |
Other Current Assets | 192.16 Million | 194.05 Million | 156.36 Million | 156.36 Million | 138.14 Million | 141.59 Million |
Total Non-Current Assets | 2.53 Billion | 2.48 Billion | 2.42 Billion | 2.42 Billion | 1.7 Billion | 1.64 Billion |
Net PPE | 194.49 Million | 177.75 Million | 182.96 Million | 182.96 Million | 188.84 Million | 181.29 Million |
Good Will And Intangible Assets | 1.24 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.09 Billion | 1.05 Billion |
Good Will | 384.37 Million | 392.99 Million | 401.6 Million | 401.6 Million | 410.22 Million | 418.84 Million |
Intangible Assets | 859.73 Million | 799.48 Million | 764.43 Million | 764.43 Million | 685.03 Million | 638.65 Million |
Long-Term Investments | 753.26 Million | 754.76 Million | 706.89 Million | 706.89 Million | 370.55 Million | 368.93 Million |
Tax Assets | 17.54 Million | 31.49 Million | 39.41 Million | 39.41 Million | 30.08 Million | 14.66 Million |
Other Non Current Assets | 330.25 Million | 330.48 Million | 326.65 Million | 326.65 Million | 20.5 Million | 20.59 Million |
Other Assets | 1.00 | 1.00 | - | - | 4000.00 | 2000.00 |
Total Liabilities | 2.92 Billion | 2.57 Billion | 2.6 Billion | 2.6 Billion | 2.52 Billion | 2.53 Billion |
Total Current Liabilities | 2.51 Billion | 2.1 Billion | 2.11 Billion | 2.11 Billion | 2.45 Billion | 2.46 Billion |
Account Payables | 460.36 Million | 451.8 Million | 399.2 Million | 399.2 Million | 412.12 Million | 407.22 Million |
Tax Payables | 160.75 Million | 117.55 Million | 176.23 Million | 176.23 Million | 126.42 Million | 185.32 Million |
Short Term Debt | 911.79 Million | 714.64 Million | 723.37 Million | 723.37 Million | 1.13 Billion | 1.13 Billion |
Deferred Revenue | 559.47 Million | 355.62 Million | 429.67 Million | 429.67 Million | 836.7 Million | 846.78 Million |
Other Current Liabilities | 581.24 Million | 581.52 Million | 560.35 Million | 560.35 Million | 74.29 Million | 77.16 Million |
Total Non Current Liabilities | 414.84 Million | 467.8 Million | 493.93 Million | 493.93 Million | 68.35 Million | 64.46 Million |
Long-Term Debt | 350 Million | 400 Million | 400 Million | 400 Million | 16.53 Million | 12.65 Million |
Deferred Revenue Non Current | - | - | 18.95 Million | 18.95 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.84 Million | 67.8 Million | 51.81 Million | 51.81 Million | 51.81 Million | 51.81 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 3.78 Billion | 4.02 Billion | 3.82 Billion | 3.82 Billion | 3.58 Billion | 3.47 Billion |
Stock Holders Equity | 3.76 Billion | 4 Billion | 3.8 Billion | 3.8 Billion | 3.56 Billion | 3.45 Billion |
Common Stock | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Retained Earnings | 1.91 Billion | 1.81 Billion | 1.62 Billion | 1.62 Billion | 1.38 Billion | 1.27 Billion |
Accumulated other comprehensive income | 68.17 Million | 53.95 Million | 43.4 Million | 43.4 Million | 49.6 Million | 43.69 Million |
Common Stock Equity | 3.76 Billion | 4 Billion | 3.8 Billion | 3.8 Billion | 3.56 Billion | 3.45 Billion |
Capital Lease Obligation | 13.02 Million | 15.99 Million | 18.95 Million | 18.95 Million | 32.89 Million | 29.96 Million |
Total Investments | 753.26 Million | 754.76 Million | 706.89 Million | 706.89 Million | 63.82 Million | 62.29 Million |
Total Debt | 1.27 Billion | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Net Debt | -1.7 Billion | -1.63 Billion | -1.56 Billion | -1.56 Billion | -2.13 Billion | -2.08 Billion |
RMT
002160
4820
9090
CREAF
SHOW3