JPY 1765.0
(2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.61 Billion | 2.28 Billion | 1.98 Billion | 1.5 Billion | 817 Million | 631.31 Million |
Total Current Assets | 2.45 Billion | 2.11 Billion | 1.86 Billion | 1.4 Billion | 727.55 Million | 547.36 Million |
Cash And Short Term Investments | 1.72 Billion | 1.4 Billion | 1.27 Billion | 1.01 Billion | 323.17 Million | 200.63 Million |
Cash and Cash Equivalents | 1.72 Billion | 1.4 Billion | 1.27 Billion | 1.01 Billion | 323.17 Million | 200.63 Million |
Short Term Investments | - | - | -35.14 Million | -36.38 Million | -34.49 Million | -35.21 Million |
Net Receivables | 701.45 Million | 683.66 Million | 571.39 Million | 384.24 Million | 396.55 Million | 327.87 Million |
Inventory | 12.94 Million | 22.55 Million | 24.26 Million | 6.14 Million | 7.84 Million | 18.43 Million |
Other Current Assets | 16.48 Million | -919 Thousand | -1.08 Million | 178 Thousand | -24 Thousand | 429 Thousand |
Total Non-Current Assets | 164.31 Million | 170.73 Million | 117.5 Million | 95.42 Million | 89.45 Million | 83.94 Million |
Net PPE | 19.48 Million | 20.6 Million | 21.18 Million | 23.54 Million | 20 Million | 21.45 Million |
Good Will And Intangible Assets | 1.6 Million | 2.15 Million | 1.69 Million | 1.17 Million | 1.1 Million | 1.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.6 Million | 2.15 Million | 1.69 Million | 1.17 Million | 1.1 Million | 1.47 Million |
Long-Term Investments | 60.8 Million | 50.82 Million | 35.56 Million | 36.8 Million | 34.91 Million | 35.63 Million |
Tax Assets | 49.38 Million | 63.25 Million | 59.06 Million | 33.89 Million | 33.42 Million | 25.38 Million |
Other Non Current Assets | 33.03 Million | 33.89 Million | 1000.00 | 1000.00 | 2000.00 | 1000.00 |
Other Assets | 1.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 453.21 Million | 547.99 Million | 492.36 Million | 290.57 Million | 361.87 Million | 360.18 Million |
Total Current Liabilities | 395.82 Million | 498.23 Million | 440.85 Million | 243.6 Million | 318.37 Million | 301.27 Million |
Account Payables | 170.88 Million | 136.09 Million | 105.47 Million | 64.47 Million | 61.82 Million | 82.87 Million |
Tax Payables | 79.73 Million | 196.23 Million | 184.76 Million | 99.91 Million | 115.92 Million | 89.24 Million |
Short Term Debt | - | - | - | - | - | 26.8 Million |
Deferred Revenue | - | - | - | - | - | 89.24 Million |
Other Current Liabilities | 224.93 Million | 362.13 Million | 335.37 Million | 179.13 Million | 256.55 Million | 102.34 Million |
Total Non Current Liabilities | 57.39 Million | 49.76 Million | 51.51 Million | 46.96 Million | 43.49 Million | 58.91 Million |
Long-Term Debt | - | - | - | - | - | 17.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57.39 Million | 49.76 Million | 51.51 Million | 46.96 Million | 43.49 Million | 41.28 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.16 Billion | 1.73 Billion | 1.49 Billion | 1.21 Billion | 455.13 Million | 271.12 Million |
Stock Holders Equity | 2.16 Billion | 1.73 Billion | 1.49 Billion | 1.21 Billion | 455.13 Million | 271.12 Million |
Common Stock | 340.78 Million | 340.78 Million | 340.78 Million | 334.6 Million | 74.12 Million | 74.12 Million |
Retained Earnings | 1.62 Billion | 1.24 Billion | 862.18 Million | 591.82 Million | 355.56 Million | 171.55 Million |
Accumulated other comprehensive income | 150 Thousand | 266.81 Million | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Common Stock Equity | 2.16 Billion | 1.73 Billion | 1.49 Billion | 1.21 Billion | 455.13 Million | 271.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60.8 Million | 50.82 Million | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand |
Total Debt | - | - | - | - | - | 44.43 Million |
Net Debt | -1.72 Billion | -1.4 Billion | -1.27 Billion | -1.01 Billion | -323.17 Million | -156.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.92 Billion | 2.82 Billion | 2.59 Billion | 2.61 Billion | 2.61 Billion | 2.37 Billion |
Total Current Assets | 2.74 Billion | 2.54 Billion | 2.33 Billion | 2.45 Billion | 2.45 Billion | 2.23 Billion |
Cash And Short Term Investments | 1.96 Billion | 1.83 Billion | 1.63 Billion | 1.72 Billion | 1.72 Billion | 1.52 Billion |
Cash and Cash Equivalents | 1.96 Billion | 1.83 Billion | 1.63 Billion | 1.72 Billion | 1.72 Billion | 1.52 Billion |
Short Term Investments | - | - | 27 Thousand | - | - | 562 Thousand |
Net Receivables | 717.11 Million | 665.54 Million | 645.98 Million | 701.45 Million | 701.45 Million | 658.78 Million |
Inventory | 39.78 Million | 20.07 Million | 31.42 Million | 12.94 Million | 12.94 Million | 34.63 Million |
Other Current Assets | 24.05 Million | 19.11 Million | 15.99 Million | 16.48 Million | 16.48 Million | 17.55 Million |
Total Non-Current Assets | 178.58 Million | 280.91 Million | 265.13 Million | 164.31 Million | 164.31 Million | 145.9 Million |
Net PPE | 17.81 Million | 18.8 Million | 18.63 Million | 19.48 Million | 19.48 Million | 20.6 Million |
Good Will And Intangible Assets | 1.65 Million | 1.81 Million | 1.47 Million | 1.6 Million | 1.6 Million | 1.74 Million |
Good Will | - | - | 474 Thousand | - | - | - |
Intangible Assets | 1.65 Million | 1.81 Million | 1 Million | 1.6 Million | 1.6 Million | 1.74 Million |
Long-Term Investments | - | 260.29 Million | 245 Million | 60.8 Million | 60.8 Million | 123 Million |
Tax Assets | - | -260.29 Million | -245 Million | 49.38 Million | 49.38 Million | -123 Million |
Other Non Current Assets | 159.11 Million | 260.29 Million | 245.02 Million | 33.03 Million | 33.03 Million | 123.56 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1000.00 |
Total Liabilities | 496.18 Million | 491.75 Million | 381.93 Million | 453.21 Million | 453.21 Million | 362.54 Million |
Total Current Liabilities | 435.89 Million | 429.79 Million | 323.46 Million | 395.82 Million | 395.82 Million | 306.92 Million |
Account Payables | 165.78 Million | 185.14 Million | 160.36 Million | 170.88 Million | 170.88 Million | 145.45 Million |
Tax Payables | - | 104.52 Million | 30.13 Million | 79.73 Million | 79.73 Million | 27.69 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 270.1 Million | 244.65 Million | 163.1 Million | 224.93 Million | 224.93 Million | 161.47 Million |
Total Non Current Liabilities | 60.28 Million | 61.96 Million | 58.47 Million | 57.39 Million | 57.39 Million | 55.61 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.28 Million | 61.96 Million | 58.47 Million | 57.39 Million | 57.39 Million | 55.61 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 2.43 Billion | 2.33 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion | 2.01 Billion |
Stock Holders Equity | 2.43 Billion | 2.33 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion | 2.01 Billion |
Common Stock | 40 Million | 40 Million | 340.78 Million | 340.78 Million | 340.78 Million | 340.78 Million |
Retained Earnings | 1.89 Billion | 1.79 Billion | 1.68 Billion | 1.62 Billion | 1.62 Billion | 1.48 Billion |
Accumulated other comprehensive income | - | - | 1 Million | 150 Thousand | 150 Thousand | 1 Million |
Common Stock Equity | 2.43 Billion | 2.33 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion | 2.01 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 260.29 Million | 245.02 Million | 60.8 Million | 60.8 Million | 123.56 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.96 Billion | -1.83 Billion | -1.63 Billion | -1.72 Billion | -1.72 Billion | -1.52 Billion |
3064
MLSUM
BIO
MAZDA
KHAZANCHI
VSSAB-B