Rasa Industries, Ltd. (4022.T)
JPY 2721.0
(0.52%)
JPY 2721.0
(0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.78 Billion | 49.6 Billion | 35.41 Billion | 28.97 Billion | 29.75 Billion | 30.99 Billion |
| Cost of Revenue | 34.53 Billion | 40.18 Billion | 27.36 Billion | 22.04 Billion | 23.54 Billion | 24.1 Billion |
| Gross Profit | 8.25 Billion | 9.41 Billion | 8.04 Billion | 6.92 Billion | 6.21 Billion | 6.89 Billion |
| Operating Expenses | 4.66 Billion | 4.79 Billion | 4.57 Billion | 4.26 Billion | 4.34 Billion | 4.32 Billion |
| Selling, General and Administrative Expenses | 4.19 Billion | 4.27 Billion | 4.02 Billion | 3.75 Billion | 3.96 Billion | 3.96 Billion |
| Research and Development Expenses | 476 Million | 518 Million | 548 Million | 515 Million | 378 Million | 363 Million |
| Other Expenses | - | -114 Million | -42 Million | -106 Million | -88 Million | -4 Million |
| Cost and Expenses | 39.19 Billion | 44.97 Billion | 31.93 Billion | 26.31 Billion | 27.88 Billion | 28.42 Billion |
| Operating Income | 3.59 Billion | 4.62 Billion | 3.47 Billion | 2.65 Billion | 1.87 Billion | 2.57 Billion |
| Interest Expense | 178 Million | 194 Million | 139 Million | 173 Million | 185 Million | 194 Million |
| Income Tax Expense | 1.06 Billion | 1.36 Billion | 962 Million | 645 Million | 528 Million | 337 Million |
| Earnings before Tax | 3.45 Billion | 4.62 Billion | 3.51 Billion | 2.66 Billion | 1.91 Billion | 2.62 Billion |
| Net Income | 2.38 Billion | 3.23 Billion | 2.53 Billion | 2 Billion | 1.37 Billion | 2.27 Billion |
| Earnings Per Share Basic | 301.52 | 408.39 | 320.05 | 252.87 | 173.75 | 286.90 |
| Earnings Per Share Diluted | 301.52 | 408.39 | 320.05 | 252.87 | 173.75 | 286.90 |
| Weighted Average Shares Outstanding | 7.9 Million | 7.91 Million | 7.93 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.9 Million | 7.91 Million | 7.93 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Gross Margin | 0.19 | 0.19 | 0.23 | 0.24 | 0.21 | 0.22 |
| EBIT Margin | 0.13 | 0.14 | 0.15 | 0.15 | 0.11 | 0.14 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 | 0.07 |
| EBITDA | 5.5 Billion | 6.67 Billion | 5.18 Billion | 4.32 Billion | 3.53 Billion | 4.13 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.06 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.63 Billion | 42.78 Billion | 12.43 Billion | 9.7 Billion | 10.26 Billion | 10.38 Billion |
| Cost of Revenue | 8.28 Billion | 34.53 Billion | 9.86 Billion | 7.82 Billion | 8.28 Billion | 8.55 Billion |
| Gross Profit | 2.34 Billion | 8.25 Billion | 2.57 Billion | 1.88 Billion | 1.97 Billion | 1.82 Billion |
| Operating Expenses | 1.21 Billion | 4.66 Billion | 1.09 Billion | 1.14 Billion | 1.24 Billion | 1.17 Billion |
| Selling, General and Administrative Expenses | 1.21 Billion | - | 1.02 Billion | 1.01 Billion | 1.08 Billion | 1.17 Billion |
| Research and Development Expenses | - | - | 76 Million | 133 Million | 157 Million | 110 Million |
| Other Expenses | - | -121 Million | -30 Million | -29 Million | -37 Million | -25 Million |
| Cost and Expenses | 9.5 Billion | 39.19 Billion | 10.95 Billion | 8.97 Billion | 9.53 Billion | 9.72 Billion |
| Operating Income | 1.13 Billion | 3.59 Billion | 1.48 Billion | 732 Million | 726 Million | 650 Million |
| Interest Expense | 32 Million | 178 Million | 39 Million | 43 Million | 47 Million | 49 Million |
| Income Tax Expense | 339 Million | 1.06 Billion | 388 Million | 183 Million | 242 Million | 254 Million |
| Earnings before Tax | 1.12 Billion | 3.45 Billion | 1.32 Billion | 635 Million | 691 Million | 803 Million |
| Net Income | 784 Million | 2.38 Billion | 940 Million | 451 Million | 446 Million | 545 Million |
| Earnings Per Share Basic | 99.56 | - | 119.27 | 56.92 | 56.38 | 68.87 |
| Earnings Per Share Diluted | 99.56 | - | 119.27 | 56.92 | 56.38 | 68.87 |
| Weighted Average Shares Outstanding | 7.87 Million | 7.9 Million | 7.88 Million | 7.92 Million | 7.91 Million | 7.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.87 Million | 7.9 Million | 7.88 Million | 7.92 Million | 7.91 Million | 7.91 Million |
| Gross Margin | 0.22 | 0.19 | 0.21 | 0.19 | 0.19 | 0.18 |
| EBIT Margin | 0.15 | - | 0.16 | 0.12 | 0.07 | 0.07 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.05 | 0.04 | 0.05 |
| EBITDA | 1.59 Billion | - | 1.94 Billion | 1.2 Billion | 735 Million | 715 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.12 | 0.08 | 0.07 | 0.06 |
SIMAU
0684
3444
7689
7172
INTLCOMBQ