JPY 499.0
(1.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.26 Billion | 4.4 Billion | 3.85 Billion | 3.38 Billion | 1.05 Billion | 555.55 Million |
Total Current Assets | 4.83 Billion | 2.34 Billion | 1.77 Billion | 707.22 Million | 844.36 Million | 383.26 Million |
Cash And Short Term Investments | 3.22 Billion | 1.49 Billion | 1.09 Billion | 560.69 Million | 700.34 Million | 252.13 Million |
Cash and Cash Equivalents | 3.22 Billion | 1.49 Billion | 1.09 Billion | 560.69 Million | 700.34 Million | 252.13 Million |
Short Term Investments | - | - | - | - | -46.51 Million | -50.84 Million |
Net Receivables | 1.09 Billion | 698.68 Million | 441.33 Million | 134.1 Million | 143.16 Million | 126.1 Million |
Inventory | 375.37 Million | 88.41 Million | 150.01 Million | 12.44 Million | 692 Thousand | 4.48 Million |
Other Current Assets | 140.39 Million | 71.61 Million | 90.93 Million | -20 Thousand | 160 Thousand | 543 Thousand |
Total Non-Current Assets | 3.42 Billion | 2.05 Billion | 2.07 Billion | 2.67 Billion | 210.52 Million | 172.28 Million |
Net PPE | 62.21 Million | 112.43 Million | 177.48 Million | 25.35 Million | 22.1 Million | 26.39 Million |
Good Will And Intangible Assets | 3.15 Billion | 1.89 Billion | 1.87 Billion | 250.17 Million | 102.62 Million | 77.61 Million |
Good Will | 2.25 Billion | 1.04 Billion | 1.6 Billion | - | - | - |
Intangible Assets | 900.12 Million | 852.47 Million | 276.82 Million | 250.17 Million | 102.62 Million | 77.61 Million |
Long-Term Investments | 44.46 Million | 10.5 Million | 19.03 Million | 2.34 Billion | 54.44 Million | 58.74 Million |
Tax Assets | 40.3 Million | 29.95 Million | -19.03 Million | 30.75 Million | 46.5 Million | 28.09 Million |
Other Non Current Assets | 122.33 Million | 2.03 Million | 24.53 Million | 30.45 Million | -15.15 Million | -18.56 Million |
Other Assets | - | 4000.00 | 1000.00 | 4000.00 | 3000.00 | 4000.00 |
Total Liabilities | 4.04 Billion | 2.23 Billion | 2.42 Billion | 2.07 Billion | 634.27 Million | 278.89 Million |
Total Current Liabilities | 2.8 Billion | 1.13 Billion | 2.16 Billion | 576.88 Million | 634.27 Million | 272.75 Million |
Account Payables | 378.43 Million | 349.13 Million | 134 Million | 52.15 Million | 21.47 Million | 30.24 Million |
Tax Payables | - | 23.5 Million | 18.64 Million | 65.33 Million | 48.9 Million | 30.8 Million |
Short Term Debt | 745.07 Million | 316.67 Million | 1.66 Billion | 300 Million | 100 Million | 19.61 Million |
Deferred Revenue | 238.91 Million | 338.31 Million | - | 217.94 Million | 210.89 Million | 213.43 Million |
Other Current Liabilities | 1.44 Billion | 130.48 Million | 364.12 Million | 6.79 Million | 301.89 Million | 9.46 Million |
Total Non Current Liabilities | 1.24 Billion | 1.1 Billion | 263.32 Million | 1.5 Billion | - | 6.13 Million |
Long-Term Debt | 1.09 Billion | 939.12 Million | 262.34 Million | 1.5 Billion | - | 6.13 Million |
Deferred Revenue Non Current | 522 Thousand | 1.66 Million | -184.63 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.62 Million | 2000.00 | 985 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.21 Billion | 2.16 Billion | 1.43 Billion | 1.31 Billion | 420.62 Million | 276.65 Million |
Stock Holders Equity | 4.21 Billion | 2.16 Billion | 1.43 Billion | 1.31 Billion | 420.62 Million | 276.65 Million |
Common Stock | 1.02 Billion | 1 Billion | 694.69 Million | 661.66 Million | 331.5 Million | 331.5 Million |
Retained Earnings | -1.65 Billion | -1.73 Billion | -1.84 Billion | -13.35 Million | -242.57 Million | -386.53 Million |
Accumulated other comprehensive income | 61.04 Million | 29.11 Million | 25.47 Million | - | - | - |
Common Stock Equity | 4.21 Billion | 2.16 Billion | 1.43 Billion | 1.31 Billion | 420.62 Million | 276.65 Million |
Capital Lease Obligation | - | 9.48 Million | 4.22 Million | - | - | - |
Total Investments | 44.46 Million | 10.5 Million | 19.03 Million | 2.34 Billion | 7.93 Million | 7.89 Million |
Total Debt | 1.84 Billion | 1.25 Billion | 1.92 Billion | 1.8 Billion | 100 Million | 25.74 Million |
Net Debt | -1.38 Billion | -235.14 Million | 831.55 Million | 1.23 Billion | -600.34 Million | -226.38 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.26 Billion | 7.93 Billion | 4.41 Billion | 4.49 Billion | 4.4 Billion | 4.4 Billion |
Total Current Assets | 4.83 Billion | 4.42 Billion | 2.43 Billion | 2.49 Billion | 2.34 Billion | 2.34 Billion |
Cash And Short Term Investments | 3.22 Billion | 2.7 Billion | 1.91 Billion | 1.99 Billion | 1.49 Billion | 1.49 Billion |
Cash and Cash Equivalents | 3.22 Billion | 2.7 Billion | 1.91 Billion | 1.99 Billion | 1.49 Billion | 1.49 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Billion | 1.29 Billion | 410.99 Million | 389.26 Million | 698.68 Million | 698.68 Million |
Inventory | 375.37 Million | 292.52 Million | 31.38 Million | 36.64 Million | 88.41 Million | 88.41 Million |
Other Current Assets | 140.39 Million | 135.62 Million | 73.2 Million | 73.83 Million | 71.61 Million | 71.61 Million |
Total Non-Current Assets | 3.42 Billion | 3.5 Billion | 1.98 Billion | 2 Billion | 2.05 Billion | 2.05 Billion |
Net PPE | 62.21 Million | 64.45 Million | 57.3 Million | 107.22 Million | 112.43 Million | 112.43 Million |
Good Will And Intangible Assets | 3.15 Billion | 3.24 Billion | 1.85 Billion | 1.87 Billion | 1.89 Billion | 1.89 Billion |
Good Will | 2.25 Billion | 2.32 Billion | 985.46 Million | 1.01 Billion | 1.04 Billion | 1.04 Billion |
Intangible Assets | 900.12 Million | 916.15 Million | 873.16 Million | 861.34 Million | 852.47 Million | 852.47 Million |
Long-Term Investments | 44.46 Million | 46.03 Million | 11.54 Million | 11.24 Million | 10.5 Million | 10.5 Million |
Tax Assets | 40.3 Million | 33.15 Million | 9.49 Million | 6 Million | 29.95 Million | 29.95 Million |
Other Non Current Assets | 122.33 Million | 120.31 Million | 47.64 Million | 1.46 Million | 2.03 Million | 2.03 Million |
Other Assets | - | - | - | 4000.00 | 4000.00 | 4000.00 |
Total Liabilities | 4.04 Billion | 3.67 Billion | 2.23 Billion | 2.31 Billion | 2.23 Billion | 2.23 Billion |
Total Current Liabilities | 2.8 Billion | 2.35 Billion | 1.29 Billion | 1.24 Billion | 1.13 Billion | 1.13 Billion |
Account Payables | 378.43 Million | 638.51 Million | 128.96 Million | 134.84 Million | 349.13 Million | 349.13 Million |
Tax Payables | - | 152.27 Million | 83.38 Million | 30.45 Million | 23.5 Million | 23.5 Million |
Short Term Debt | 745.07 Million | 761.98 Million | 656.64 Million | 616.67 Million | 316.67 Million | 316.67 Million |
Deferred Revenue | 238.91 Million | 152.27 Million | 83.38 Million | 355.5 Million | 338.31 Million | 338.31 Million |
Other Current Liabilities | 1.44 Billion | 805.93 Million | 427.83 Million | 142.84 Million | 130.48 Million | 130.48 Million |
Total Non Current Liabilities | 1.24 Billion | 1.31 Billion | 938.28 Million | 1.06 Billion | 1.1 Billion | 1.1 Billion |
Long-Term Debt | 1.09 Billion | 1.15 Billion | 780 Million | 901.95 Million | 939.12 Million | 939.12 Million |
Deferred Revenue Non Current | 522 Thousand | 1.3 Million | 2.47 Million | 1.77 Million | 1.66 Million | 1.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.62 Million | 2.65 Million | 1.94 Million | 2000.00 | 2000.00 | 2000.00 |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.21 Billion | 4.26 Billion | 2.18 Billion | 2.18 Billion | 2.16 Billion | 2.16 Billion |
Stock Holders Equity | 4.21 Billion | 4.26 Billion | 2.18 Billion | 2.18 Billion | 2.16 Billion | 2.16 Billion |
Common Stock | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1 Billion | 1 Billion |
Retained Earnings | -1.65 Billion | -1.59 Billion | -1.74 Billion | -1.73 Billion | -1.73 Billion | -1.73 Billion |
Accumulated other comprehensive income | 61.04 Million | 43.51 Million | 27 Million | 28.56 Million | 29.11 Million | 29.11 Million |
Common Stock Equity | 4.21 Billion | 4.26 Billion | 2.18 Billion | 2.18 Billion | 2.16 Billion | 2.16 Billion |
Capital Lease Obligation | - | 1.3 Million | 2.47 Million | 8.31 Million | 9.48 Million | 9.48 Million |
Total Investments | 44.46 Million | 46.03 Million | 11.54 Million | 11.24 Million | 10.5 Million | 10.5 Million |
Total Debt | 1.84 Billion | 1.92 Billion | 1.43 Billion | 1.51 Billion | 1.25 Billion | 1.25 Billion |
Net Debt | -1.38 Billion | -780.42 Million | -479.88 Million | -474.55 Million | -235.14 Million | -235.14 Million |
NGLFINE
THEMISMED
8929
SDON
MTA
BEML