JPY 368.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 1.87 Billion | 1.96 Billion | 1.96 Billion | 2.12 Billion | 1.27 Billion |
Total Current Assets | 1.83 Billion | 1.36 Billion | 1.65 Billion | 1.59 Billion | 1.78 Billion | 1.11 Billion |
Cash And Short Term Investments | 586.19 Million | 546.11 Million | 742.01 Million | 611.62 Million | 766.95 Million | 249.28 Million |
Cash and Cash Equivalents | 586.19 Million | 546.11 Million | 742.01 Million | 611.62 Million | 766.79 Million | 248.56 Million |
Short Term Investments | - | - | -32.89 Million | -32.15 Million | 158 Thousand | 719 Thousand |
Net Receivables | 782.7 Million | 371.03 Million | 383.84 Million | 453.89 Million | 323.49 Million | 646.62 Million |
Inventory | 247.73 Million | 246.39 Million | 277.11 Million | 318.46 Million | 489.27 Million | 223.11 Million |
Other Current Assets | 216.13 Million | 205.95 Million | 248.84 Million | 212.76 Million | 203.6 Million | 545 Thousand |
Total Non-Current Assets | 404.65 Million | 502.11 Million | 311.78 Million | 363.6 Million | 341.41 Million | 156.15 Million |
Net PPE | 132 Million | 173.52 Million | 145.27 Million | 160.85 Million | 123.13 Million | 85.41 Million |
Good Will And Intangible Assets | 39.19 Million | 77.14 Million | 85.29 Million | 100.35 Million | 61.18 Million | 49.36 Million |
Good Will | 10.17 Million | - | - | - | - | - |
Intangible Assets | 29.01 Million | 77.14 Million | 85.29 Million | 100.35 Million | 61.18 Million | 49.36 Million |
Long-Term Investments | 195.57 Million | - | 48.1 Million | 42.08 Million | 104.22 Million | -369 Thousand |
Tax Assets | 20.55 Million | 21.17 Million | 14.59 Million | 50.22 Million | 15.71 Million | 238 Thousand |
Other Non Current Assets | 212.9 Million | 230.27 Million | 18.52 Million | 10.07 Million | 37.15 Million | 21.5 Million |
Other Assets | 4000.00 | 2000.00 | 3000.00 | 1000.00 | 3000.00 | - |
Total Liabilities | 1.3 Billion | 768.62 Million | 887.65 Million | 907.21 Million | 663.8 Million | 838.79 Million |
Total Current Liabilities | 868.37 Million | 469.7 Million | 642.39 Million | 449.49 Million | 363.32 Million | 399.94 Million |
Account Payables | 178.49 Million | 122.54 Million | 103.59 Million | 127.84 Million | 86.66 Million | 122.32 Million |
Tax Payables | 18.82 Million | 12.52 Million | 20.01 Million | 9.18 Million | 13.59 Million | 44.72 Million |
Short Term Debt | 287.03 Million | 139.24 Million | 249.98 Million | 158.28 Million | 138.44 Million | 140.12 Million |
Deferred Revenue | 270.29 Million | - | 61.04 Million | 41.88 Million | 131.6 Million | 131.84 Million |
Other Current Liabilities | 402.84 Million | 207.91 Million | 227.76 Million | 121.47 Million | 6.59 Million | 5.66 Million |
Total Non Current Liabilities | 436.14 Million | 298.91 Million | 245.26 Million | 457.72 Million | 300.48 Million | 438.85 Million |
Long-Term Debt | 420.58 Million | 288 Million | 242.24 Million | 455.28 Million | 299.5 Million | 437.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.56 Million | 10.91 Million | 3.01 Million | 2.43 Million | 982 Thousand | 902 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 932.9 Million | 1.1 Billion | 1.07 Billion | 1.05 Billion | 1.46 Billion | 436.92 Million |
Stock Holders Equity | 932.9 Million | 1.1 Billion | 1.07 Billion | 1.05 Billion | 1.46 Billion | 436.92 Million |
Common Stock | 617.87 Million | 615.32 Million | 615.29 Million | 614.87 Million | 612.05 Million | - |
Retained Earnings | -281.2 Million | -106.33 Million | -134.1 Million | -146.61 Million | 246.9 Million | 235.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 932.9 Million | 1.1 Billion | 1.07 Billion | 1.05 Billion | 1.46 Billion | 436.92 Million |
Capital Lease Obligation | 2.83 Million | - | - | - | - | - |
Total Investments | 136.27 Million | 143.22 Million | 15.2 Million | 9.92 Million | 104.38 Million | 350 Thousand |
Total Debt | 707.62 Million | 427.24 Million | 492.23 Million | 613.57 Million | 437.94 Million | 578.06 Million |
Net Debt | 121.42 Million | -118.87 Million | -249.77 Million | 1.95 Million | -328.84 Million | 329.5 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2.23 Billion | 2.26 Billion | 2.38 Billion | 2.4 Billion | 1.87 Billion |
Total Current Assets | 1.83 Billion | 1.83 Billion | 1.72 Billion | 1.81 Billion | 1.9 Billion | 1.36 Billion |
Cash And Short Term Investments | 586.19 Million | 586.19 Million | 760.31 Million | 828.53 Million | 1.01 Billion | 546.11 Million |
Cash and Cash Equivalents | 586.19 Million | 586.19 Million | 760.31 Million | 828.53 Million | 1.01 Billion | 546.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 782.7 Million | 782.7 Million | 334.13 Million | 265.54 Million | 323.59 Million | 371.03 Million |
Inventory | 247.73 Million | 247.73 Million | 342.72 Million | 319.42 Million | 252.16 Million | 246.39 Million |
Other Current Assets | 216.13 Million | 216.13 Million | 288.4 Million | 398.26 Million | 315.21 Million | 205.95 Million |
Total Non-Current Assets | 404.65 Million | 404.65 Million | 543.8 Million | 574.73 Million | 504.22 Million | 502.11 Million |
Net PPE | 132 Million | 132 Million | 208.65 Million | 230.16 Million | 173.01 Million | 173.52 Million |
Good Will And Intangible Assets | 39.19 Million | 39.19 Million | 83.8 Million | 86.76 Million | 78.25 Million | 77.14 Million |
Good Will | 10.17 Million | 10.17 Million | 10.77 Million | 11.37 Million | - | - |
Intangible Assets | 29.01 Million | 29.01 Million | 73.03 Million | 75.39 Million | - | 77.14 Million |
Long-Term Investments | 195.57 Million | 195.57 Million | - | - | - | - |
Tax Assets | 20.55 Million | 20.55 Million | - | - | - | 21.17 Million |
Other Non Current Assets | 212.9 Million | 212.9 Million | 251.34 Million | 257.8 Million | 252.96 Million | 230.27 Million |
Other Assets | 4000.00 | 4000.00 | 1000.00 | 1000.00 | - | 2000.00 |
Total Liabilities | 1.3 Billion | 1.3 Billion | 1.23 Billion | 1.32 Billion | 1.32 Billion | 768.62 Million |
Total Current Liabilities | 868.37 Million | 868.37 Million | 728.44 Million | 769.52 Million | 733.93 Million | 469.7 Million |
Account Payables | 178.49 Million | 178.49 Million | 105.22 Million | 112.8 Million | 117.32 Million | 122.54 Million |
Tax Payables | 18.82 Million | 18.82 Million | 11.9 Million | 12.88 Million | 6.39 Million | 12.52 Million |
Short Term Debt | 287.03 Million | 287.03 Million | 192.72 Million | 192.72 Million | 192.72 Million | 139.24 Million |
Deferred Revenue | 270.29 Million | 270.29 Million | 235.13 Million | - | - | - |
Other Current Liabilities | 402.84 Million | 402.84 Million | 195.36 Million | 463.99 Million | 423.88 Million | 207.91 Million |
Total Non Current Liabilities | 436.14 Million | 436.14 Million | 504.12 Million | 550.89 Million | 594.77 Million | 298.91 Million |
Long-Term Debt | 420.58 Million | 420.58 Million | 485.41 Million | 533.59 Million | 581.78 Million | 288 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.56 Million | 15.56 Million | 18.71 Million | 17.29 Million | 12.99 Million | 10.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 932.9 Million | 932.9 Million | 1.03 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion |
Stock Holders Equity | 932.9 Million | 932.9 Million | 1.03 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion |
Common Stock | 617.87 Million | 617.87 Million | 617.48 Million | 615.74 Million | 615.32 Million | 615.32 Million |
Retained Earnings | -281.2 Million | -281.2 Million | -176.75 Million | -144 Million | -130.78 Million | -106.33 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 932.9 Million | 932.9 Million | 1.03 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion |
Capital Lease Obligation | 2.83 Million | 2.83 Million | - | - | - | - |
Total Investments | 136.27 Million | 136.27 Million | - | - | - | 143.22 Million |
Total Debt | 707.62 Million | 707.62 Million | 678.14 Million | 726.32 Million | 774.5 Million | 427.24 Million |
Net Debt | 121.42 Million | 121.42 Million | -82.17 Million | -102.21 Million | -237.56 Million | -118.87 Million |
BGACF
1435
000811
MAGN
BKKT
SAGCEM