UNIRITA Inc. (3800.T)
JPY 1997.0
(-0.1%)
JPY 1997.0
(-0.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.98 Billion | 11.54 Billion | 10.44 Billion | 10.06 Billion | 10.13 Billion | 9.42 Billion |
| Cost of Revenue | 5.24 Billion | 4.97 Billion | 4.34 Billion | 4.29 Billion | 4.35 Billion | 4.02 Billion |
| Gross Profit | 6.73 Billion | 6.57 Billion | 6.1 Billion | 5.76 Billion | 5.77 Billion | 5.4 Billion |
| Operating Expenses | 5.71 Billion | 5.66 Billion | 5.4 Billion | 5.01 Billion | 4.7 Billion | 4.48 Billion |
| Selling, General and Administrative Expenses | 5.35 Billion | 5.13 Billion | 5 Billion | 4.4 Billion | 4.27 Billion | 3.9 Billion |
| Research and Development Expenses | 358.91 Million | 450.67 Million | 328.17 Million | 535.6 Million | 353.07 Million | 522.57 Million |
| Other Expenses | - | 58.78 Million | 27.42 Million | 9.25 Million | -27.05 Million | 1.25 Million |
| Cost and Expenses | 10.95 Billion | 10.63 Billion | 9.74 Billion | 9.3 Billion | 9.06 Billion | 8.5 Billion |
| Operating Income | 1.02 Billion | 915.93 Million | 693.24 Million | 757.14 Million | 1.07 Billion | 919.5 Million |
| Interest Expense | 35 Thousand | 142 Thousand | 356 Thousand | 444 Thousand | 2.08 Million | 2.6 Million |
| Income Tax Expense | 414.63 Million | 330.74 Million | 305.15 Million | 455.28 Million | 426.24 Million | 394.76 Million |
| Earnings before Tax | 1.23 Billion | 1.08 Billion | 827.41 Million | 1.29 Billion | 1.31 Billion | 1.01 Billion |
| Net Income | 815.97 Million | 752.57 Million | 522.25 Million | 840.86 Million | 893.43 Million | 624.39 Million |
| Earnings Per Share Basic | 107.92 | 99.81 | 68.59 | 109.63 | 108.08 | 74.29 |
| Earnings Per Share Diluted | 107.92 | 99.81 | 68.59 | 109.63 | 108.08 | 74.29 |
| Weighted Average Shares Outstanding | 7.56 Million | 7.53 Million | 7.61 Million | 7.67 Million | 8.26 Million | 8.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.56 Million | 7.53 Million | 7.61 Million | 7.67 Million | 8.26 Million | 8.4 Million |
| Gross Margin | 0.56 | 0.57 | 0.58 | 0.57 | 0.57 | 0.57 |
| EBIT Margin | 0.12 | 0.14 | 0.12 | 0.12 | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.08 | 0.09 | 0.07 |
| EBITDA | 1.45 Billion | 1.52 Billion | 1.22 Billion | 1.6 Billion | 1.58 Billion | 1.24 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.08 | 0.11 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.84 Billion | 3.28 Billion | 11.98 Billion | 2.87 Billion | 3.01 Billion | 2.91 Billion |
| Cost of Revenue | 1.28 Billion | 1.4 Billion | 5.24 Billion | 1.26 Billion | 1.29 Billion | 1.31 Billion |
| Gross Profit | 1.55 Billion | 1.88 Billion | 6.73 Billion | 1.61 Billion | 1.72 Billion | 1.59 Billion |
| Operating Expenses | 1.41 Billion | 1.5 Billion | 5.71 Billion | 1.37 Billion | 1.44 Billion | 1.37 Billion |
| Selling, General and Administrative Expenses | 1.31 Billion | 997.78 Million | - | 1.28 Billion | 1.31 Billion | 1.26 Billion |
| Research and Development Expenses | 93.03 Million | 115.26 Million | - | 77.88 Million | 111.25 Million | 89.31 Million |
| Other Expenses | - | 2.22 Million | 18.27 Million | 2.64 Million | 9.72 Million | 3.69 Million |
| Cost and Expenses | 2.69 Billion | 2.89 Billion | 10.95 Billion | 2.64 Billion | 2.73 Billion | 2.68 Billion |
| Operating Income | 145.54 Million | 380.59 Million | 1.02 Billion | 232.4 Million | 280.34 Million | 224.54 Million |
| Interest Expense | - | 30 Thousand | 35 Thousand | - | 9000.00 | 26 Thousand |
| Income Tax Expense | 109.39 Million | 114.21 Million | 414.63 Million | 88.04 Million | 91.65 Million | 115.43 Million |
| Earnings before Tax | 285 Million | 414.89 Million | 1.23 Billion | 252.37 Million | 296.52 Million | 323.36 Million |
| Net Income | 175.61 Million | 238.84 Million | 815.97 Million | 164.33 Million | 204.86 Million | 207.93 Million |
| Earnings Per Share Basic | 23.21 | 39.83 | - | 21.72 | 27.09 | 27.55 |
| Earnings Per Share Diluted | 23.21 | 39.83 | - | 21.72 | 27.09 | 27.55 |
| Weighted Average Shares Outstanding | 7.56 Million | 7.55 Million | 7.56 Million | 7.56 Million | 7.56 Million | 7.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.56 Million | 7.55 Million | 7.56 Million | 7.56 Million | 7.56 Million | 7.54 Million |
| Gross Margin | 0.55 | 0.57 | 0.56 | 0.56 | 0.57 | 0.55 |
| EBIT Margin | 0.08 | 0.12 | - | 0.09 | 0.10 | 0.12 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBITDA | 239.05 Million | 389.56 Million | - | 271.36 Million | 315.51 Million | 342.38 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.09 | 0.08 | 0.09 | 0.08 |
601800
8208
SMP
3555
2068
MOV