JPY 1065.0
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.82 Billion | 14.82 Billion | 13.17 Billion | 12.61 Billion | 11.68 Billion | 11.36 Billion |
Total Current Assets | 9.08 Billion | 9.63 Billion | 9.8 Billion | 8.8 Billion | 8.13 Billion | 8.1 Billion |
Cash And Short Term Investments | 7.25 Billion | 7.75 Billion | 8.29 Billion | 7.45 Billion | 6.23 Billion | 6.48 Billion |
Cash and Cash Equivalents | 4.95 Billion | 7.75 Billion | 8.29 Billion | 7.45 Billion | 6.23 Billion | 6.48 Billion |
Short Term Investments | 2.3 Billion | 48 Million | -1 Billion | -973.39 Million | 400 Million | -584.27 Million |
Net Receivables | 1.06 Billion | 967 Million | 989 Million | 1.04 Billion | 1.17 Billion | 1.33 Billion |
Inventory | 128.31 Million | 123.85 Million | 146.6 Million | 110.12 Million | 164.62 Million | 160.32 Million |
Other Current Assets | 634.73 Million | 543.44 Million | 354.38 Million | 165.82 Million | 158.46 Million | 194.41 Million |
Total Non-Current Assets | 6.73 Billion | 5.19 Billion | 3.37 Billion | 3.81 Billion | 3.55 Billion | 3.25 Billion |
Net PPE | 385.12 Million | 278.37 Million | 273.29 Million | 319.99 Million | 320.65 Million | 65.54 Million |
Good Will And Intangible Assets | 684.02 Million | 630.83 Million | 559.04 Million | 458.24 Million | 421.3 Million | 365.64 Million |
Good Will | - | - | - | - | 8.28 Million | 15.66 Million |
Intangible Assets | 684.02 Million | 630.83 Million | 559.04 Million | 458.24 Million | 413.01 Million | 349.98 Million |
Long-Term Investments | 4.61 Billion | 4.06 Billion | 2.51 Billion | 3.02 Billion | 2.57 Billion | 2.76 Billion |
Tax Assets | 31.99 Thousand | 218.95 Million | 26.25 Million | 13.16 Million | 233.5 Million | 59.48 Million |
Other Non Current Assets | 1.06 Billion | -82 Thousand | 318 Thousand | -152 Thousand | -347 Thousand | 447 Thousand |
Other Assets | 1.00 | 4000.00 | 2000.00 | 5000.00 | 4000.00 | 2000.00 |
Total Liabilities | 4.56 Billion | 5.12 Billion | 1.45 Billion | 1.09 Billion | 1.21 Billion | 1.12 Billion |
Total Current Liabilities | 2.52 Billion | 2.36 Billion | 1.35 Billion | 988.59 Million | 1 Billion | 965.72 Million |
Account Payables | 46.1 Million | 66.76 Million | 75.84 Million | 111.29 Million | 94.6 Million | 132.96 Million |
Tax Payables | 286.28 Million | 217.87 Million | 287.74 Million | 50.13 Million | 97.2 Million | 118.34 Million |
Short Term Debt | 768.48 Million | 768.48 Million | - | - | 98.31 Million | 84 Million |
Deferred Revenue | 286.28 Million | 1.38 Billion | - | - | 671.63 Million | 574.3 Million |
Other Current Liabilities | 1.42 Billion | 139.18 Million | 1.27 Billion | 877.3 Million | 142.15 Million | 174.44 Million |
Total Non Current Liabilities | 2.04 Billion | 2.75 Billion | 97.05 Million | 102.39 Million | 207.67 Million | 163.9 Million |
Long-Term Debt | 1.91 Billion | 2.68 Billion | - | - | 142.11 Million | 156.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92.98 Million | 77.71 Million | 76.78 Million | 93.99 Million | 65.56 Million | 7.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.25 Billion | 9.7 Billion | 11.72 Billion | 11.52 Billion | 10.47 Billion | 10.23 Billion |
Stock Holders Equity | 11.25 Billion | 9.7 Billion | 11.72 Billion | 11.52 Billion | 10.33 Billion | 10.07 Billion |
Common Stock | 6.93 Billion | 6.93 Billion | 6.93 Billion | 6.9 Billion | 6.87 Billion | 6.86 Billion |
Retained Earnings | 920.15 Million | 161.68 Million | -1.05 Billion | -1.5 Billion | -2.14 Billion | -2.83 Billion |
Accumulated other comprehensive income | 307.55 Million | -320.74 Million | -234.16 Million | 63.94 Million | -272.8 Million | 164.81 Million |
Common Stock Equity | 11.25 Billion | 9.7 Billion | 11.72 Billion | 11.52 Billion | 10.33 Billion | 10.07 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.91 Billion | 2.1 Billion | 1.51 Billion | 2.04 Billion | 1.64 Billion | 2.17 Billion |
Total Debt | 2.68 Billion | 3.44 Billion | - | - | 240.42 Million | 240.08 Million |
Net Debt | -2.27 Billion | -4.3 Billion | -8.29 Billion | -7.45 Billion | -5.99 Billion | -6.24 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.66 Billion | 15.82 Billion | 15.82 Billion | 15.58 Billion | 15.49 Billion | 14.96 Billion |
Total Current Assets | 9 Billion | 9.08 Billion | 9.08 Billion | 8.88 Billion | 9.35 Billion | 9.6 Billion |
Cash And Short Term Investments | 7.47 Billion | 7.25 Billion | 7.25 Billion | 7.54 Billion | 7.88 Billion | 8.18 Billion |
Cash and Cash Equivalents | 7.47 Billion | 4.95 Billion | 4.95 Billion | 7.54 Billion | 7.88 Billion | 8.18 Billion |
Short Term Investments | 2 Million | 2.3 Billion | 2.3 Billion | - | -1.49 Billion | 150 Million |
Net Receivables | 904 Million | 1.06 Billion | 1.06 Billion | 841.92 Million | 982.52 Million | 651 Million |
Inventory | 151 Million | 128.31 Million | 128.31 Million | 177.93 Million | 150.7 Million | 160.18 Million |
Other Current Assets | 475 Million | 634.73 Million | 634.73 Million | 325.94 Million | 337.76 Million | 453.12 Million |
Total Non-Current Assets | 6.66 Billion | 6.73 Billion | 6.73 Billion | 6.69 Billion | 6.13 Billion | 5.36 Billion |
Net PPE | 410 Million | 385.12 Million | 385.12 Million | 404.88 Million | 626.18 Million | 489.06 Million |
Good Will And Intangible Assets | 719 Million | 684.02 Million | 684.02 Million | 690.89 Million | 670.06 Million | 649.34 Million |
Good Will | 4000.00 | - | - | - | - | - |
Intangible Assets | 719 Million | 684.02 Million | 684.02 Million | 690.89 Million | 670.06 Million | 649.34 Million |
Long-Term Investments | 5.51 Billion | 4.61 Billion | 4.61 Billion | 4.46 Billion | 4.38 Billion | 4.28 Billion |
Tax Assets | 16.1 Million | 31.99 Thousand | 31.99 Thousand | 57.61 Million | 116.87 Million | 160.94 Million |
Other Non Current Assets | -109 Thousand | 1.06 Billion | 1.06 Billion | 1.07 Billion | 338.12 Million | -215.56 Million |
Other Assets | - | 1.00 | 1.00 | - | 2000.00 | 3000.00 |
Total Liabilities | 4.63 Billion | 4.56 Billion | 4.56 Billion | 4.96 Billion | 5.22 Billion | 5.26 Billion |
Total Current Liabilities | 2.94 Billion | 2.52 Billion | 2.52 Billion | 2.77 Billion | 2.84 Billion | 2.7 Billion |
Account Payables | 39 Million | 46.1 Million | 46.1 Million | 101.55 Million | 46.89 Million | 40.87 Million |
Tax Payables | 122.36 Million | 286.28 Million | 286.28 Million | 195.78 Million | 266.95 Million | 72.73 Million |
Short Term Debt | 710 Million | 768.48 Million | 768.48 Million | 768.48 Million | 768.48 Million | 768.48 Million |
Deferred Revenue | 122.36 Million | 286.28 Million | 286.28 Million | 195.78 Million | 1.88 Billion | 1.73 Billion |
Other Current Liabilities | 2.07 Billion | 1.42 Billion | 1.42 Billion | 1.7 Billion | 143.79 Million | 154.86 Million |
Total Non Current Liabilities | 1.68 Billion | 2.04 Billion | 2.04 Billion | 2.18 Billion | 2.38 Billion | 2.56 Billion |
Long-Term Debt | 1.59 Billion | 1.91 Billion | 1.91 Billion | 2.1 Billion | 2.29 Billion | 2.48 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95 Million | 92.98 Million | 92.98 Million | 85.54 Million | 85.48 Million | 77.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.03 Billion | 11.25 Billion | 11.25 Billion | 10.62 Billion | 10.27 Billion | 9.69 Billion |
Stock Holders Equity | 11.03 Billion | 11.25 Billion | 11.25 Billion | 10.62 Billion | 10.27 Billion | 9.69 Billion |
Common Stock | 6.93 Billion | 6.93 Billion | 6.93 Billion | 6.93 Billion | 6.93 Billion | 6.93 Billion |
Retained Earnings | 824 Million | 920.15 Million | 920.15 Million | 585.93 Million | 376.66 Million | 14.85 Million |
Accumulated other comprehensive income | 178 Million | 307.55 Million | 307.55 Million | 33.97 Million | -99.08 Million | -198.08 Million |
Common Stock Equity | 11.03 Billion | 11.25 Billion | 11.25 Billion | 10.62 Billion | 10.27 Billion | 9.69 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.52 Billion | 6.91 Billion | 6.91 Billion | 4.46 Billion | 2.89 Billion | 2.3 Billion |
Total Debt | 2.3 Billion | 2.68 Billion | 2.68 Billion | 2.87 Billion | 3.06 Billion | 3.25 Billion |
Net Debt | -5.16 Billion | -2.27 Billion | -2.27 Billion | -4.67 Billion | -4.82 Billion | -4.92 Billion |
AIROLAM
ALOD
OSM
BHACU
ARML3
4161