JPY 660.0
(-2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.89 Billion | 6 Billion | 2.47 Billion | 2.43 Billion | 2.06 Billion |
Total Current Assets | 2.92 Billion | 2.5 Billion | 1.78 Billion | 1.54 Billion | 1.57 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.65 Billion | 1.26 Billion | 1.06 Billion | 1.32 Billion |
Cash and Cash Equivalents | 1.55 Billion | 1.65 Billion | 1.26 Billion | 1.06 Billion | 1.32 Billion |
Short Term Investments | - | - | -92 Thousand | -314 Thousand | - |
Net Receivables | 1.2 Billion | 622 Million | 427 Million | 355 Million | 207 Million |
Inventory | 29.3 Million | 11.37 Million | 4.54 Million | 40.31 Million | - |
Other Current Assets | 135.15 Million | 218.87 Million | 84.99 Million | 86.55 Million | 48 Million |
Total Non-Current Assets | 3.97 Billion | 3.49 Billion | 687.32 Million | 886.67 Million | 485 Million |
Net PPE | 147.52 Million | 110.3 Million | 96.38 Million | 162.15 Million | 47 Million |
Good Will And Intangible Assets | 2.85 Billion | 2.69 Billion | 283.58 Million | 306.37 Million | 51 Million |
Good Will | 2.6 Billion | 2.57 Billion | 230.16 Million | 285.1 Million | 20 Million |
Intangible Assets | 247.78 Million | 121.18 Million | 53.42 Million | 21.27 Million | 31 Million |
Long-Term Investments | 549.04 Million | 528.3 Million | 249.24 Million | 346.2 Million | 359 Million |
Tax Assets | 383.56 Million | 124.38 Million | 30.4 Million | 17.58 Million | 26.82 Million |
Other Non Current Assets | 39.68 Million | 30.42 Million | 27.7 Million | 54.35 Million | 1.17 Million |
Other Assets | 4000.00 | 6000.00 | 3000.00 | 4000.00 | - |
Total Liabilities | 4.28 Billion | 3.66 Billion | 1.07 Billion | 1.15 Billion | 3000.00 |
Total Current Liabilities | 2.03 Billion | 1.33 Billion | 432.01 Million | 465.98 Million | 341 Million |
Account Payables | 159.58 Million | 70.53 Million | 52.69 Million | 37.78 Million | 22 Million |
Tax Payables | 2.53 Million | 48.37 Million | 46.13 Million | - | 61.58 Million |
Short Term Debt | 1.23 Billion | 555.3 Million | 93.64 Million | 110.36 Million | 20 Million |
Deferred Revenue | 254.45 Million | 357.56 Million | 144.79 Million | 230.38 Million | - |
Other Current Liabilities | 390.34 Million | 355.97 Million | 140.87 Million | 87.45 Million | 299 Million |
Total Non Current Liabilities | 2.24 Billion | 2.32 Billion | 638.33 Million | 693.6 Million | 3000.00 |
Long-Term Debt | 2.09 Billion | 2.15 Billion | 638.33 Million | 693.6 Million | 18 Million |
Deferred Revenue Non Current | -6.06 Million | -9.61 Million | -1.81 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 156.79 Million | 168.67 Million | 1 Million | - | -17.99 Million |
Other Liabilities | - | - | - | - | -341 Million |
Total Equity | 2.6 Billion | 2.33 Billion | 1.4 Billion | 1.27 Billion | 1.7 Billion |
Stock Holders Equity | 2.6 Billion | 2.33 Billion | 1.4 Billion | 1.27 Billion | 1.7 Billion |
Common Stock | 1.22 Billion | 1.21 Billion | 814.98 Million | 814.98 Million | 769 Million |
Retained Earnings | 50.69 Million | -206.6 Million | -251.42 Million | -379.23 Million | 150 Million |
Accumulated other comprehensive income | 52 Million | 54 Million | 45 Million | 46 Million | 37 Million |
Common Stock Equity | 2.6 Billion | 2.33 Billion | 1.4 Billion | 1.27 Billion | 1.7 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 549.04 Million | 528.3 Million | 249.15 Million | 345.89 Million | 359 Million |
Total Debt | 3.32 Billion | 2.71 Billion | 731.98 Million | 803.96 Million | 38 Million |
Net Debt | 1.77 Billion | 1.05 Billion | -534.6 Million | -261.08 Million | -1.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.13 Billion | 6.87 Billion | 6.89 Billion | 6.89 Billion | 6.67 Billion | 6.64 Billion |
Total Current Assets | 3.07 Billion | 2.83 Billion | 2.92 Billion | 2.92 Billion | 2.86 Billion | 2.78 Billion |
Cash And Short Term Investments | 1.91 Billion | 1.74 Billion | 1.55 Billion | 1.55 Billion | 1.71 Billion | 1.92 Billion |
Cash and Cash Equivalents | 1.91 Billion | 1.74 Billion | 1.55 Billion | 1.55 Billion | 1.71 Billion | 1.92 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 865.8 Million | 766.3 Million | 1.2 Billion | 1.2 Billion | 914 Million | 699 Million |
Inventory | 91.8 Million | 91.71 Million | 29.3 Million | 29.3 Million | 23.35 Million | 19.86 Million |
Other Current Assets | 1.06 Billion | 226.3 Million | 135.15 Million | 135.15 Million | 210.85 Million | 141.15 Million |
Total Non-Current Assets | 4.06 Billion | 4.04 Billion | 3.97 Billion | 3.97 Billion | 3.8 Billion | 3.85 Billion |
Net PPE | 249.18 Million | 173.39 Million | 147.52 Million | 147.52 Million | 116.44 Million | 111.31 Million |
Good Will And Intangible Assets | 2.86 Billion | 2.8 Billion | 2.85 Billion | 2.85 Billion | 2.93 Billion | 2.99 Billion |
Good Will | 2.42 Billion | 2.51 Billion | 2.6 Billion | 2.6 Billion | 2.69 Billion | 2.78 Billion |
Intangible Assets | 443.94 Million | 288.34 Million | 247.78 Million | 247.78 Million | 240.14 Million | 210.69 Million |
Long-Term Investments | 515.41 Million | 547.28 Million | 549.04 Million | 549.04 Million | 578.16 Million | 525.18 Million |
Tax Assets | 401.48 Million | 402.48 Million | 383.56 Million | 383.56 Million | 138.05 Million | 187.99 Million |
Other Non Current Assets | 32.24 Million | 121.05 Million | 39.68 Million | 39.68 Million | 38.59 Million | 37.27 Million |
Other Assets | 4000.00 | 1.00 | 4000.00 | 4000.00 | 3000.00 | 3000.00 |
Total Liabilities | 4.56 Billion | 4.34 Billion | 4.28 Billion | 4.28 Billion | 4.32 Billion | 4.28 Billion |
Total Current Liabilities | 2.34 Billion | 2 Billion | 2.03 Billion | 2.03 Billion | 1.89 Billion | 1.78 Billion |
Account Payables | 135.12 Million | 129.6 Million | 159.58 Million | 159.58 Million | 134.65 Million | 128.09 Million |
Tax Payables | 27.4 Million | - | 2.53 Million | 2.53 Million | 47.67 Million | 15.97 Million |
Short Term Debt | 1.39 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.08 Billion | 1.05 Billion |
Deferred Revenue | 101.31 Million | - | 254.45 Million | 254.45 Million | 255.79 Million | 219.46 Million |
Other Current Liabilities | 714.49 Million | 639.46 Million | 390.34 Million | 390.34 Million | 418.04 Million | 388.97 Million |
Total Non Current Liabilities | 2.21 Billion | 2.34 Billion | 2.24 Billion | 2.24 Billion | 2.42 Billion | 2.49 Billion |
Long-Term Debt | 2.05 Billion | 2.18 Billion | 2.09 Billion | 2.09 Billion | 2.26 Billion | 2.33 Billion |
Deferred Revenue Non Current | - | - | -6.06 Million | -6.06 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 162.02 Million | 162.6 Million | 156.79 Million | 156.79 Million | 155.14 Million | 168.35 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.57 Billion | 2.53 Billion | 2.6 Billion | 2.6 Billion | 2.35 Billion | 2.36 Billion |
Stock Holders Equity | 2.55 Billion | 2.53 Billion | 2.6 Billion | 2.6 Billion | 2.35 Billion | 2.36 Billion |
Common Stock | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Retained Earnings | -44.17 Million | -18.4 Million | 50.69 Million | 50.69 Million | -196.81 Million | -206.79 Million |
Accumulated other comprehensive income | 28.18 Million | 40.38 Million | 52 Million | 52 Million | 41 Million | 59 Million |
Common Stock Equity | 2.55 Billion | 2.53 Billion | 2.6 Billion | 2.6 Billion | 2.35 Billion | 2.36 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 515.41 Million | 547.28 Million | 549.04 Million | 549.04 Million | 578.16 Million | 525.18 Million |
Total Debt | 3.44 Billion | 3.41 Billion | 3.32 Billion | 3.32 Billion | 3.35 Billion | 3.38 Billion |
Net Debt | 1.53 Billion | 1.66 Billion | 1.77 Billion | 1.77 Billion | 1.63 Billion | 1.45 Billion |
YETI
EEENF
WTRG
CTPL5
FRCOY
PHSC