Magmag, Inc. (4059.T)
JPY 535.0
(-2.01%)
JPY 535.0
(-2.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 475.42 Million | 572.55 Million | 666.03 Million | 683.17 Million | 713 Million |
| Cost of Revenue | 291.01 Million | 303.8 Million | 275.1 Million | 279.58 Million | 226 Million |
| Gross Profit | 184.41 Million | 268.75 Million | 390.92 Million | 403.58 Million | 487 Million |
| Operating Expenses | 263.34 Million | 259.48 Million | 262.97 Million | 257.91 Million | 883 Thousand |
| Selling, General and Administrative Expenses | 262 Million | 257 Million | 260 Million | 255 Million | 282 Million |
| Research and Development Expenses | - | - | - | 438 Thousand | 2.84 Million |
| Other Expenses | 1.34 Million | - | -546 Thousand | -18.79 Million | 883 Thousand |
| Cost and Expenses | 554.35 Million | 563.28 Million | 538.08 Million | 537.5 Million | 883 Thousand |
| Operating Income | -78.92 Million | 9.27 Million | 127.94 Million | 145.67 Million | -883 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 2.83 Million | 4.43 Million | 40.16 Million | 34.42 Million | 59 Million |
| Earnings before Tax | -476.03 Million | 9.27 Million | 127.1 Million | 126.87 Million | 205 Million |
| Net Income | -478.86 Million | 4.84 Million | 86.94 Million | 92.44 Million | 146 Million |
| Earnings Per Share Basic | -170.13 | 1.73 | 31.39 | 41.80 | 66.36 |
| Earnings Per Share Diluted | -170.13 | 1.68 | 29.44 | 37.88 | 66.36 |
| Weighted Average Shares Outstanding | 2.81 Million | 2.79 Million | 2.76 Million | 2.21 Million | 2.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.81 Million | 2.88 Million | 2.95 Million | 2.44 Million | 2.2 Million |
| Gross Margin | 0.39 | 0.47 | 0.59 | 0.59 | 0.68 |
| EBIT Margin | 0.00 | 0.10 | 0.23 | 0.25 | -0.00 |
| Profit Margin | -1.01 | 0.01 | 0.13 | 0.14 | 0.20 |
| EBITDA | 941 Thousand | 56.45 Million | 152.24 Million | 148.65 Million | 222.47 Million |
| Earnings Before Tax Margin | -0.17 | 0.02 | 0.19 | 0.21 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 113 Million | 115.44 Million | 114.37 Million | 475.42 Million | 123.79 Million | 114.6 Million |
| Cost of Revenue | 53 Million | 53.58 Million | 51.18 Million | 291.01 Million | 73.48 Million | 76.52 Million |
| Gross Profit | 60 Million | 61.85 Million | 63.19 Million | 184.41 Million | 50.3 Million | 38.07 Million |
| Operating Expenses | 60 Million | 57.35 Million | 63.91 Million | 263.34 Million | 59.74 Million | 68.08 Million |
| Selling, General and Administrative Expenses | 60 Million | 58 Million | 63 Million | - | 59 Million | 68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 168 Thousand | - | - |
| Cost and Expenses | 113 Million | 110.94 Million | 115.1 Million | 554.35 Million | 133.23 Million | 144.61 Million |
| Operating Income | -684 Thousand | 4.49 Million | -723 Thousand | -78.92 Million | -9.43 Million | -30.01 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 237 Thousand | 238 Thousand | 237 Thousand | 2.83 Million | 2.11 Million | 237 Thousand |
| Earnings before Tax | -1 Million | 4.5 Million | -723 Thousand | -476.03 Million | -396.68 Million | -30.01 Million |
| Net Income | -1 Million | 4.26 Million | -960 Thousand | -478.86 Million | -398.79 Million | -30.25 Million |
| Earnings Per Share Basic | -0.36 | 1.07 | -0.34 | - | -141.68 | -10.75 |
| Earnings Per Share Diluted | -0.36 | 1.07 | -0.34 | - | -141.68 | -10.75 |
| Weighted Average Shares Outstanding | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million |
| Gross Margin | 0.53 | 0.54 | 0.55 | 0.39 | 0.41 | 0.33 |
| EBIT Margin | 0.17 | 0.04 | -0.01 | - | 3.05 | -0.26 |
| Profit Margin | -0.01 | 0.04 | -0.01 | -1.01 | -3.22 | -0.26 |
| EBITDA | 19.75 Million | 4.49 Million | -723 Thousand | - | 377.97 Million | -30.01 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | -0.01 | -0.17 | -0.08 | -0.26 |
GLS
INDBANK
CS
TECHNOE
SIEMENS
BOY