JPY 2194.0
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.84 Billion | 4.12 Billion | 3.49 Billion | 2.66 Billion | 2.38 Billion | 2.04 Billion |
Cost of Revenue | 1.66 Billion | 1.45 Billion | 1.25 Billion | 893.92 Million | 769.25 Million | 624.91 Million |
Gross Profit | 3.17 Billion | 2.67 Billion | 2.24 Billion | 1.76 Billion | 1.61 Billion | 1.41 Billion |
Operating Expenses | 1.18 Billion | 1.04 Billion | 960.04 Million | 808.36 Million | 736.93 Million | 684.39 Million |
Selling, General and Administrative Expenses | 1.18 Billion | 31.63 Million | 20.64 Million | 18.7 Million | 25.68 Million | 21.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.01 Billion | 939.4 Million | 789.65 Million | 711.25 Million | -15.28 Million |
Cost and Expenses | 2.85 Billion | 2.5 Billion | 2.21 Billion | 1.7 Billion | 1.5 Billion | 1.3 Billion |
Operating Income | 1.99 Billion | 1.62 Billion | 1.28 Billion | 960.92 Million | 874.46 Million | 734.16 Million |
Interest Expense | - | 1.4 Million | - | - | - | - |
Income Tax Expense | 605.22 Million | 482.76 Million | 377.02 Million | 270.69 Million | 272.97 Million | 220.25 Million |
Earnings before Tax | 1.98 Billion | 1.62 Billion | 1.26 Billion | 900.98 Million | 884.91 Million | 729.21 Million |
Net Income | 1.38 Billion | 1.13 Billion | 885.34 Million | 630.29 Million | 611.94 Million | 508.95 Million |
Earnings Per Share Basic | 104.69 | 86.27 | 67.07 | 47.80 | 46.53 | 38.73 |
Earnings Per Share Diluted | 104.59 | 86.17 | 66.94 | 47.66 | 46.29 | 38.50 |
Weighted Average Shares Outstanding | 13.21 Million | 13.21 Million | 13.2 Million | 13.18 Million | 13.15 Million | 13.14 Million |
Weighted Average Shares Outstanding (Diluted) | 13.22 Million | 13.22 Million | 13.22 Million | 13.22 Million | 13.21 Million | 13.21 Million |
Gross Margin | 0.66 | 0.65 | 0.64 | 0.66 | 0.68 | 0.69 |
EBIT Margin | 0.42 | 0.40 | 0.39 | 0.40 | 0.38 | 0.38 |
Profit Margin | 0.29 | 0.28 | 0.25 | 0.24 | 0.26 | 0.25 |
EBITDA | 2.01 Billion | 1.65 Billion | 1.3 Billion | 950.1 Million | 929.14 Million | 764.39 Million |
Earnings Before Tax Margin | 0.41 | 0.39 | 0.37 | 0.36 | 0.37 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.19 Billion | 1.58 Billion | 4.84 Billion | 1.25 Billion | 1.18 Billion | 1.12 Billion |
Cost of Revenue | 378.05 Million | 614.46 Million | 1.66 Billion | 427.28 Million | 397.18 Million | 369.46 Million |
Gross Profit | 817.99 Million | 975.02 Million | 3.17 Billion | 831.99 Million | 790.62 Million | 753.25 Million |
Operating Expenses | 348.36 Million | 330.95 Million | 1.18 Billion | 294.85 Million | 309.14 Million | 308.15 Million |
Selling, General and Administrative Expenses | 348.36 Million | 330.95 Million | - | 294.85 Million | 7.56 Million | 9.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.46 Million | 1.14 Million | 5.79 Million | 1.42 Million | 1.42 Million | 1.92 Million |
Cost and Expenses | 726.41 Million | 945.42 Million | 2.85 Billion | 722.13 Million | 706.32 Million | 677.61 Million |
Operating Income | 469.63 Million | 644.07 Million | 1.99 Billion | 537.14 Million | 481.48 Million | 445.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 141.63 Million | 189.64 Million | 605.22 Million | 157.47 Million | 146.57 Million | 149.46 Million |
Earnings before Tax | 472.83 Million | 646.59 Million | 1.98 Billion | 534.57 Million | 481.06 Million | 447.04 Million |
Net Income | 331.2 Million | 456.94 Million | 1.38 Billion | 377.09 Million | 334.48 Million | 297.57 Million |
Earnings Per Share Basic | 25.06 | 34.58 | - | 28.54 | 25.31 | 22.52 |
Earnings Per Share Diluted | 25.04 | 34.55 | - | 28.51 | 25.29 | 22.50 |
Weighted Average Shares Outstanding | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million |
Weighted Average Shares Outstanding (Diluted) | 13.22 Million | 13.22 Million | 13.22 Million | 13.22 Million | 13.22 Million | 13.22 Million |
Gross Margin | 0.68 | 0.61 | 0.66 | 0.66 | 0.67 | 0.67 |
EBIT Margin | 0.40 | 0.41 | - | 0.43 | 0.41 | 0.40 |
Profit Margin | 0.28 | 0.29 | 0.29 | 0.30 | 0.28 | 0.27 |
EBITDA | 476.12 Million | 649.95 Million | - | 545.04 Million | 484.14 Million | 447.55 Million |
Earnings Before Tax Margin | 0.39 | 0.41 | 0.41 | 0.43 | 0.41 | 0.40 |
GRMOVER
2815
BWN
MLM
SHEZF
INCI