JPY 2641.0
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.3 Billion | 40.45 Billion | 36.71 Billion | 24.07 Billion | 19.67 Billion | 19.49 Billion |
Cost of Revenue | 25.34 Billion | 23.13 Billion | 19.81 Billion | 11.3 Billion | 8.72 Billion | 7.73 Billion |
Gross Profit | 17.95 Billion | 17.31 Billion | 16.89 Billion | 12.76 Billion | 10.95 Billion | 11.75 Billion |
Operating Expenses | 11.29 Billion | 10.71 Billion | 11.05 Billion | 9.06 Billion | 8.42 Billion | 8.53 Billion |
Selling, General and Administrative Expenses | 11.29 Billion | 10.59 Billion | 10.87 Billion | 9.04 Billion | 8.4 Billion | 8.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.71 Billion | 11.05 Billion | 9.06 Billion | 8.42 Billion | 26.11 Million |
Cost and Expenses | 36.64 Billion | 33.85 Billion | 30.86 Billion | 20.37 Billion | 17.14 Billion | 16.27 Billion |
Operating Income | 6.66 Billion | 6.6 Billion | 5.84 Billion | 3.7 Billion | 2.52 Billion | 3.21 Billion |
Interest Expense | 134 Thousand | 304 Thousand | 759 Thousand | 2.82 Million | 2.1 Million | 3.41 Million |
Income Tax Expense | 2.43 Billion | 2.12 Billion | 2.3 Billion | 1.5 Billion | 1.08 Billion | 1.39 Billion |
Earnings before Tax | 6.89 Billion | 6.53 Billion | 5.99 Billion | 3.44 Billion | 2.52 Billion | 3.13 Billion |
Net Income | 4.36 Billion | 4.34 Billion | 3.62 Billion | 1.89 Billion | 1.4 Billion | 1.7 Billion |
Earnings Per Share Basic | 175.79 | 159.48 | 130.56 | 68.56 | 50.94 | 62.19 |
Earnings Per Share Diluted | 175.01 | 158.47 | 129.58 | 68.01 | 50.47 | 61.41 |
Weighted Average Shares Outstanding | 24.85 Million | 27.25 Million | 27.76 Million | 27.66 Million | 27.56 Million | 27.46 Million |
Weighted Average Shares Outstanding (Diluted) | 24.96 Million | 27.42 Million | 27.97 Million | 27.89 Million | 27.82 Million | 27.81 Million |
Gross Margin | 0.41 | 0.43 | 0.46 | 0.53 | 0.56 | 0.60 |
EBIT Margin | 0.17 | 0.19 | 0.19 | 0.19 | 0.17 | 0.23 |
Profit Margin | 0.10 | 0.11 | 0.10 | 0.08 | 0.07 | 0.09 |
EBITDA | 7.44 Billion | 7.41 Billion | 6.89 Billion | 4.25 Billion | 3.19 Billion | 4.22 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.13 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.58 Billion | 10.98 Billion | 11.06 Billion | 43.3 Billion | 10.31 Billion | 11.2 Billion |
Cost of Revenue | 9.4 Billion | 6.03 Billion | 6.75 Billion | 25.34 Billion | 6.11 Billion | 6.47 Billion |
Gross Profit | 6.18 Billion | 4.95 Billion | 4.31 Billion | 17.95 Billion | 4.19 Billion | 4.72 Billion |
Operating Expenses | 4.37 Billion | 2.91 Billion | 3.07 Billion | 11.29 Billion | 2.77 Billion | 2.86 Billion |
Selling, General and Administrative Expenses | 4.37 Billion | 2.91 Billion | 3.07 Billion | - | 2.74 Billion | 2.83 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.52 Million | 13.21 Million | 15.84 Million | 4.45 Million | 4.57 Million | -21.67 Million |
Cost and Expenses | 13.77 Billion | 8.94 Billion | 9.82 Billion | 36.64 Billion | 8.89 Billion | 9.34 Billion |
Operating Income | 1.81 Billion | 2.04 Billion | 1.23 Billion | 6.66 Billion | 1.41 Billion | 1.86 Billion |
Interest Expense | 1.53 Million | 24 Thousand | 27 Thousand | 134 Thousand | 31 Thousand | 37 Thousand |
Income Tax Expense | 684.08 Million | 715.25 Million | 499.65 Million | 2.43 Billion | 502.74 Million | 675.63 Million |
Earnings before Tax | 1.86 Billion | 2.13 Billion | 1.38 Billion | 6.89 Billion | 1.41 Billion | 1.92 Billion |
Net Income | 1.15 Billion | 1.39 Billion | 856.79 Million | 4.36 Billion | 892.77 Million | 1.22 Billion |
Earnings Per Share Basic | 48.68 | 58.84 | 36.22 | - | 37.76 | 47.18 |
Earnings Per Share Diluted | 48.48 | 58.57 | 36.22 | - | 37.76 | 46.91 |
Weighted Average Shares Outstanding | 23.8 Million | 23.65 Million | 23.65 Million | 24.85 Million | 23.64 Million | 26.04 Million |
Weighted Average Shares Outstanding (Diluted) | 23.9 Million | 23.76 Million | 23.65 Million | 24.96 Million | 23.64 Million | 26.19 Million |
Gross Margin | 0.40 | 0.45 | 0.39 | 0.41 | 0.41 | 0.42 |
EBIT Margin | 0.13 | 0.20 | 0.13 | - | 0.14 | 0.17 |
Profit Margin | 0.07 | 0.13 | 0.08 | 0.10 | 0.09 | 0.11 |
EBITDA | 2.01 Billion | 2.2 Billion | 1.46 Billion | - | 1.42 Billion | 1.92 Billion |
Earnings Before Tax Margin | 0.12 | 0.19 | 0.11 | 0.15 | 0.14 | 0.17 |
NNND
7831
603477
3660
SYA
IGGRF