JPY 2464.5
(6.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 341.99 Billion | 351.79 Billion | 293.83 Billion | 302.4 Billion | 316.09 Billion | 324.66 Billion |
Cost of Revenue | 242.47 Billion | 261 Billion | 198.41 Billion | 207.25 Billion | 217.44 Billion | 226.66 Billion |
Gross Profit | 99.52 Billion | 90.78 Billion | 95.41 Billion | 95.15 Billion | 98.65 Billion | 97.99 Billion |
Operating Expenses | 73.88 Billion | 76.44 Billion | 70.87 Billion | 65.04 Billion | 65.35 Billion | 62.73 Billion |
Selling, General and Administrative Expenses | 60.69 Billion | 76.44 Billion | 70.87 Billion | 64.22 Billion | 64.36 Billion | 62.73 Billion |
Research and Development Expenses | 14.45 Billion | 13.63 Billion | 12.64 Billion | 10.85 Billion | 9.19 Billion | 8.05 Billion |
Other Expenses | -1.26 Billion | 252 Million | 13 Million | -616 Million | -24 Million | 39 Million |
Cost and Expenses | 316.35 Billion | 337.45 Billion | 269.28 Billion | 272.3 Billion | 282.8 Billion | 289.39 Billion |
Operating Income | 25.63 Billion | 14.33 Billion | 24.53 Billion | 30.92 Billion | 34.28 Billion | 35.26 Billion |
Interest Expense | 1.33 Billion | 1.59 Billion | 1.38 Billion | 1.52 Billion | 1.68 Billion | 2.45 Billion |
Income Tax Expense | 8.44 Billion | 5.06 Billion | -525 Million | 5.63 Billion | 6.92 Billion | 2.98 Billion |
Earnings before Tax | 25.85 Billion | 14.42 Billion | 27.64 Billion | 30.95 Billion | 27.91 Billion | 38.01 Billion |
Net Income | 17.75 Billion | 9.36 Billion | 28 Billion | 24.53 Billion | 19.93 Billion | 34.27 Billion |
Earnings Per Share Basic | 246.71 | 130.14 | 389.09 | 351.10 | 287.05 | 493.26 |
Earnings Per Share Diluted | 246.71 | 130.14 | 389.09 | 351.10 | 287.05 | 493.26 |
Weighted Average Shares Outstanding | 71.95 Million | 71.95 Million | 71.96 Million | 69.87 Million | 69.45 Million | 69.49 Million |
Weighted Average Shares Outstanding (Diluted) | 71.95 Million | 71.95 Million | 71.96 Million | 69.87 Million | 69.45 Million | 69.49 Million |
Gross Margin | 0.29 | 0.26 | 0.32 | 0.31 | 0.31 | 0.30 |
EBIT Margin | 0.13 | 0.11 | 0.16 | 0.16 | 0.16 | 0.16 |
Profit Margin | 0.05 | 0.03 | 0.10 | 0.08 | 0.06 | 0.11 |
EBITDA | 44.96 Billion | 37.07 Billion | 49.32 Billion | 50.24 Billion | 50.4 Billion | 57.39 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.08 | 0.10 | 0.11 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 83.01 Billion | 82.52 Billion | 91.73 Billion | 341.99 Billion | 84.15 Billion | 81.21 Billion |
Cost of Revenue | 57.5 Billion | 55.66 Billion | 64.75 Billion | 242.47 Billion | 57.01 Billion | 59.75 Billion |
Gross Profit | 25.51 Billion | 26.85 Billion | 26.98 Billion | 99.52 Billion | 27.13 Billion | 21.46 Billion |
Operating Expenses | 19.05 Billion | 19.35 Billion | 18.28 Billion | 73.88 Billion | 18.77 Billion | 18.03 Billion |
Selling, General and Administrative Expenses | 19.05 Billion | 19.35 Billion | 18.28 Billion | - | 18.77 Billion | 18.03 Billion |
Research and Development Expenses | - | 3.95 Billion | 3.57 Billion | - | 3.75 Billion | 3.68 Billion |
Other Expenses | - | 1 Million | -137 Million | -397 Million | 5 Million | -342 Million |
Cost and Expenses | 76.55 Billion | 75.02 Billion | 83.03 Billion | 316.35 Billion | 75.78 Billion | 77.78 Billion |
Operating Income | 6.45 Billion | 7.5 Billion | 8.7 Billion | 25.63 Billion | 8.36 Billion | 3.43 Billion |
Interest Expense | 216 Million | 221 Million | 238 Million | 1.33 Billion | 221 Million | 454 Million |
Income Tax Expense | 1.03 Billion | 4.36 Billion | 2.94 Billion | 8.44 Billion | 2.19 Billion | 1.25 Billion |
Earnings before Tax | 5.16 Billion | 11.64 Billion | 8.57 Billion | 25.85 Billion | 7.84 Billion | 3.17 Billion |
Net Income | 4.23 Billion | 7.4 Billion | 5.84 Billion | 17.75 Billion | 5.67 Billion | 1.92 Billion |
Earnings Per Share Basic | 26.74 | 102.88 | 81.23 | - | 78.93 | 26.74 |
Earnings Per Share Diluted | 26.74 | 102.88 | 81.23 | - | 78.93 | 26.74 |
Weighted Average Shares Outstanding | 71.95 Million | 71.94 Million | 71.96 Million | 71.95 Million | 71.95 Million | 71.95 Million |
Weighted Average Shares Outstanding (Diluted) | 71.95 Million | 71.94 Million | 71.96 Million | 71.95 Million | 71.95 Million | 71.95 Million |
Gross Margin | 0.31 | 0.33 | 0.29 | 0.29 | 0.32 | 0.26 |
EBIT Margin | 0.12 | 0.14 | 0.15 | - | 0.10 | 0.04 |
Profit Margin | 0.05 | 0.09 | 0.06 | 0.05 | 0.07 | 0.02 |
EBITDA | 10.19 Billion | 11.92 Billion | 13.32 Billion | - | 8.23 Billion | 3.57 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.10 | 0.04 |
TRRVF
IBST
POT
BBIO
SECOY
OIII