JPY 1739.0
(2.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.38 Billion | 19.03 Billion | 19.45 Billion | 19.74 Billion | 7.75 Billion | 7.1 Billion |
Total Current Assets | 9 Billion | 8.8 Billion | 8.17 Billion | 7.85 Billion | 3.29 Billion | 2.66 Billion |
Cash And Short Term Investments | 4.82 Billion | 4.21 Billion | 3.54 Billion | 3.23 Billion | 1.96 Billion | 874.07 Million |
Cash and Cash Equivalents | 4.82 Billion | 4.21 Billion | 3.54 Billion | 3.23 Billion | 1.66 Billion | 574.07 Million |
Short Term Investments | - | - | - | - | 300 Million | 300 Million |
Net Receivables | 4.04 Billion | 4.54 Billion | 4.58 Billion | 4.53 Billion | 1.32 Billion | 1.74 Billion |
Inventory | 59.17 Million | 58.55 Million | 55.52 Million | 77.78 Million | 4.31 Million | 2.82 Million |
Other Current Assets | 76.7 Million | -11.33 Million | -10.6 Million | 12.79 Million | -1.43 Million | 49.99 Million |
Total Non-Current Assets | 9.37 Billion | 10.23 Billion | 11.28 Billion | 11.88 Billion | 4.46 Billion | 4.43 Billion |
Net PPE | 67.44 Million | 175.65 Million | 62.44 Million | 50.94 Million | 38.16 Million | 34.72 Million |
Good Will And Intangible Assets | 9.14 Billion | 9.98 Billion | 11 Billion | 11.61 Billion | 4.35 Billion | 4.14 Billion |
Good Will | 8.32 Billion | 8.91 Billion | 9.58 Billion | 10.88 Billion | 3.71 Billion | 3.73 Billion |
Intangible Assets | 814.09 Million | 1.06 Billion | 1.41 Billion | 728.33 Million | 634.97 Million | 408.17 Million |
Long-Term Investments | 814.09 Million | 128 Million | 108.49 Million | 148.95 Million | - | -94.61 Million |
Tax Assets | 37.38 Million | 54.29 Million | 88.37 Million | 58.17 Million | 26.96 Million | 4.09 Million |
Other Non Current Assets | -685.61 Million | -108.17 Million | 19.23 Million | 18.56 Million | 43.91 Million | 345.02 Million |
Other Assets | 1.00 | 1000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 11.43 Billion | 12.72 Billion | 13.78 Billion | 14.51 Billion | 3.01 Billion | 2.22 Billion |
Total Current Liabilities | 8.46 Billion | 8.67 Billion | 8.03 Billion | 8.23 Billion | 2.65 Billion | 1.62 Billion |
Account Payables | 3.43 Billion | 3.31 Billion | 3.05 Billion | 2.94 Billion | 1.08 Billion | 992.27 Million |
Tax Payables | 426.81 Million | 663.44 Million | 426.7 Million | 547.1 Million | 247.51 Million | 40.27 Million |
Short Term Debt | 3.02 Billion | 3.02 Billion | 2.82 Billion | 2.94 Billion | 240 Million | 240 Million |
Deferred Revenue | 592.76 Million | 1.82 Billion | 1.64 Billion | 1.68 Billion | 1.3 Billion | - |
Other Current Liabilities | 1.41 Billion | 518.83 Million | 514.15 Million | 660.44 Million | 19.41 Million | 389.36 Million |
Total Non Current Liabilities | 2.96 Billion | 4.04 Billion | 5.75 Billion | 6.28 Billion | 360 Million | 600 Million |
Long-Term Debt | 2.8 Billion | 3.82 Billion | 5.42 Billion | 6.24 Billion | 360 Million | 600 Million |
Deferred Revenue Non Current | -1001.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 2000.00 | 2000.00 | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.95 Billion | 6.31 Billion | 5.67 Billion | 5.22 Billion | 4.73 Billion | 4.88 Billion |
Stock Holders Equity | 6.95 Billion | 6.31 Billion | 5.67 Billion | 5.22 Billion | 4.73 Billion | 4.88 Billion |
Common Stock | 1.9 Billion | 1.89 Billion | 1.88 Billion | 1.87 Billion | 1.86 Billion | 1.86 Billion |
Retained Earnings | 3.5 Billion | 2.88 Billion | 2.26 Billion | 1.84 Billion | 1.37 Billion | 1.53 Billion |
Accumulated other comprehensive income | 1 Million | - | - | 1 Million | 486 Thousand | 508 Thousand |
Common Stock Equity | 6.95 Billion | 6.31 Billion | 5.67 Billion | 5.22 Billion | 4.73 Billion | 4.88 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 814.09 Million | 128 Million | 108.49 Million | 148.95 Million | 300 Million | 205.38 Million |
Total Debt | 5.82 Billion | 6.84 Billion | 8.24 Billion | 9.18 Billion | 600 Million | 840 Million |
Net Debt | 999.5 Million | 2.62 Billion | 4.69 Billion | 5.95 Billion | -1.06 Billion | 265.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.16 Billion | 17.93 Billion | 18.38 Billion | 18.38 Billion | 18.42 Billion | 17.96 Billion |
Total Current Assets | 9.19 Billion | 8.75 Billion | 9 Billion | 9 Billion | 8.82 Billion | 8.15 Billion |
Cash And Short Term Investments | 5.13 Billion | 4.75 Billion | 4.82 Billion | 4.82 Billion | 4.32 Billion | 4.04 Billion |
Cash and Cash Equivalents | 5.13 Billion | 4.75 Billion | 4.82 Billion | 4.82 Billion | 4.32 Billion | 4.04 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.93 Billion | 3.88 Billion | 4.04 Billion | 4.04 Billion | 4.44 Billion | 4.06 Billion |
Inventory | 55.58 Million | 53.65 Million | 59.17 Million | 59.17 Million | 61.75 Million | 59.7 Million |
Other Current Assets | 67.68 Million | 66.28 Million | 76.7 Million | 76.7 Million | -10.1 Million | -9.78 Million |
Total Non-Current Assets | 8.97 Billion | 9.18 Billion | 9.37 Billion | 9.37 Billion | 9.59 Billion | 9.8 Billion |
Net PPE | 66.25 Million | 70.05 Million | 67.44 Million | 67.44 Million | 176.41 Million | 175.37 Million |
Good Will And Intangible Assets | 8.74 Billion | 8.94 Billion | 9.14 Billion | 9.14 Billion | 9.34 Billion | 9.55 Billion |
Good Will | 8.03 Billion | 8.18 Billion | 8.32 Billion | 8.32 Billion | 8.47 Billion | 8.62 Billion |
Intangible Assets | 711.56 Million | 764.74 Million | 814.09 Million | 814.09 Million | 868.2 Million | 932.38 Million |
Long-Term Investments | 711.57 Million | 127 Million | 814.09 Million | 814.09 Million | 129 Million | 130 Million |
Tax Assets | 37.38 Million | 37.38 Million | 37.38 Million | 37.38 Million | 54.29 Million | 54.29 Million |
Other Non Current Assets | -581.44 Million | 577 Thousand | -685.61 Million | -685.61 Million | -108.25 Million | -108.38 Million |
Other Assets | - | - | 1.00 | 1.00 | 3000.00 | 4000.00 |
Total Liabilities | 10.85 Billion | 10.87 Billion | 11.43 Billion | 11.43 Billion | 11.55 Billion | 11.37 Billion |
Total Current Liabilities | 8.43 Billion | 8.17 Billion | 8.46 Billion | 8.46 Billion | 8.31 Billion | 7.86 Billion |
Account Payables | 3.41 Billion | 3.35 Billion | 3.43 Billion | 3.43 Billion | 3.53 Billion | 2.95 Billion |
Tax Payables | 449.37 Million | 212.25 Million | 426.81 Million | 426.81 Million | 318.51 Million | 459.42 Million |
Short Term Debt | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion |
Deferred Revenue | 586.58 Million | 581.82 Million | 592.76 Million | 592.76 Million | 1.32 Billion | 1.5 Billion |
Other Current Liabilities | 1.41 Billion | 1.21 Billion | 1.41 Billion | 1.41 Billion | 429.65 Million | 376.07 Million |
Total Non Current Liabilities | 2.42 Billion | 2.69 Billion | 2.96 Billion | 2.96 Billion | 3.24 Billion | 3.51 Billion |
Long-Term Debt | 2.29 Billion | 2.55 Billion | 2.8 Billion | 2.8 Billion | 3.06 Billion | 3.31 Billion |
Deferred Revenue Non Current | -2000.00 | -147 Million | -1001.00 | -1001.00 | -184 Million | 3.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 147 Million | 1000.00 | 1000.00 | 184 Million | -3.31 Billion |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 7.31 Billion | 7.06 Billion | 6.95 Billion | 6.95 Billion | 6.86 Billion | 6.59 Billion |
Stock Holders Equity | 7.31 Billion | 7.06 Billion | 6.95 Billion | 6.95 Billion | 6.86 Billion | 6.59 Billion |
Common Stock | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.89 Billion | 1.89 Billion |
Retained Earnings | 3.85 Billion | 3.61 Billion | 3.5 Billion | 3.5 Billion | 3.42 Billion | 3.15 Billion |
Accumulated other comprehensive income | 863 Thousand | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 7.31 Billion | 7.06 Billion | 6.95 Billion | 6.95 Billion | 6.86 Billion | 6.59 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 711.57 Million | 127 Million | 814.09 Million | 814.09 Million | 129 Million | 130 Million |
Total Debt | 5.31 Billion | 5.57 Billion | 5.82 Billion | 5.82 Billion | 6.08 Billion | 6.33 Billion |
Net Debt | 179.04 Million | 814.23 Million | 999.5 Million | 999.5 Million | 1.75 Billion | 2.28 Billion |
SFT
7512
SGTSY
ARI
3377
KSOLVES