JPY 2623.0
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 154.42 Billion | 172.81 Billion | 152.53 Billion | 139.36 Billion | 144.73 Billion | 145.66 Billion |
Cost of Revenue | 112.93 Billion | 123.53 Billion | 110.43 Billion | 100.59 Billion | 106.81 Billion | 108.65 Billion |
Gross Profit | 41.49 Billion | 49.27 Billion | 42.1 Billion | 38.77 Billion | 37.92 Billion | 37.01 Billion |
Operating Expenses | 28.82 Billion | 32.38 Billion | 30.17 Billion | 28.79 Billion | 29.78 Billion | 29.1 Billion |
Selling, General and Administrative Expenses | 21.19 Billion | 24.49 Billion | 22.88 Billion | 21.74 Billion | 22.21 Billion | 21.81 Billion |
Research and Development Expenses | 6.42 Billion | 6.3 Billion | 5.84 Billion | 5.79 Billion | 6.12 Billion | 6.24 Billion |
Other Expenses | 1.21 Billion | 361 Million | 81 Million | 91 Million | 117 Million | 257 Million |
Cost and Expenses | 140.55 Billion | 155.91 Billion | 140.6 Billion | 129.38 Billion | 136.6 Billion | 137.75 Billion |
Operating Income | 13.87 Billion | 16.89 Billion | 11.93 Billion | 9.98 Billion | 8.13 Billion | 7.9 Billion |
Interest Expense | 281 Million | 297 Million | 279 Million | 256 Million | 230 Million | 248 Million |
Income Tax Expense | 4.63 Billion | 7.29 Billion | 4.43 Billion | 1.79 Billion | 1.06 Billion | 2.46 Billion |
Earnings before Tax | 21.33 Billion | 24.21 Billion | 17.45 Billion | 9.35 Billion | 8.02 Billion | 8.53 Billion |
Net Income | 16.61 Billion | 16.69 Billion | 12.68 Billion | 7.36 Billion | 6.75 Billion | 5.8 Billion |
Earnings Per Share Basic | 597.43 | 598.77 | 454.38 | 255.15 | 224.25 | 192.25 |
Earnings Per Share Diluted | 597.43 | 598.77 | 454.38 | 255.15 | 224.25 | 192.25 |
Weighted Average Shares Outstanding | 27.8 Million | 27.87 Million | 27.91 Million | 28.84 Million | 30.14 Million | 30.17 Million |
Weighted Average Shares Outstanding (Diluted) | 27.8 Million | 27.87 Million | 27.91 Million | 28.84 Million | 30.14 Million | 30.17 Million |
Gross Margin | 0.27 | 0.29 | 0.28 | 0.28 | 0.26 | 0.25 |
EBIT Margin | 0.14 | 0.21 | 0.17 | 0.15 | 0.13 | 0.11 |
Profit Margin | 0.11 | 0.10 | 0.08 | 0.05 | 0.05 | 0.04 |
EBITDA | 21.74 Billion | 26 Billion | 20.53 Billion | 17.66 Billion | 15.95 Billion | 15.1 Billion |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.07 | 0.06 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 32.19 Billion | 49.07 Billion | 154.42 Billion | 36.45 Billion | 33.01 Billion | 35.89 Billion |
Cost of Revenue | 22.76 Billion | 35.1 Billion | 112.93 Billion | 26.81 Billion | 24.97 Billion | 24.85 Billion |
Gross Profit | 9.42 Billion | 13.97 Billion | 41.49 Billion | 9.64 Billion | 8.03 Billion | 11.04 Billion |
Operating Expenses | 6.35 Billion | 9.87 Billion | 27.61 Billion | 6.32 Billion | 6.39 Billion | 6.21 Billion |
Selling, General and Administrative Expenses | 6.35 Billion | 7.5 Billion | - | 4.97 Billion | 5.1 Billion | 6.21 Billion |
Research and Development Expenses | - | 2.36 Billion | - | 1.34 Billion | 1.28 Billion | 1.42 Billion |
Other Expenses | 1 Million | 390 Million | 718 Million | -2 Million | 289 Million | 41 Million |
Cost and Expenses | 29.12 Billion | 44.97 Billion | 140.55 Billion | 33.13 Billion | 31.37 Billion | 31.07 Billion |
Operating Income | 3.06 Billion | 4.09 Billion | 13.87 Billion | 3.31 Billion | 1.63 Billion | 4.82 Billion |
Interest Expense | 99 Million | 82 Million | 281 Million | 68 Million | 72 Million | 59 Million |
Income Tax Expense | 1.58 Billion | 345 Million | 4.63 Billion | 1.49 Billion | 1.48 Billion | 1.3 Billion |
Earnings before Tax | 5.94 Billion | 5.27 Billion | 21.33 Billion | 5.69 Billion | 4.28 Billion | 6.08 Billion |
Net Income | 4.33 Billion | 4.82 Billion | 16.61 Billion | 4.24 Billion | 2.79 Billion | 4.74 Billion |
Earnings Per Share Basic | 78.76 | 174.64 | - | 152.47 | 100.26 | 170.14 |
Earnings Per Share Diluted | 78.76 | 174.64 | - | 152.47 | 100.26 | 170.14 |
Weighted Average Shares Outstanding | 55.06 Million | 27.64 Million | 27.8 Million | 27.83 Million | 27.88 Million | 27.88 Million |
Weighted Average Shares Outstanding (Diluted) | 55.06 Million | 27.64 Million | 27.8 Million | 27.83 Million | 27.88 Million | 27.88 Million |
Gross Margin | 0.29 | 0.28 | 0.27 | 0.26 | 0.24 | 0.31 |
EBIT Margin | 0.16 | 0.12 | - | 0.15 | 0.10 | 0.17 |
Profit Margin | 0.13 | 0.10 | 0.11 | 0.12 | 0.08 | 0.13 |
EBITDA | 5.03 Billion | 6.12 Billion | - | 5.29 Billion | 3.22 Billion | 6.19 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.09 | 0.05 | 0.13 |
SMLR
4058
TW
TGKN
SVB
441270