JPY 29.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 1.35 Billion | 1.67 Billion | 1.4 Billion | 1.62 Billion | 2.16 Billion |
Total Current Assets | 820.04 Million | 830.34 Million | 1.41 Billion | 956.28 Million | 822.02 Million | 815 Million |
Cash And Short Term Investments | 595.68 Million | 520.03 Million | 1.1 Billion | 736.31 Million | 591.48 Million | 455 Million |
Cash and Cash Equivalents | 595.68 Million | 520.03 Million | 1.1 Billion | 736.31 Million | 591.48 Million | 455 Million |
Short Term Investments | - | 49 Million | - | - | - | - |
Net Receivables | 162.65 Million | 185.83 Million | 241.98 Million | 144.15 Million | 150.18 Million | 161 Million |
Inventory | 2 Million | 13.55 Million | 16.43 Million | 27.37 Million | 17.13 Million | 21 Million |
Other Current Assets | 51.4 Million | 110.93 Million | 50.71 Million | 48.44 Million | 63.22 Million | 178 Million |
Total Non-Current Assets | 713.99 Million | 523.59 Million | 256.8 Million | 449.33 Million | 801.55 Million | 1.34 Billion |
Net PPE | 417.26 Million | 57.85 Million | 29.87 Million | 101.82 Million | 115.85 Million | 198 Million |
Good Will And Intangible Assets | 46.04 Million | 155.22 Million | 87.01 Million | 270.91 Million | 549.28 Million | 1 Billion |
Good Will | 13.29 Million | 14.95 Million | 2.6 Million | 195.69 Million | 385.93 Million | 684 Million |
Intangible Assets | 32.74 Million | 140.26 Million | 84.41 Million | 75.22 Million | 163.35 Million | 317 Million |
Long-Term Investments | 202.41 Million | -44 Million | 89.55 Million | 15 Million | 8 Million | 73 Million |
Tax Assets | - | 44 Million | -89.55 Million | -15 Million | -8 Million | 604.99 Thousand |
Other Non Current Assets | 48.26 Million | 310.51 Million | 139.91 Million | 76.59 Million | 136.41 Million | 73.39 Million |
Other Assets | - | 2000.00 | 1000.00 | 2000.00 | 3000.00 | - |
Total Liabilities | 757.41 Million | 541.28 Million | 567.15 Million | 657.62 Million | 651.91 Million | 539 Million |
Total Current Liabilities | 250.96 Million | 241.46 Million | 222.49 Million | 265.63 Million | 404.94 Million | 498 Million |
Account Payables | 22.96 Million | 21.55 Million | 12.43 Million | 26.36 Million | 39.68 Million | 53 Million |
Tax Payables | - | 31.5 Million | 33.75 Million | 11.75 Million | 30.72 Million | 29 Million |
Short Term Debt | 45.76 Million | 61.12 Million | 94.62 Million | 151.02 Million | 234.39 Million | 277 Million |
Deferred Revenue | 45.42 Million | 135.47 Million | 94.45 Million | 75.83 Million | 98.45 Million | 29 Million |
Other Current Liabilities | 136.8 Million | 23.31 Million | 20.98 Million | 12.42 Million | 32.41 Million | 138.99 Million |
Total Non Current Liabilities | 506.45 Million | 299.82 Million | 344.65 Million | 391.98 Million | 246.96 Million | 41 Million |
Long-Term Debt | 415.05 Million | 276.08 Million | 321.85 Million | 368.22 Million | 225.4 Million | 11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.39 Million | 23.73 Million | 22.8 Million | 23.75 Million | 21.56 Million | 30 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 776.61 Million | 812.66 Million | 1.1 Billion | 748 Million | 971.66 Million | 1.62 Billion |
Stock Holders Equity | 760 Million | 758.59 Million | 1.09 Billion | 748 Million | 971.66 Million | 1.62 Billion |
Common Stock | 1.61 Billion | 1.11 Billion | 1.11 Billion | 765.58 Million | 589.66 Million | 387 Million |
Retained Earnings | -3.66 Billion | -2.7 Billion | -2.35 Billion | -1.95 Billion | -1.36 Billion | -318 Million |
Accumulated other comprehensive income | 42.21 Million | 83 Million | 72 Million | 22 Million | 17 Million | 21 Million |
Common Stock Equity | 760 Million | 758.59 Million | 1.09 Billion | 748 Million | 971.66 Million | 1.62 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 202.41 Million | 5 Million | 89.55 Million | 15 Million | 8 Million | 73 Million |
Total Debt | 460.82 Million | 337.2 Million | 416.47 Million | 519.24 Million | 459.79 Million | 288 Million |
Net Debt | -134.85 Million | -182.82 Million | -687.63 Million | -217.07 Million | -131.68 Million | -167 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 2.12 Billion | 1.72 Billion | 1.77 Billion | 1.35 Billion | 1.35 Billion |
Total Current Assets | 820.04 Million | 1.24 Billion | 935.59 Million | 915.91 Million | 830.34 Million | 830.34 Million |
Cash And Short Term Investments | 595.68 Million | 617.02 Million | 571.47 Million | 555.96 Million | 520.03 Million | 520.03 Million |
Cash and Cash Equivalents | 595.68 Million | 617.02 Million | 571.47 Million | 555.96 Million | 520.03 Million | 520.03 Million |
Short Term Investments | - | - | - | - | 49 Million | 49 Million |
Net Receivables | 162.65 Million | 195.69 Million | 277.12 Million | 252.79 Million | 185.83 Million | 185.83 Million |
Inventory | 2 Million | 3.71 Million | 18.65 Million | 15.7 Million | 13.55 Million | 13.55 Million |
Other Current Assets | 51.4 Million | 425.79 Million | 68.34 Million | 91.45 Million | 110.93 Million | 110.93 Million |
Total Non-Current Assets | 713.99 Million | 880.02 Million | 789.32 Million | 862.74 Million | 523.59 Million | 523.59 Million |
Net PPE | 417.26 Million | 463.49 Million | 401.89 Million | 375.48 Million | 57.85 Million | 57.85 Million |
Good Will And Intangible Assets | 46.04 Million | 56.54 Million | 60.36 Million | 163.3 Million | 155.22 Million | 155.22 Million |
Good Will | 13.29 Million | 19.61 Million | 20.19 Million | 20.92 Million | 14.95 Million | 14.95 Million |
Intangible Assets | 32.74 Million | 36.92 Million | 40.17 Million | 142.37 Million | 140.26 Million | 140.26 Million |
Long-Term Investments | 202.41 Million | 305.03 Million | -50 Million | -60 Million | -44 Million | -44 Million |
Tax Assets | - | 542.99 Thousand | 50 Million | 60 Million | 44 Million | 44 Million |
Other Non Current Assets | 48.26 Million | 54.4 Million | 327.06 Million | 323.96 Million | 310.51 Million | 310.51 Million |
Other Assets | - | 1.00 | 1000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 757.41 Million | 718.29 Million | 751.85 Million | 1.07 Billion | 541.28 Million | 541.28 Million |
Total Current Liabilities | 250.96 Million | 219.84 Million | 425.39 Million | 475.7 Million | 241.46 Million | 241.46 Million |
Account Payables | 22.96 Million | 22.47 Million | 6.52 Million | 12.54 Million | 21.55 Million | 21.55 Million |
Tax Payables | - | 30.48 Million | 42.07 Million | 26.36 Million | 31.5 Million | 31.5 Million |
Short Term Debt | 45.76 Million | 45.76 Million | 244.72 Million | 288.86 Million | 61.12 Million | 61.12 Million |
Deferred Revenue | 45.42 Million | 30.48 Million | 132.75 Million | 140.88 Million | 135.47 Million | 135.47 Million |
Other Current Liabilities | 136.8 Million | 121.12 Million | 41.39 Million | 33.4 Million | 23.31 Million | 23.31 Million |
Total Non Current Liabilities | 506.45 Million | 498.44 Million | 326.45 Million | 601.86 Million | 299.82 Million | 299.82 Million |
Long-Term Debt | 415.05 Million | 426.4 Million | 296.89 Million | 564.64 Million | 276.08 Million | 276.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.39 Million | 72.03 Million | 29.56 Million | 37.22 Million | 23.73 Million | 23.73 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 776.61 Million | 1.4 Billion | 973.07 Million | 701.09 Million | 812.66 Million | 812.66 Million |
Stock Holders Equity | 760 Million | 1.39 Billion | 955.88 Million | 655.15 Million | 758.59 Million | 758.59 Million |
Common Stock | 1.61 Billion | 1.6 Billion | 1.32 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Retained Earnings | -3.66 Billion | -3.02 Billion | -2.87 Billion | -2.76 Billion | -2.7 Billion | -2.7 Billion |
Accumulated other comprehensive income | 42.21 Million | 52.52 Million | 47 Million | 44 Million | 83 Million | 83 Million |
Common Stock Equity | 760 Million | 1.39 Billion | 955.88 Million | 655.15 Million | 758.59 Million | 758.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 202.41 Million | 305.03 Million | -50 Million | -60 Million | 5 Million | 5 Million |
Total Debt | 460.82 Million | 472.17 Million | 541.62 Million | 853.5 Million | 337.2 Million | 337.2 Million |
Net Debt | -134.85 Million | -144.84 Million | -29.85 Million | 297.53 Million | -182.82 Million | -182.82 Million |
ALDX
BYAGF
OTLC
KGDEY
8254
VSOGF