JPY 17030.0
(0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 63.3 Billion | 49.53 Billion | 40.23 Billion | 34.27 Billion | 19.82 Billion | 14.97 Billion |
Total Current Assets | 37.02 Billion | 30.51 Billion | 22.42 Billion | 21.3 Billion | 11.17 Billion | 12.01 Billion |
Cash And Short Term Investments | 20.86 Billion | 17.59 Billion | 12.92 Billion | 14.24 Billion | 6.52 Billion | 8.69 Billion |
Cash and Cash Equivalents | 20.86 Billion | 17.59 Billion | 12.92 Billion | 14.24 Billion | 6.52 Billion | 8.69 Billion |
Short Term Investments | - | 14 Million | 22.79 Million | -22.71 Million | -102.85 Million | -105.77 Million |
Net Receivables | 13.79 Billion | 11.04 Billion | 7.98 Billion | 5.96 Billion | 3.83 Billion | 2.9 Billion |
Inventory | 977 Million | 733 Million | 799.22 Million | 603.91 Million | 383.4 Million | 186.67 Million |
Other Current Assets | 1.38 Billion | 1.14 Billion | 720.77 Million | 485.98 Million | 430.55 Million | 227.75 Million |
Total Non-Current Assets | 26.28 Billion | 19.01 Billion | 17.8 Billion | 12.96 Billion | 8.64 Billion | 2.96 Billion |
Net PPE | 6.81 Billion | 4.21 Billion | 2.26 Billion | 1.47 Billion | 1.3 Billion | 986.82 Million |
Good Will And Intangible Assets | 14.46 Billion | 10.42 Billion | 7.46 Billion | 7.44 Billion | 3.96 Billion | 1.65 Billion |
Good Will | 9.84 Billion | 8.99 Billion | 6.48 Billion | 6.48 Billion | 3.02 Billion | 1.2 Billion |
Intangible Assets | 4.61 Billion | 1.43 Billion | 972.75 Million | 963.23 Million | 936.88 Million | 442.24 Million |
Long-Term Investments | 1.14 Billion | 3.08 Billion | 7.46 Billion | 3.62 Billion | 3.02 Billion | 139.07 Million |
Tax Assets | 1.3 Billion | 1.16 Billion | 521.44 Million | 326.54 Million | 257.56 Million | 159.76 Million |
Other Non Current Assets | 2.55 Billion | 125 Million | 91.32 Million | 96.14 Million | 101.66 Million | 24.78 Million |
Other Assets | - | 2 Million | 5000.00 | 3000.00 | 5000.00 | 5000.00 |
Total Liabilities | 28.19 Billion | 19.95 Billion | 14.22 Billion | 11.58 Billion | 9.03 Billion | 6.03 Billion |
Total Current Liabilities | 19.65 Billion | 18.31 Billion | 11.72 Billion | 8.59 Billion | 5.18 Billion | 3.77 Billion |
Account Payables | 1.5 Billion | 1.53 Billion | 1.55 Billion | 1.29 Billion | 426.55 Million | 474.63 Million |
Tax Payables | - | 5.6 Billion | 3.41 Billion | 2.34 Billion | 1.47 Billion | 389.54 Million |
Short Term Debt | 2.9 Billion | 3.53 Billion | 1.22 Billion | 1.54 Billion | 1.01 Billion | 669.78 Million |
Deferred Revenue | 2.35 Billion | 9.83 Billion | - | 4.3 Billion | 2.74 Billion | 1.61 Billion |
Other Current Liabilities | 12.88 Billion | 3.41 Billion | 8.94 Billion | 1.45 Billion | 999.76 Million | 1.01 Billion |
Total Non Current Liabilities | 8.53 Billion | 1.63 Billion | 2.49 Billion | 2.99 Billion | 3.85 Billion | 2.26 Billion |
Long-Term Debt | 6.67 Billion | 1.36 Billion | 2.3 Billion | 2.67 Billion | 3.57 Billion | 2.1 Billion |
Deferred Revenue Non Current | - | -357 Million | -287.51 Million | -230.18 Million | -167.89 Million | -13.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 691 Million | 270 Million | 189.53 Million | 320.31 Million | 276.78 Million | 160.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.1 Billion | 29.57 Billion | 26 Billion | 22.68 Billion | 10.78 Billion | 8.93 Billion |
Stock Holders Equity | 34.62 Billion | 29.12 Billion | 25.64 Billion | 22.39 Billion | 10.51 Billion | 8.64 Billion |
Common Stock | 21 Million | 11 Million | 77.54 Million | 11.6 Million | 63.36 Million | 3.26 Billion |
Retained Earnings | 23.61 Billion | 17.9 Billion | 11.65 Billion | 6.68 Billion | 3.86 Billion | 2.21 Billion |
Accumulated other comprehensive income | -255 Million | 315 Million | 260.96 Million | 310.22 Million | 125.5 Million | -7.44 Million |
Common Stock Equity | 34.62 Billion | 29.12 Billion | 25.64 Billion | 22.39 Billion | 10.51 Billion | 8.64 Billion |
Capital Lease Obligation | - | 5 Million | 11.28 Million | 17.61 Million | 14.98 Million | 21.26 Million |
Total Investments | 1.14 Billion | 3.08 Billion | 7.46 Billion | 3.59 Billion | 2.91 Billion | 33.3 Million |
Total Debt | 9.57 Billion | 4.9 Billion | 3.53 Billion | 4.21 Billion | 4.58 Billion | 2.77 Billion |
Net Debt | -11.29 Billion | -12.68 Billion | -9.38 Billion | -10.03 Billion | -1.93 Billion | -5.91 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 63.3 Billion | 61.05 Billion | 62.24 Billion | 53.48 Billion | 49.53 Billion | 49.53 Billion |
Total Current Assets | 37.02 Billion | 35.56 Billion | 34.68 Billion | 33.18 Billion | 30.51 Billion | 30.51 Billion |
Cash And Short Term Investments | 20.86 Billion | 21.16 Billion | 19.35 Billion | 19.72 Billion | 17.59 Billion | 17.59 Billion |
Cash and Cash Equivalents | 20.86 Billion | 21.16 Billion | 19.32 Billion | 19.72 Billion | 17.59 Billion | 17.59 Billion |
Short Term Investments | - | - | 26 Million | - | 14 Million | 14 Million |
Net Receivables | 13.79 Billion | 11.89 Billion | 12.65 Billion | 11.07 Billion | 11.04 Billion | 11.04 Billion |
Inventory | 977 Million | 993 Million | 1.11 Billion | 1.14 Billion | 733 Million | 733 Million |
Other Current Assets | 1.38 Billion | 1.5 Billion | 1.56 Billion | 1.24 Billion | 1.14 Billion | 1.14 Billion |
Total Non-Current Assets | 26.28 Billion | 25.49 Billion | 27.55 Billion | 20.29 Billion | 19.01 Billion | 19.01 Billion |
Net PPE | 6.81 Billion | 6.42 Billion | 6.55 Billion | 3.16 Billion | 4.21 Billion | 4.21 Billion |
Good Will And Intangible Assets | 14.46 Billion | 13.76 Billion | 14.25 Billion | 10.74 Billion | 10.42 Billion | 10.42 Billion |
Good Will | 9.84 Billion | 12.35 Billion | 12.78 Billion | 9.28 Billion | 8.99 Billion | 8.99 Billion |
Intangible Assets | 4.61 Billion | 1.41 Billion | 1.46 Billion | 1.45 Billion | 1.43 Billion | 1.43 Billion |
Long-Term Investments | 1.14 Billion | 1.62 Billion | 3.08 Billion | 2.97 Billion | 3.08 Billion | 3.08 Billion |
Tax Assets | 1.3 Billion | 1.41 Billion | 1.46 Billion | -2.97 Billion | 1.16 Billion | 1.16 Billion |
Other Non Current Assets | 2.55 Billion | 2.25 Billion | 2.2 Billion | 6.39 Billion | 125 Million | 125 Million |
Other Assets | - | - | - | 2 Million | 2 Million | 2 Million |
Total Liabilities | 28.19 Billion | 28.22 Billion | 29.79 Billion | 22.81 Billion | 19.95 Billion | 19.95 Billion |
Total Current Liabilities | 19.65 Billion | 20.51 Billion | 23.99 Billion | 21.26 Billion | 18.31 Billion | 18.31 Billion |
Account Payables | 1.5 Billion | 1.55 Billion | 1.66 Billion | 1.5 Billion | 1.53 Billion | 1.53 Billion |
Tax Payables | - | 737 Million | 1.91 Billion | 828 Million | 5.6 Billion | 5.6 Billion |
Short Term Debt | 2.9 Billion | 7.51 Billion | 8.04 Billion | 9.4 Billion | 3.53 Billion | 3.53 Billion |
Deferred Revenue | 2.35 Billion | 737 Million | 1.91 Billion | 5.19 Billion | 9.83 Billion | 9.83 Billion |
Other Current Liabilities | 12.88 Billion | 10.7 Billion | 12.36 Billion | 5.15 Billion | 3.41 Billion | 3.41 Billion |
Total Non Current Liabilities | 8.53 Billion | 7.71 Billion | 5.8 Billion | 1.55 Billion | 1.63 Billion | 1.63 Billion |
Long-Term Debt | 6.67 Billion | 7.35 Billion | 5.42 Billion | 1.16 Billion | 1.36 Billion | 1.36 Billion |
Deferred Revenue Non Current | - | - | - | - | -357 Million | -357 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 691 Million | 364 Million | 374 Million | 388 Million | 270 Million | 270 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.1 Billion | 32.82 Billion | 32.44 Billion | 30.66 Billion | 29.57 Billion | 29.57 Billion |
Stock Holders Equity | 34.62 Billion | 32.37 Billion | 32.01 Billion | 30.19 Billion | 29.12 Billion | 29.12 Billion |
Common Stock | 21 Million | 20 Million | 15 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 23.61 Billion | 21.19 Billion | 20.87 Billion | 18.99 Billion | 17.9 Billion | 17.9 Billion |
Accumulated other comprehensive income | -255 Million | 243 Million | 209 Million | 291 Million | 315 Million | 315 Million |
Common Stock Equity | 34.62 Billion | 32.37 Billion | 32.01 Billion | 30.19 Billion | 29.12 Billion | 29.12 Billion |
Capital Lease Obligation | - | - | - | - | 5 Million | 5 Million |
Total Investments | 1.14 Billion | 1.62 Billion | 3.1 Billion | 2.97 Billion | 3.08 Billion | 3.08 Billion |
Total Debt | 9.57 Billion | 14.86 Billion | 13.47 Billion | 10.57 Billion | 4.9 Billion | 4.9 Billion |
Net Debt | -11.29 Billion | -6.29 Billion | -5.85 Billion | -9.15 Billion | -12.68 Billion | -12.68 Billion |
KDTN
3816
4333
RAMSONS
MADHAVIPL
PNRL