Encourage Technologies Co., Ltd. (3682.T)
JPY 578.0
(0.35%)
JPY 578.0
(0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 2.12 Billion | 2.06 Billion | 1.8 Billion | 1.92 Billion | 2.26 Billion |
| Cost of Revenue | 1.23 Billion | 720.89 Million | 773.14 Million | 618.57 Million | 745.32 Million | 724.05 Million |
| Gross Profit | 1.26 Billion | 1.39 Billion | 1.29 Billion | 1.18 Billion | 1.18 Billion | 1.54 Billion |
| Operating Expenses | 943.47 Million | 1.15 Billion | 946.95 Million | 1.01 Billion | 1.02 Billion | 979.5 Million |
| Selling, General and Administrative Expenses | - | 764.89 Million | 784.23 Million | 717.4 Million | 1.02 Million | 979 Thousand |
| Research and Development Expenses | - | 383.57 Million | 154.15 Million | 289.97 Million | 214 Thousand | 127 Thousand |
| Other Expenses | 943.47 Million | -399 Thousand | 650 Thousand | 246 Thousand | 8.32 Million | -859 Thousand |
| Cost and Expenses | 2.17 Billion | 1.87 Billion | 1.72 Billion | 1.63 Billion | 1.76 Billion | 1.7 Billion |
| Operating Income | 318.97 Million | 243.49 Million | 348.41 Million | 163.39 Million | 162.56 Million | 564.49 Million |
| Interest Expense | - | - | 99 Thousand | - | - | - |
| Income Tax Expense | 102.47 Million | 64.64 Million | 102.02 Million | 29.16 Million | 63.96 Million | 157.9 Million |
| Earnings before Tax | 321.33 Million | 239.41 Million | 350.6 Million | 167.83 Million | 147.63 Million | 565.37 Million |
| Net Income | 218.85 Million | 174.76 Million | 248.58 Million | 138.67 Million | 83.67 Million | 407.46 Million |
| Earnings Per Share Basic | 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 |
| Earnings Per Share Diluted | 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 |
| Weighted Average Shares Outstanding | 6.66 Million | 6.66 Million | 6.66 Million | 6.68 Million | 6.86 Million | 6.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.66 Million | 6.66 Million | 6.66 Million | 6.68 Million | 6.86 Million | 6.86 Million |
| Gross Margin | 0.51 | 0.66 | 0.63 | 0.66 | 0.61 | 0.68 |
| EBIT Margin | 0.28 | 0.17 | 0.21 | 0.15 | 0.18 | 0.31 |
| Profit Margin | 0.09 | 0.08 | 0.12 | 0.08 | 0.04 | 0.18 |
| EBITDA | 694.93 Million | 350.04 Million | 432.47 Million | 255.38 Million | 315.19 Million | 710.69 Million |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.17 | 0.09 | 0.08 | 0.25 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 567.32 Million | 2.49 Billion | 716.23 Million | 597.78 Million | 634.41 Million | 549.7 Million |
| Cost of Revenue | 320.55 Million | 1.23 Billion | 355.45 Million | 301.81 Million | 295.44 Million | 275.13 Million |
| Gross Profit | 246.77 Million | 1.26 Billion | 360.77 Million | 295.97 Million | 338.96 Million | 274.57 Million |
| Operating Expenses | 220.2 Million | 943.47 Million | 234.1 Million | 232.18 Million | 225.9 Million | 259.18 Million |
| Selling, General and Administrative Expenses | 220.2 Million | - | 455.7 Million | 134.37 Million | 127.52 Million | 194.94 Million |
| Research and Development Expenses | - | - | -221.59 Million | 97.8 Million | 98.38 Million | 64.23 Million |
| Other Expenses | - | 61 Thousand | - | - | 1.05 Million | -200 Thousand |
| Cost and Expenses | 540.76 Million | 2.17 Billion | 589.55 Million | 533.99 Million | 521.35 Million | 534.32 Million |
| Operating Income | 26.56 Million | 318.97 Million | 126.67 Million | 63.79 Million | 113.06 Million | 15.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 9.88 Million | 102.47 Million | 40.12 Million | 21.77 Million | 35.01 Million | 5.55 Million |
| Earnings before Tax | 28 Million | 321.33 Million | 128.13 Million | 63.8 Million | 114.18 Million | 15.2 Million |
| Net Income | 18.11 Million | 218.85 Million | 88.01 Million | 42.02 Million | 79.16 Million | 9.65 Million |
| Earnings Per Share Basic | 2.72 | - | 13.22 | 6.31 | 11.89 | 1.45 |
| Earnings Per Share Diluted | 2.72 | - | 13.22 | 6.31 | 11.89 | 1.45 |
| Weighted Average Shares Outstanding | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.66 Million |
| Gross Margin | 0.43 | 0.51 | 0.50 | 0.50 | 0.53 | 0.50 |
| EBIT Margin | 0.20 | - | 0.40 | 0.26 | 0.18 | 0.03 |
| Profit Margin | 0.03 | 0.09 | 0.12 | 0.07 | 0.12 | 0.02 |
| EBITDA | 112.54 Million | - | 287.24 Million | 156.28 Million | 113.06 Million | 15.38 Million |
| Earnings Before Tax Margin | 0.05 | 0.13 | 0.18 | 0.11 | 0.18 | 0.03 |
SNIM
4551
GANESHHOUC
7451
5299
BLUEDART