JPY 2019.0
(1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.34 Billion | 2.61 Billion | 2.2 Billion | 1.72 Billion | 692.45 Million | 507.68 Million |
Total Current Assets | 3.07 Billion | 2.41 Billion | 2 Billion | 1.67 Billion | 639.51 Million | 458.17 Million |
Cash And Short Term Investments | 2.93 Billion | 2.29 Billion | 1.9 Billion | 1.61 Billion | 611.43 Million | 427.04 Million |
Cash and Cash Equivalents | 2.93 Billion | 2.29 Billion | 1.9 Billion | 1.61 Billion | 611.43 Million | 427.04 Million |
Short Term Investments | -11.42 Million | - | - | - | - | - |
Net Receivables | 56.85 Million | 42.78 Million | 28.05 Million | 19.7 Million | 7.16 Million | 19.69 Million |
Inventory | 82.17 Million | 80.8 Million | 72.71 Million | 33.2 Million | 21.29 Million | 9.73 Million |
Other Current Assets | 970 Thousand | -1.88 Million | -1.21 Million | -827 Thousand | -389 Thousand | 1.71 Million |
Total Non-Current Assets | 267.35 Million | 192.57 Million | 204.26 Million | 51.47 Million | 52.93 Million | 49.5 Million |
Net PPE | 59.95 Million | 67.38 Million | 74.03 Million | 16.31 Million | 17 Million | 17.09 Million |
Good Will And Intangible Assets | 138 Thousand | 162 Thousand | 299 Thousand | 965 Thousand | 1.88 Million | 2.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 138 Thousand | 162 Thousand | 299 Thousand | 965 Thousand | 1.88 Million | 2.05 Million |
Long-Term Investments | 96.42 Million | 103 Million | 108.86 Million | 26.3 Million | 28.7 Million | 26.41 Million |
Tax Assets | 25.84 Million | 22.39 Million | 21.06 Million | 7.89 Million | 5.34 Million | 3.94 Million |
Other Non Current Assets | 85 Million | -358 Thousand | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 1.1 Billion | 975.35 Million | 746.91 Million | 552.56 Million | 316.56 Million | 217.02 Million |
Total Current Liabilities | 1.1 Billion | 975.35 Million | 746.91 Million | 552.56 Million | 316.56 Million | 217.02 Million |
Account Payables | 27.43 Million | 23.76 Million | 21.85 Million | 19.83 Million | 17.61 Million | 12.29 Million |
Tax Payables | 209.54 Million | 200.1 Million | 149.81 Million | 118.1 Million | 34.33 Million | 29.28 Million |
Short Term Debt | -721.14 Million | -561.23 Million | -446.69 Million | -324.96 Million | -218.59 Million | -137.28 Million |
Deferred Revenue | 721.14 Million | 561.23 Million | 446.69 Million | 324.96 Million | 218.59 Million | 137.28 Million |
Other Current Liabilities | 1.07 Billion | 951.59 Million | 725.05 Million | 532.72 Million | 298.94 Million | 204.72 Million |
Total Non Current Liabilities | 1000.00 | 23.76 Million | - | - | 1000.00 | 1000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 23.76 Million | - | - | - | 1000.00 |
Other Liabilities | - | -23.76 Million | - | - | - | - |
Total Equity | 2.24 Billion | 1.63 Billion | 1.45 Billion | 1.17 Billion | 375.88 Million | 290.66 Million |
Stock Holders Equity | 2.24 Billion | 1.63 Billion | 1.45 Billion | 1.17 Billion | 375.88 Million | 290.66 Million |
Common Stock | 394.62 Million | 380.02 Million | 380.02 Million | 379.72 Million | 57.3 Million | 50.8 Million |
Retained Earnings | 1.66 Billion | 1.1 Billion | 728.33 Million | 441.52 Million | 291.28 Million | 219.06 Million |
Accumulated other comprehensive income | 364.62 Million | -1 Million | - | 1 Million | - | 1 Million |
Common Stock Equity | 2.24 Billion | 1.63 Billion | 1.45 Billion | 1.17 Billion | 375.88 Million | 290.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 85 Million | 103 Million | 108.86 Million | 26.3 Million | 28.7 Million | 26.41 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.93 Billion | -2.29 Billion | -1.9 Billion | -1.61 Billion | -611.43 Million | -427.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.99 Billion | 3.39 Billion | 3.34 Billion | 3.34 Billion | 3.1 Billion | 3.05 Billion |
Total Current Assets | 3.8 Billion | 3.21 Billion | 3.07 Billion | 3.07 Billion | 2.92 Billion | 2.87 Billion |
Cash And Short Term Investments | 3.59 Billion | 3.08 Billion | 2.93 Billion | 2.93 Billion | 2.81 Billion | 2.77 Billion |
Cash and Cash Equivalents | 3.59 Billion | 3.08 Billion | 2.93 Billion | 2.93 Billion | 2.81 Billion | 2.77 Billion |
Short Term Investments | - | 886 Thousand | -11.42 Million | -11.42 Million | 763 Thousand | 351 Thousand |
Net Receivables | 118.62 Million | 68.28 Million | 56.85 Million | 56.85 Million | 68.4 Million | 48.32 Million |
Inventory | - | - | 82.17 Million | 82.17 Million | 574 Thousand | 443 Thousand |
Other Current Assets | 94.77 Million | 65.03 Million | 970 Thousand | 970 Thousand | 40.37 Million | 47.36 Million |
Total Non-Current Assets | 192.17 Million | 176.67 Million | 267.35 Million | 267.35 Million | 180.59 Million | 186.59 Million |
Net PPE | 58.6 Million | 59.65 Million | 59.95 Million | 59.95 Million | 61.68 Million | 63.09 Million |
Good Will And Intangible Assets | 7.04 Million | 133 Thousand | 138 Thousand | 138 Thousand | 144 Thousand | 150 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.04 Million | - | 138 Thousand | 138 Thousand | 144 Thousand | 150 Thousand |
Long-Term Investments | - | 116 Million | 96.42 Million | 96.42 Million | 118 Million | 123 Million |
Tax Assets | - | -116 Million | 25.84 Million | 25.84 Million | -118 Million | -123 Million |
Other Non Current Assets | 126.52 Million | 116.88 Million | 85 Million | 85 Million | 118.76 Million | 123.35 Million |
Other Assets | - | 1.00 | 2000.00 | 2000.00 | 1000.00 | 2000.00 |
Total Liabilities | 1.39 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion | 1.03 Billion | 1.07 Billion |
Total Current Liabilities | 1.39 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion | 1.03 Billion | 1.07 Billion |
Account Payables | 28.43 Million | 27.89 Million | 27.43 Million | 27.43 Million | 26.62 Million | 24.78 Million |
Tax Payables | 194.2 Million | 84.26 Million | 209.54 Million | 209.54 Million | 149.04 Million | 226.48 Million |
Short Term Debt | 194.2 Million | 84.26 Million | -721.14 Million | -721.14 Million | -686.08 Million | -712.47 Million |
Deferred Revenue | 917.17 Million | 730.13 Million | 721.14 Million | 721.14 Million | 686.08 Million | 712.47 Million |
Other Current Liabilities | 256.59 Million | 228.91 Million | 1.07 Billion | 1.07 Billion | 1 Billion | 1.05 Billion |
Total Non Current Liabilities | - | 1000.00 | 1000.00 | 1000.00 | - | 1000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -1000.00 | - | - | - | - |
Total Equity | 2.6 Billion | 2.32 Billion | 2.24 Billion | 2.24 Billion | 2.06 Billion | 1.98 Billion |
Stock Holders Equity | 2.58 Billion | 2.31 Billion | 2.24 Billion | 2.24 Billion | 2.06 Billion | 1.98 Billion |
Common Stock | 394.62 Million | 394.62 Million | 394.62 Million | 394.62 Million | 394.62 Million | 393.71 Million |
Retained Earnings | 1.94 Billion | 1.73 Billion | 1.66 Billion | 1.66 Billion | 1.49 Billion | 1.4 Billion |
Accumulated other comprehensive income | - | 1 Million | 364.62 Million | 364.62 Million | 2 Million | 1 Million |
Common Stock Equity | 2.58 Billion | 2.31 Billion | 2.24 Billion | 2.24 Billion | 2.06 Billion | 1.98 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 126.52 Million | 116.88 Million | 85 Million | 85 Million | 118.76 Million | 123.35 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.59 Billion | -3.08 Billion | -2.93 Billion | -2.93 Billion | -2.81 Billion | -2.77 Billion |
TW
IGLD-M
3648
441270
4041
SMLR