JPY 1143.0
(-2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.56 Billion | 5.1 Billion | 5.03 Billion | 4.32 Billion | 2.48 Billion | 1.88 Billion |
Total Current Assets | 2.09 Billion | 1.82 Billion | 1.96 Billion | 3.41 Billion | 1.81 Billion | 1.21 Billion |
Cash And Short Term Investments | 961.02 Million | 1.15 Billion | 1.38 Billion | 2.99 Billion | 1.4 Billion | 856.92 Million |
Cash and Cash Equivalents | 961.02 Million | 1.15 Billion | 1.38 Billion | 2.99 Billion | 1.4 Billion | 856.92 Million |
Short Term Investments | 173.57 Million | -121.89 Million | -466.2 Million | 173.56 Million | 173.55 Million | 173.54 Million |
Net Receivables | 708.2 Million | 430 Million | 416 Million | 295.56 Million | 272.15 Million | 421.71 Million |
Inventory | 44.19 Million | 35.67 Million | 11.22 Million | 12.97 Million | 8.24 Million | 15.39 Million |
Other Current Assets | 386.46 Million | 202.89 Million | 138.7 Million | 6.52 Million | 1.47 Million | -75.01 Million |
Total Non-Current Assets | 3.47 Billion | 3.28 Billion | 3.07 Billion | 909.61 Million | 671.67 Million | 666.63 Million |
Net PPE | 507.78 Million | 488.83 Million | 461.1 Million | 420.99 Million | 412.91 Million | 421.11 Million |
Good Will And Intangible Assets | 2.39 Billion | 2.33 Billion | 2.02 Billion | 257.39 Million | 66.78 Million | 26.38 Million |
Good Will | 643.6 Million | 724.05 Million | 1.5 Billion | - | - | - |
Intangible Assets | 1.75 Billion | 1.61 Billion | 516.88 Million | 257.39 Million | 66.78 Million | 26.38 Million |
Long-Term Investments | 380.87 Million | 410 Million | 485 Million | 33.7 Million | 3.57 Million | 168.7 Million |
Tax Assets | 76.82 Million | 46.14 Million | 92.19 Million | 42.75 Million | 53.25 Million | 41.4 Million |
Other Non Current Assets | 107.79 Million | 268 Thousand | 11.27 Million | 154.77 Million | 135.13 Million | 9.02 Million |
Other Assets | - | 2000.00 | 2000.00 | 5000.00 | 3000.00 | 3000.00 |
Total Liabilities | 2.1 Billion | 1.98 Billion | 1.89 Billion | 1.34 Billion | 1.2 Billion | 973.24 Million |
Total Current Liabilities | 1.76 Billion | 1.63 Billion | 1.56 Billion | 1.33 Billion | 1.19 Billion | 964.29 Million |
Account Payables | 26.44 Million | 13.48 Million | 10.28 Million | 8.49 Million | 5.55 Million | 4.11 Million |
Tax Payables | 220.12 Million | 100.23 Million | 166.59 Million | 140.12 Million | 147.04 Million | 73.87 Million |
Short Term Debt | 220.12 Million | 20.26 Million | 29.81 Million | 1.54 Million | 1.54 Million | 1.54 Million |
Deferred Revenue | 893.95 Million | 1.59 Billion | 1.52 Billion | 1.32 Billion | 1.19 Billion | 949.4 Million |
Other Current Liabilities | 626.58 Million | 5.04 Million | 3 Million | 451 Thousand | 664 Thousand | 9.23 Million |
Total Non Current Liabilities | 336.34 Million | 354.37 Million | 330.2 Million | 6.34 Million | 7.4 Million | 8.95 Million |
Long-Term Debt | - | 29.71 Million | 217.63 Million | 1.54 Million | 3.08 Million | 4.62 Million |
Deferred Revenue Non Current | - | 16.55 Million | -328.41 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.65 Million | 5.65 Million | 112.57 Million | 4.8 Million | 4.32 Million | 4.32 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.46 Billion | 3.12 Billion | 3.14 Billion | 2.98 Billion | 1.27 Billion | 912.41 Million |
Stock Holders Equity | 3.46 Billion | 3.12 Billion | 3.14 Billion | 2.98 Billion | 1.27 Billion | 912.41 Million |
Common Stock | 729.64 Million | 728.44 Million | 722.6 Million | 719.4 Million | 74.39 Million | 74.39 Million |
Retained Earnings | 2.25 Billion | 1.9 Billion | 1.78 Billion | 1.57 Billion | 1.15 Billion | 791.82 Million |
Accumulated other comprehensive income | 1.72 Million | 161 Thousand | 111 Thousand | 101 Thousand | -8000.00 | 1.79 Million |
Common Stock Equity | 3.46 Billion | 3.12 Billion | 3.14 Billion | 2.98 Billion | 1.27 Billion | 912.41 Million |
Capital Lease Obligation | - | - | 1.54 Million | 3.08 Million | 4.62 Million | 6.16 Million |
Total Investments | 380.87 Million | 288.1 Million | 18.79 Million | 178.58 Million | 129.38 Million | 168.7 Million |
Total Debt | - | 49.97 Million | 247.45 Million | 3.08 Million | 4.62 Million | 6.16 Million |
Net Debt | -961.02 Million | -1.1 Billion | -1.13 Billion | -2.98 Billion | -1.4 Billion | -850.75 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.56 Billion | 5.56 Billion | 5.03 Billion | 4.93 Billion | 4.96 Billion | 5.1 Billion |
Total Current Assets | 2.09 Billion | 2.09 Billion | 1.64 Billion | 1.62 Billion | 1.64 Billion | 1.82 Billion |
Cash And Short Term Investments | 961.02 Million | 961.02 Million | 926.66 Million | 989.66 Million | 1 Billion | 1.15 Billion |
Cash and Cash Equivalents | 961.02 Million | 961.02 Million | 926.66 Million | 786.09 Million | 1 Billion | 1.15 Billion |
Short Term Investments | 173.57 Million | - | - | 203.57 Million | - | -121.89 Million |
Net Receivables | 708.2 Million | 708.2 Million | 413.08 Million | 403.03 Million | 389.82 Million | 430 Million |
Inventory | 44.19 Million | 44.19 Million | 52.89 Million | 31.58 Million | 32.74 Million | 35.67 Million |
Other Current Assets | 386.46 Million | 386.46 Million | 256.64 Million | 204.55 Million | 216.06 Million | 202.89 Million |
Total Non-Current Assets | 3.47 Billion | 3.47 Billion | 3.38 Billion | 3.3 Billion | 3.31 Billion | 3.28 Billion |
Net PPE | 507.78 Million | 507.78 Million | 511.1 Million | 506.14 Million | 492.67 Million | 488.83 Million |
Good Will And Intangible Assets | 2.39 Billion | 2.39 Billion | 2.35 Billion | 2.33 Billion | 2.34 Billion | 2.33 Billion |
Good Will | 643.6 Million | 643.6 Million | 663.71 Million | 683.82 Million | 703.93 Million | 724.05 Million |
Intangible Assets | 1.75 Billion | 1.75 Billion | 1.69 Billion | 1.65 Billion | 1.64 Billion | 1.61 Billion |
Long-Term Investments | 380.87 Million | 380.87 Million | 518 Million | 467 Million | 479 Million | 410 Million |
Tax Assets | 76.82 Million | 76.82 Million | -517.2 Million | -467 Million | -479 Million | 46.14 Million |
Other Non Current Assets | 107.79 Million | 108.55 Million | 517.7 Million | 467.71 Million | 479.22 Million | 268 Thousand |
Other Assets | - | - | - | - | 1000.00 | 2000.00 |
Total Liabilities | 2.1 Billion | 2.1 Billion | 1.73 Billion | 1.71 Billion | 1.87 Billion | 1.98 Billion |
Total Current Liabilities | 1.76 Billion | 1.76 Billion | 1.39 Billion | 1.37 Billion | 1.52 Billion | 1.63 Billion |
Account Payables | 26.44 Million | 26.44 Million | 15.43 Million | 15.97 Million | 14.74 Million | 13.48 Million |
Tax Payables | 220.12 Million | 220.12 Million | 16.18 Million | 72.39 Million | 36.98 Million | 100.23 Million |
Short Term Debt | 220.12 Million | 220.12 Million | 16.18 Million | 72.39 Million | 20.26 Million | 20.26 Million |
Deferred Revenue | 893.95 Million | 893.95 Million | 874.69 Million | 892.62 Million | 1 Billion | 1.59 Billion |
Other Current Liabilities | 626.58 Million | 626.58 Million | 487.72 Million | 390.99 Million | 483.59 Million | 5.04 Million |
Total Non Current Liabilities | 336.34 Million | 336.34 Million | 341.85 Million | 347.84 Million | 342.22 Million | 354.37 Million |
Long-Term Debt | - | - | - | - | 24.64 Million | 29.71 Million |
Deferred Revenue Non Current | - | - | - | - | 16.58 Million | 16.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.65 Million | 19.65 Million | 20.56 Million | 20.38 Million | 4.71 Million | 5.65 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 3.46 Billion | 3.46 Billion | 3.29 Billion | 3.21 Billion | 3.09 Billion | 3.12 Billion |
Stock Holders Equity | 3.46 Billion | 3.46 Billion | 3.29 Billion | 3.21 Billion | 3.09 Billion | 3.12 Billion |
Common Stock | 729.64 Million | 729.64 Million | 729.64 Million | 728.52 Million | 728.44 Million | 728.44 Million |
Retained Earnings | 2.25 Billion | 2.25 Billion | 2.07 Billion | 1.99 Billion | 1.87 Billion | 1.9 Billion |
Accumulated other comprehensive income | 1.72 Million | 1.72 Million | 1.55 Million | 291 Thousand | 260 Thousand | 161 Thousand |
Common Stock Equity | 3.46 Billion | 3.46 Billion | 3.29 Billion | 3.21 Billion | 3.09 Billion | 3.12 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 380.87 Million | 380.87 Million | 518 Million | 203.57 Million | 479 Million | 288.1 Million |
Total Debt | - | - | - | - | 44.91 Million | 49.97 Million |
Net Debt | -961.02 Million | -961.02 Million | -926.66 Million | -786.09 Million | -961.78 Million | -1.1 Billion |
CNQ
YASHRAJC
2311
3236
SINCLAIR
2748