eBASE Co.,Ltd. (3835.T)
JPY 641.0
(-0.31%)
JPY 641.0
(-0.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.19 Billion | 4.71 Billion | 4.35 Billion | 4.3 Billion | 4.44 Billion | 4.04 Billion |
| Cost of Revenue | 2.44 Billion | 2.24 Billion | 2.15 Billion | 2.01 Billion | 2.11 Billion | 1.96 Billion |
| Gross Profit | 2.74 Billion | 2.46 Billion | 2.19 Billion | 2.28 Billion | 2.32 Billion | 2.07 Billion |
| Operating Expenses | 1.09 Billion | 1.1 Billion | 1.11 Billion | 1.07 Billion | 1.03 Billion | 978.09 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 58.74 Million | 54.36 Million | 49.14 Million | 76.91 Million | 79.59 Million |
| Research and Development Expenses | 51.66 Million | 50.05 Million | 72.51 Million | 102.26 Million | 78.93 Million | 63.21 Million |
| Other Expenses | - | 1.37 Million | -791 Thousand | -776 Thousand | -710 Thousand | -926 Thousand |
| Cost and Expenses | 3.54 Billion | 3.34 Billion | 3.27 Billion | 3.09 Billion | 3.14 Billion | 2.94 Billion |
| Operating Income | 1.65 Billion | 1.36 Billion | 1.08 Billion | 1.21 Billion | 1.29 Billion | 1.09 Billion |
| Interest Expense | - | - | 14.92 Million | - | - | - |
| Income Tax Expense | 518.03 Million | 416.21 Million | 343.77 Million | 368.68 Million | 388.31 Million | 347.06 Million |
| Earnings before Tax | 1.66 Billion | 1.3 Billion | 1.08 Billion | 1.23 Billion | 1.29 Billion | 1.13 Billion |
| Net Income | 1.14 Billion | 890.79 Million | 744.04 Million | 869.79 Million | 904.26 Million | 784.63 Million |
| Earnings Per Share Basic | 25.04 | 19.43 | 16.16 | 18.90 | 19.67 | 17.09 |
| Earnings Per Share Diluted | 24.99 | 19.38 | 16.11 | 18.83 | 19.59 | 17.02 |
| Weighted Average Shares Outstanding | 45.71 Million | 45.85 Million | 46.05 Million | 46.02 Million | 45.97 Million | 45.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.8 Million | 45.95 Million | 46.17 Million | 46.18 Million | 46.15 Million | 46.1 Million |
| Gross Margin | 0.53 | 0.52 | 0.50 | 0.53 | 0.52 | 0.51 |
| EBIT Margin | 0.33 | 0.31 | 0.26 | 0.29 | 0.30 | 0.28 |
| Profit Margin | 0.22 | 0.19 | 0.17 | 0.20 | 0.20 | 0.19 |
| EBITDA | 1.7 Billion | 1.33 Billion | 1.11 Billion | 1.26 Billion | 1.31 Billion | 1.15 Billion |
| Earnings Before Tax Margin | 0.32 | 0.29 | 0.25 | 0.28 | 0.29 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Billion | 1.06 Billion | 1.55 Billion | 5.19 Billion | 1.22 Billion | 1.28 Billion |
| Cost of Revenue | 627.91 Million | 607 Million | 607.68 Million | 2.44 Billion | 611.29 Million | 600.02 Million |
| Gross Profit | 838.95 Million | 456 Million | 942.94 Million | 2.74 Billion | 614.89 Million | 688.72 Million |
| Operating Expenses | 306.31 Million | 287 Million | 291.19 Million | 1.09 Billion | 261.93 Million | 287.49 Million |
| Selling, General and Administrative Expenses | 306.31 Million | 287 Million | 275.51 Million | - | 248.96 Million | 274.76 Million |
| Research and Development Expenses | - | - | 9.41 Million | - | 12.97 Million | 12.73 Million |
| Other Expenses | - | - | 298 Thousand | -744 Thousand | -743 Thousand | 50 Thousand |
| Cost and Expenses | 934.23 Million | 894 Million | 934.71 Million | 3.54 Billion | 873.23 Million | 887.52 Million |
| Operating Income | 532.64 Million | 169 Million | 651.75 Million | 1.65 Billion | 352.95 Million | 401.22 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 166.75 Million | 60 Million | 181.43 Million | 518.03 Million | 112.1 Million | 127.57 Million |
| Earnings before Tax | 530.67 Million | 183 Million | 567.24 Million | 1.66 Billion | 353.9 Million | 406.04 Million |
| Net Income | 363.92 Million | 123 Million | 468.39 Million | 1.14 Billion | 241.8 Million | 278.47 Million |
| Earnings Per Share Basic | 6.08 | 2.71 | 8.43 | - | 5.31 | 6.08 |
| Earnings Per Share Diluted | 6.07 | 2.71 | 8.41 | - | 5.28 | 6.07 |
| Weighted Average Shares Outstanding | 45.82 Million | 45.4 Million | 45.79 Million | 45.71 Million | 45.57 Million | 45.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.87 Million | 45.4 Million | 45.89 Million | 45.8 Million | 45.8 Million | 45.9 Million |
| Gross Margin | 0.57 | 0.43 | 0.61 | 0.53 | 0.50 | 0.53 |
| EBIT Margin | 0.38 | 0.17 | 0.43 | - | 0.29 | 0.31 |
| Profit Margin | 0.25 | 0.12 | 0.30 | 0.22 | 0.20 | 0.22 |
| EBITDA | 551.1 Million | 180.25 Million | 671.72 Million | - | 352.95 Million | 398.45 Million |
| Earnings Before Tax Margin | 0.36 | 0.16 | 0.42 | 0.32 | 0.29 | 0.31 |
014130
SHID
OPTN
NPSCY
600088
FOCIF